YOLFTbeta
Gamania Digital Entertainment Co Ltd

Gamania Digital Entertainment Co Ltd

6180 · TWO · Communication Services / Electronic Gaming & Multimedia

40.75TWD+0.05 (+0.12%)

Price History

Full chart

Market Stats

Previous Close40.70
Open40.90
Day Range40.45 – 40.90
52-Week Range36.63 – 62.63
Volume202.40K
Market Cap6.98B
P/E (TTM)0.00
Forward P/E5000.00
EPS-2.22
Dividend Yield2.49%
Beta0.47
50-Day Avg41.37
200-Day Avg45.26

About

Gamania Digital Entertainment Co., Ltd., together with its subsidiaries, operates as an integrated internet company in Taiwan, rest of Asia, and internationally. It operates through Game, Commerce, Payment, and Others segments. The company offers MMO/mobile games publishing; and e-commerce, internet entertainment content, crowdfunding, and cloud/IDC/security services. It also provides magazine, newspaper, and periodical publishing; crowd funding; and digital media and general advertising; and customer services. In addition, the company is involved in online games software services; sale of related merchandise; investments; supply of electronic information services; and animation, broadcast, TV shows, and online media production. Gamania Digital Entertainment Co., Ltd. was founded in 1995 and is headquartered in Taipei City, Taiwan.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOBoyuan Liu
  • Employees0
  • HeadquartersNo. 111, Ruihu Street, Taipei, Taiwan, 11494, Taiwan
  • Websitehttps://www.gamania.com

Leadership

  • Boyuan LiuChairman & Manager
  • Mr. Hsin-Hung SuCFO, VP, Chief Accounting Officer & Chief Corporate Governance Officer
  • Mr. Chih-Hao ChienChief Operating Officer
  • Mr. Shyan-Jer JuangCTO & VP
  • Wu Xian XuInformation Officer
  • Sharon ChenManager of Investor Relations
  • Yun-Ru ChenChief Marketing Officer of the Group
  • Wen Jie ZhangDirector of Human Resources
  • Mr. Chang-Hung WuChief Auditor

