YOLFTbeta
61

Sporton International

6146 · TWO · Industrials / Specialty Business Services

187.00TWD+12.00 (+6.86%)

Price History

Full chart

Market Stats

Previous Close175.00
Open178.50
Day Range178.50 – 188.50
52-Week Range153.50 – 239.50
Volume517.28K
Market Cap18.69B
P/E (TTM)16.12
Forward P/E25.77
EPS11.38
Dividend Yield9.54%
Beta0.48
50-Day Avg186.85
200-Day Avg192.71

About

Sporton International Inc. provides product testing and certification services in Taiwan and internationally. The company offers mobile device services, including design consultation, training, testing, and certification that allow its customers to acquire certificates and promote products. It also provides EMC compatibility, safety, radio device, cellphone handset, and NCC certification test services, as well as sells anti-magnetic components. Sporton International Inc. was founded in 1986 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Business Services
  • CEOMr. Wen-Liang Huang
  • Employees0
  • HeadquartersNo. 106, New Taipei City, Taiwan, Taiwan
  • Websitehttps://www.sporton.com.tw

Leadership

  • Mr. Wen-Liang HuangChairman & GM
  • Ms. Feng-Wen PanAssistant VP of Financial Department, CFO & Accounting Supervisor
  • Mr. Chao-Pin ChangDeputy GM of Administration Department & Director
  • Mr. Chih-Hsiang YangGM of Business Department & Director
  • Mr. Ming-Chih HuangDeputy GM & Director
  • Wan Jun ZhaoChief Internal Auditor

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.03B3.00B2.99B3.51B4.32B5.02B4.83B4.56B4.49B
Growth (%)--1.08%-0.39%+17.74%+22.94%+16.07%-3.64%-5.73%-1.34%
Cost of Revenue1.60B1.64B1.61B1.94B2.16B2.26B2.26B2.27B2.42B
Gross Profit1.42B1.36B1.37B1.57B2.16B2.76B2.57B2.29B2.07B
Gross Margin47.03%45.37%45.95%44.80%50.03%54.99%53.28%50.21%46.10%
Operating Expense563.74M502.23M535.14M553.27M733.68M927.29M780.56M736.38M725.47M
Operating Income860.97M857.36M836.37M1.02B1.43B1.83B1.79B1.55B1.35B
Operating Margin28.42%28.61%28.02%29.06%33.05%36.50%37.13%34.04%29.96%
EBITDA1.18B1.19B1.16B1.35B1.86B2.50B2.36B2.17B1.87B
EBITDA Margin38.97%39.66%38.84%38.53%42.98%49.84%48.85%47.71%41.64%
Net Income704.34M700.18M671.26M741.91M1.07B1.54B1.46B1.29B1.10B
Net Income Margin23.25%23.37%22.49%21.11%24.72%30.66%30.18%28.31%24.40%
R&D44.83M42.11M40.39M40.36M54.37M63.71M74.10M62.40M92.22M
R&D as % of Total Revenue1.48%1.41%1.35%1.15%1.26%1.27%1.53%1.37%2.05%
Interest Expense004.52M4.39M5.71M4.20M3.91M8.81M7.63M
Interest Expense % of Total Revenue0.00%0.00%0.15%0.12%0.13%0.08%0.08%0.19%0.17%

Balance Sheet

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.55B1.70B1.87B2.14B2.32B2.42B2.72B2.85B3.79B4.36B4.53B4.63B4.75B4.75B5.31B6.13B7.17B7.57B8.00B8.02B
Total Liabilities235.34M244.32M367.12M474.48M496.25M501.82M784.41M800.60M1.36B1.14B1.17B1.05B1.02B954.04M1.24B1.52B1.84B1.84B1.88B1.76B
Total Equity1.31B1.44B1.48B1.63B1.79B1.87B1.88B1.98B2.32B3.10B3.21B3.42B3.56B3.61B3.85B4.35B5.00B5.36B5.67B5.76B
Cash102.49M81.60M102.57M263.45M302.79M258.25M234.52M314.40M839.41M863.23M1.04B1.53B1.07B995.20M1.21B2.11B2.42B1.61B2.21B2.06B
Total Debt44.33M9.87M69.22M33.53M24.28M23.78M363.08M237.14M576.08M78.95M86.05M11.20M18.89M104.27M206.74M200.29M184.88M174.25M--
Net Debt-58.16M-71.73M-33.34M-229.93M-278.51M-234.47M128.56M-77.26M-263.34M-784.29M-953.28M-1.52B-1.05B-890.93M-1.01B-1.91B-2.23B-1.44B--

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow766.83M949.68M908.55M1.21B1.95B2.18B2.09B1.58B1.37B
Investing Cash Flow292.39M-833.53M-380.20M-434.43M-453.47M-958.64M---
Financing Cash Flow-560.85M-554.10M-591.38M-567.47M-606.28M-912.78M---
Capital Expenditure348.17M561.74M413.63M728.51M467.80M499.84M279.38M211.38M173.77M
Free Cash Flow418.66M387.94M494.92M476.04M1.48B1.68B1.81B1.36B1.19B
Dividends Paid551.50M557.88M572.86M554.38M582.10M873.12M1.07B1.07B1.03B
FCF to OCF54.60%40.85%54.47%39.47%76.01%77.09%86.66%86.59%87.29%
Dividend Paid to FCF131.73%143.81%115.75%116.46%39.27%51.90%58.81%78.38%86.21%

