Hwacom Systems

6163 · TWO · Communication Services / Telecom Services

41.65TWD+3.75 (+9.89%)

Price History

Full chart

Market Stats

Previous Close37.90

Open39.00

Day Range38.75 – 41.65

52-Week Range21.15 – 76.60

Volume4.63M

Market Cap6.13B

P/E (TTM)44.78

Forward P/E0.00

EPS0.92

Dividend Yield1.40%

Beta0.41

50-Day Avg41.26

200-Day Avg52.00

About

HwaCom Systems Inc. provides digital media, smart applications, cybersecurity, and information and communication technology solutions in Taiwan and internationally. The company offers cloud computing and data center solutions; VMware cloud foundation; network management solutions; broadband integration solutionsl private 5G network and smart applications solutions; telecommunication digital value-added application service; clout solutions; intelligent cloud cost optimization solution; migration to azure cloud; and multi-cloud solutions. It also provides intelligent transportation service; smart city control solutions; AIoT innovative application services assist digital transformation; smart pole solution; AR remote video collaboration application; drone application solutions - unmanned aerial vehicles/drones; video surveillance cloud; technological disaster prevention and smart construction solutions; and intelligent building management system solutions. In addition, the company offers IPTV/OTT Solution - Amazing TV, E2E IPTV/OTT Total Solution, Smart Exhibition and 5G Streaming Solutions, and Smart AirPort Solution. Further, it provides information security solutions, such as security management services; digital risk protection " cyberint argos; breach and attack simulation " KEYSIGHT threat simulator; ai cyber security defense " darktrace; system vulnerability scan service; webpage vulnerability scan service; penetration testing; source code inspection service; IOT/OT asset discovery, vulnerability management, and threat detection; ISMS and PIMS services; social engineering; OIS- ISMS PIMS, and GHG emission reporting services. The company also offers products for ICT, networking, telecom, media and video, and information security. HwaCom Systems Inc. was founded in 1994 and is headquartered in New Taipei City, Taiwan.

Company Details

SectorCommunication Services
IndustryTelecom Services
CEOMr. Guo Zhang Chen
Employees0
HeadquartersNo.198, Sec. 1, New Taipei City, Taiwan, Taiwan
Websitehttps://www.hwacom.com

Leadership

Mr. Guo Zhang ChenChairman, CEO & President
Tingqian ZhangAccounting Supervisor

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	3.92B	4.34B	4.53B	4.48B	6.19B	6.09B	5.25B	5.50B	6.11B
Growth (%)	-	+10.92%	+4.27%	-1.02%	+38.16%	-1.59%	-13.81%	+4.78%	+10.94%
Cost of Revenue	3.09B	3.44B	3.52B	3.51B	4.82B	4.87B	4.18B	4.28B	4.88B
Gross Profit	825.27M	905.41M	1.01B	968.62M	1.37B	1.22B	1.07B	1.22B	1.23B
Gross Margin	21.08%	20.85%	22.25%	21.61%	22.15%	20.09%	20.37%	22.22%	20.08%
Operating Expense	703.84M	765.94M	889.68M	947.40M	1.12B	1.05B	995.40M	1.05B	1.11B
Operating Income	121.43M	139.47M	117.72M	21.21M	251.79M	177.68M	74.63M	174.45M	120.60M
Operating Margin	3.10%	3.21%	2.60%	0.47%	4.07%	2.92%	1.42%	3.17%	1.98%
EBITDA	191.88M	182.72M	185.17M	82.23M	332.43M	270.37M	179.68M	309.17M	263.97M
EBITDA Margin	4.90%	4.21%	4.09%	1.83%	5.37%	4.44%	3.42%	5.62%	4.32%
Net Income	116.98M	103.67M	83.01M	2.55M	171.52M	138.10M	57.62M	130.58M	105.35M
Net Income Margin	2.99%	2.39%	1.83%	0.06%	2.77%	2.27%	1.10%	2.37%	1.73%
R&D	14.62M	19.78M	20.80M	22.14M	56.45M	58.96M	53.28M	66.16M	67.42M
R&D as % of Total Revenue	0.37%	0.46%	0.46%	0.49%	0.91%	0.97%	1.01%	1.20%	1.10%
Interest Expense	0	11.31M	12.50M	13.54M	14.73M	14.06M	12.36M	18.37M	25.47M
Interest Expense % of Total Revenue	0.00%	0.26%	0.28%	0.30%	0.24%	0.23%	0.24%	0.33%	0.42%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	3.78B	3.54B	4.37B	4.66B	5.55B	5.33B	5.19B	6.14B	6.85B
Total Liabilities	2.31B	2.05B	2.58B	2.84B	3.39B	3.06B	2.78B	3.60B	4.06B
Total Equity	1.47B	1.50B	1.79B	1.82B	2.16B	2.26B	2.41B	2.54B	2.79B
Cash	687.47M	401.55M	90.61M	624.32M	988.34M	766.33M	1.17B	986.56M	1.59B
Total Debt	-	-	-	809.85M	699.15M	612.16M	399.80M	-	-
Net Debt	-	128.52M	-90.61M	185.53M	-289.19M	-154.17M	-772.00M	116.46M	-