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.16B5.85B7.24B7.12B8.24B9.07B9.68B8.41B8.47B14.33B9.68B10.44B11.37B11.39B9.79B11.08B8.87B
Growth (%)-+13.40%+23.76%-1.72%+15.69%+10.10%+6.73%-13.13%+0.78%+69.14%-32.46%+7.87%+8.90%+0.14%-14.02%+13.13%-19.95%
Cost of Revenue2.55B3.00B4.26B4.57B6.26B7.48B8.29B7.12B6.91B9.44B5.59B6.47B6.62B6.71B6.00B7.16B6.40B
Gross Profit2.62B2.86B2.98B2.56B1.98B1.59B1.39B1.29B1.56B4.89B4.09B3.97B4.76B4.68B3.79B3.91B2.47B
Gross Margin50.70%48.81%41.19%35.88%24.05%17.53%14.35%15.32%18.46%34.14%42.28%38.00%41.83%41.11%38.76%35.32%27.82%
Operating Expense2.16B2.37B2.62B2.74B1.81B1.48B1.47B1.43B1.65B2.85B2.90B2.86B3.23B2.97B3.16B3.64B2.94B
Operating Income460.00M482.62M365.85M-189.40M172.37M113.73M-84.10M-139.64M-81.96M2.05B1.20B1.11B1.52B1.72B639.70M272.53M-475.25M
Operating Margin8.91%8.24%5.05%-2.66%2.09%1.25%-0.87%-1.66%-0.97%14.28%12.37%10.66%13.39%15.07%6.53%2.46%-5.36%
EBITDA885.82M868.65M784.23M206.74M495.52M456.11M594.04M-198.77M272.13M2.45B1.53B2.12B2.41B2.30B1.35B2.94B264.86M
EBITDA Margin17.16%14.84%10.82%2.90%6.02%5.03%6.14%-2.36%3.21%17.08%15.80%20.27%21.22%20.18%13.80%26.52%2.99%
Net Income318.81M231.52M187.01M-356.35M73.92M93.27M387.89M-382.88M26.68M1.76B887.89M872.50M1.11B1.28B575.19M2.07B-269.34M
Net Income Margin6.18%3.95%2.58%-5.00%0.90%1.03%4.01%-4.55%0.31%12.28%9.17%8.35%9.73%11.24%5.87%18.67%-3.04%
R&D393.53M484.94M611.03M625.30M319.29M205.26M143.23M167.48M205.10M236.66M362.69M345.65M390.81M484.78M653.20M818.36M991.27M
R&D as % of Total Revenue7.62%8.28%8.43%8.78%3.88%2.26%1.48%1.99%2.42%1.65%3.75%3.31%3.44%4.26%6.67%7.39%11.18%
Interest Expense3.17M4.12M2.40M6.44M3.10M1.58M38.11M50.85M44.47M25.46M18.53M12.21M6.88M5.49M5.68M5.23M11.04M
Interest Expense % of Total Revenue0.06%0.07%0.03%0.09%0.04%0.02%0.39%0.60%0.52%0.18%0.19%0.12%0.06%0.05%0.06%0.05%0.12%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.00B4.30B5.16B4.18B4.69B5.24B8.32B7.91B8.53B9.82B9.26B9.30B9.47B10.39B9.82B8.35B8.59B
Total Liabilities1.41B1.61B2.16B1.72B2.23B2.64B5.38B5.54B5.40B4.66B3.96B3.79B3.62B4.10B4.04B2.35B3.96B
Total Equity2.55B2.67B2.81B2.29B2.32B2.41B2.61B2.07B2.79B4.72B4.71B4.98B5.41B5.85B5.38B5.64B4.28B
Cash1.11B1.26B2.03B1.35B1.61B1.27B1.46B1.47B1.38B2.80B2.20B2.40B3.42B3.74B3.16B1.97B2.00B
Total Debt183.41M182.60M152.69M142.55M44.52M35.00K2.67B2.44B2.14B942.05M1.05B374.28M275.83M165.86M179.52M--
Net Debt-921.60M-1.08B-1.87B-1.21B-1.56B-1.27B1.21B970.99M756.31M-1.85B-1.15B-2.02B-3.14B-3.57B-2.98B--

Cash Flow

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow952.28M979.85M1.55B15.89M660.05M604.79M-254.50M481.39M-92.12M3.10B876.12M2.33B2.56B2.47B968.21M1.45B394.35M
Investing Cash Flow-------2.42B-600.85M93.69M-276.23M-680.76M-882.78M-503.94M-1.23B---
Financing Cash Flow-15.60M-63.87M-12.36M-157.22M-81.93M-116.49M2.82B201.53M-66.75M-1.20B-779.27M-1.25B-1.02B-1.04B-1.10B--
Capital Expenditure139.74M273.51M264.57M345.46M294.41M366.34M2.51B414.82M226.01M181.70M405.11M1.12B376.60M1.19B409.27M438.97M425.00M
Free Cash Flow812.53M706.33M1.29B-329.56M365.63M238.45M-2.77B66.58M-318.13M2.92B471.01M1.21B2.18B1.28B558.95M1.01B-30.65M
Dividends Paid145.81M198.00M186.03M125.45M-78.80M110.32M189.11M85.75M85.75M1.07B544.03M701.97M877.47M1.02B575.62M1.05B
FCF to OCF85.33%72.09%82.94%-2073.38%55.40%39.43%1086.75%13.83%345.34%94.14%53.76%51.92%85.27%51.95%57.73%69.72%-7.77%
Dividend Paid to FCF17.94%28.03%14.46%-38.07%-33.05%-3.99%284.05%-26.96%2.94%228.07%44.89%32.20%68.37%182.10%56.95%-3435.44%