Earnings

Report DateOct 31, 2006Apr 30, 2007Aug 7, 2007Oct 29, 2007Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Aug 19, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Jul 15, 2010Dec 1, 2010Feb 22, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 27, 2012Mar 13, 2013May 29, 2013Aug 6, 2013Nov 6, 2013Feb 26, 2014Apr 30, 2014Jul 30, 2014Oct 29, 2014Feb 11, 2015Apr 29, 2015Jul 29, 2015Oct 28, 2015Mar 11, 2016Apr 22, 2016Jul 27, 2016Oct 26, 2016Feb 22, 2017Apr 26, 2017Aug 2, 2017Oct 25, 2017Feb 2, 2018Apr 23, 2018Jul 25, 2018Oct 24, 2018Feb 20, 2019May 2, 2019Aug 8, 2019Oct 30, 2019Feb 19, 2020Apr 27, 2020Jul 29, 2020Oct 28, 2020Feb 24, 2021Apr 28, 2021Aug 4, 2021Nov 3, 2021Mar 2, 2022May 4, 2022Aug 10, 2022Nov 11, 2022Feb 22, 2023May 4, 2023Aug 9, 2023Nov 8, 2023Feb 6, 2024May 2, 2024Aug 6, 2024Nov 6, 2024Feb 19, 2025May 6, 2025Jul 30, 2025Nov 5, 2025Feb 11, 2026May 6, 2026Aug 5, 2026
EPS Estimate0.760.730.921.10----1.15---1.11-0.91------1.461.27-1.191.40-1.251.522.042.081.682.042.341.891.621.821.851.861.742.272.112.111.651.701.741.821.741.692.051.851.611.942.242.252.062.462.562.582.473.073.793.233.273.833.773.683.203.063.273.362.853.182.782.482.972.87
EPS Actual0.750.610.940.890.981.040.760.861.171.230.901.111.571.360.691.151.321.310.741.201.201.050.580.910.901.260.961.101.851.961.521.552.062.101.851.581.851.641.881.441.871.861.751.451.751.951.711.631.601.711.871.501.902.041.922.452.392.982.753.523.904.463.333.933.653.942.773.323.333.102.882.852.552.522.832.003.07
Surprise-1.32%-16.44%2.17%-19.09%----1.74%---41.44%--24.18%-------28.08%-54.33%--24.37%-10.00%--12.00%21.71%-3.92%-26.92%-7.74%0.98%-10.26%-2.12%-2.47%1.65%-11.35%1.08%-17.24%-17.62%-11.85%-17.06%-12.12%2.94%12.07%-6.04%-6.32%-5.33%-16.59%1.08%-6.83%-2.06%-8.93%-14.67%18.93%-2.85%16.41%6.59%42.51%27.04%17.68%3.10%20.18%-4.70%4.51%-24.73%3.75%8.82%-5.20%-14.29%0.00%-19.81%-9.35%14.11%-32.66%6.97%
TimingPre-marketPre-marketAfter-hoursPre-market----Pre-market---After-hours-After-hours------Pre-marketAfter-hours-After-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap18.69B
Enterprise Value15.41B
Trailing P/E16.12
Forward P/E25.77
Price / Sales3.98
Price / Book3.45
EPS11.38
Book Value52.43
Revenue (TTM)4.70B
Gross Profit (TTM)2.19B
EBITDA1.79B
Profit Margin24.74%
Operating Margin31.34%
Return on Equity21.58%
Return on Assets10.75%
Shares Outstanding101.87M
Shares Float69.09M
Beta0.48
Dividend Yield9.54%
Dividend Rate17.50
Payout Ratio1.68%

Dividends

20262×
5.50Sep 3, 202612.00Jun 11, 2026
20251×
10.10Jun 5, 2025
20241×
10.50Jun 13, 2024
20231×
11.00Jul 4, 2023
20221×
8.57Jun 28, 2022
20211×
6.00Aug 19, 2021
20201×
5.44Jul 2, 2020
20191×
5.62Jul 4, 2019
20181×
5.53Jul 19, 2018
20171×
5.42Aug 2, 2017
20161×
5.23Aug 24, 2016
20151×
4.75Aug 12, 2015
20141×
3.57Aug 13, 2014
20131×
3.39Aug 14, 2013
20121×
3.95Aug 15, 2012
20111×
4.04Jul 15, 2011
20101×
3.27Jul 21, 2010
20091×
2.56Aug 18, 2009
20081×
2.45Aug 14, 2008

Stock Splits

  • Jul 4, 20231050:1000
  • Aug 19, 20211050:1000
  • Jul 19, 20181010:1000
  • Aug 2, 20171010:1000
  • Aug 24, 20161009.999:1000
  • Aug 12, 20151019.346:1000
  • Aug 13, 20141020:1000
  • Aug 14, 20131.01:1
  • Aug 15, 20121.02:1
  • Jul 15, 20111.005:1