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-59.76M	-242.40M	-80.93M	195.22M	436.05M	3.10M	898.90M	-881.65M	739.44M
Investing Cash Flow	-48.59M	7.88M	-95.85M	-120.23M	-118.30M	-103.51M	-	-	-
Financing Cash Flow	54.50M	-51.24M	486.51M	-161.74M	46.23M	-121.73M	-176.07M	-	-
Capital Expenditure	33.17M	18.48M	38.02M	72.52M	73.10M	110.20M	222.34M	76.18M	57.93M
Free Cash Flow	-99.41M	-267.09M	-124.98M	122.70M	362.94M	-107.09M	676.56M	-957.83M	681.51M
Dividends Paid	51.74M	51.74M	31.05M	49.15M	40.11M	40.11M	41.82M	42.03M	63.91M
FCF to OCF	166.36%	110.19%	154.43%	62.85%	83.24%	-3450.16%	75.27%	108.64%	92.17%
Dividend Paid to FCF	-52.05%	-19.37%	-24.84%	40.06%	11.05%	-37.45%	6.18%	-4.39%	9.38%

Earnings

Report Date	Mar 31, 2008	Jun 30, 2008	Sep 30, 2008	Dec 31, 2008	Mar 31, 2009	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Mar 31, 2010	Jun 30, 2010	Sep 30, 2010	Dec 31, 2010	Mar 31, 2011	Jun 30, 2011	Sep 30, 2011	Dec 31, 2011	Mar 31, 2012	Jun 30, 2012	Oct 30, 2012	Dec 31, 2012	Mar 31, 2013	Aug 13, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Sep 30, 2014	Dec 31, 2014	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Jun 30, 2016	Sep 30, 2016	Dec 31, 2016	Mar 31, 2017	Jun 30, 2017	Sep 30, 2017	Dec 31, 2017	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.36	1.24	-	-	0.36	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.25	1.38	1.35	0.43	0.35	-0.28	0.84	0.29	-0.09	0.05	0.23	-0.09	-0.53	-0.55	1.51	0.29	0.37	0.51	0.83	0.54	-0.48	0.51	0.13	1.87	0.21	-0.07	-0.60	-0.37	-0.44	0.50	-0.70	-0.81	-0.63	-0.28	-0.39	1.47	-0.41	-0.43	1.51	0.46	-0.27	0.03	0.42	0.81	-0.07	-0.49	0.20	0.96	-0.47	-0.02	-0.40	0.93	-0.04	-0.37	1.43	0.19	-0.54	-0.18	0.58	1.14	-0.16	-0.61
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	41.67%	-33.06%	-	-	41.67%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	-	-	After-hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap6.13B

Enterprise Value5.81B

Trailing P/E44.78

Forward P/E0.00

Price / Sales0.89

Price / Book2.09

EPS0.92

Book Value19.71

Revenue (TTM)6.91B

Gross Profit (TTM)1.28B

EBITDA267.38M

Profit Margin1.92%

Operating Margin-2.72%

Return on Equity4.69%

Return on Assets1.59%

Shares Outstanding148.84M

Shares Float116.99M

Beta0.41

Dividend Yield1.40%

Dividend Rate0.58

Payout Ratio49.03%

Dividends

20261×

0.58Sep 9, 2026

20251×

0.45Sep 2, 2025

20241×

0.30Sep 5, 2024

20231×

0.30Sep 8, 2023

20221×

0.31Sep 12, 2022

20201×

0.41Jul 29, 2020

20191×

0.30Jul 17, 2019

20181×

0.50Aug 27, 2018

20141×

1.50Aug 28, 2014

20131×

1.67Aug 6, 2013

20121×

0.49Aug 9, 2012

20101×

0.60Jul 26, 2010

20091×

0.57Aug 26, 2009

Stock Splits

Aug 26, 2009118:100