Earnings

Report DateAug 29, 2007Aug 25, 2008Apr 28, 2009Aug 18, 2009Mar 17, 2010Jul 15, 2010Oct 15, 2010Jan 15, 2011Apr 26, 2011Oct 24, 2011Mar 20, 2012Aug 28, 2012Oct 27, 2012Apr 1, 2013May 12, 2014Aug 12, 2014Nov 11, 2014Mar 25, 2015Apr 28, 2015Aug 11, 2015Nov 11, 2015Mar 11, 2016May 15, 2016Aug 14, 2016Nov 11, 2016Mar 16, 2017May 8, 2017Aug 10, 2017Nov 13, 2017Aug 10, 2018Nov 8, 2018May 15, 2019Aug 13, 2019Nov 12, 2019Mar 18, 2020May 5, 2020Aug 3, 2020Nov 11, 2020Mar 22, 2021May 6, 2021Aug 6, 2021Nov 15, 2021Mar 10, 2022May 4, 2022Aug 5, 2022Nov 4, 2022Mar 13, 2023May 10, 2023Aug 8, 2023Nov 8, 2023Mar 6, 2024May 2, 2024Aug 8, 2024Nov 7, 2024Mar 9, 2025May 5, 2025Aug 7, 2025Nov 6, 2025Mar 2, 2026May 6, 2026Aug 5, 2026
EPS Estimate0.690.570.720.650.680.990.750.810.880.110.210.06-0.720.030.400.280.450.071.200.090.410.820.250.300.44-0.320.440.192.772.452.071.602.23--1.031.601.191.700.522.44-2.801.092.480.752.610.731.93-0.071.401.052.060.243.15-0.370.67-0.602.42-0.18
EPS Actual0.250.411.130.840.180.380.060.410.820.040.08-0.18-1.03-0.910.280.010.250.052.030.220.170.020.12-0.39-1.94-0.240.310.16-0.533.073.092.030.031.871.152.111.171.300.371.740.952.431.112.921.402.810.101.890.381.06-0.082.298.801.89-1.221.06-0.640.01-1.970.00-0.89
Surprise-63.77%-28.07%56.94%29.23%-73.53%-61.62%-92.00%-49.38%-6.82%-63.64%-61.90%-400.00%-43.06%-3133.33%-30.00%-96.43%-44.44%-28.57%69.17%144.44%-58.54%-97.56%-52.00%-230.00%-540.91%--3.13%-63.64%-378.95%10.83%26.12%-1.93%-98.13%-16.14%--13.59%-18.75%-68.91%2.35%82.69%-0.41%-4.29%28.44%13.31%-86.67%-27.59%-47.95%-45.08%-14.29%63.57%738.10%-8.25%-608.33%-66.35%-72.97%-98.51%-228.33%-100.00%-394.44%
TimingPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap6.98B
Enterprise Value7.01B
Trailing P/E0.00
Forward P/E5000.00
Price / Sales0.82
Price / Book1.77
EPS-2.22
Book Value22.64
Revenue (TTM)8.55B
Gross Profit (TTM)2.25B
EBITDA-10.53M
Profit Margin-4.57%
Operating Margin-11.12%
Return on Equity-8.15%
Return on Assets-4.31%
Shares Outstanding169.49M
Shares Float96.74M
Beta0.47
Dividend Yield2.49%
Dividend Rate1.03
Payout Ratio303.70%

Dividends

20261×
1.03Jul 30, 2026
20251×
6.00Jul 17, 2025
20241×
3.28Jul 9, 2024
20231×
5.80Jul 31, 2023
20221×
5.00Jul 7, 2022
20211×
4.00Aug 26, 2021
20201×
3.14Jul 20, 2020
20191×
6.20Jun 24, 2019
20181×
0.50Aug 27, 2018
20161×
1.20Aug 4, 2016
20151×
0.70Sep 1, 2015
20141×
0.50Aug 26, 2014
20121×
0.80Jul 13, 2012
20111×
1.20Jul 25, 2011
20101×
1.30Jun 28, 2010
20091×
1.00Jun 29, 2009
20081×
1.88Sep 15, 2008

Stock Splits

  • Sep 15, 2008100.5:100