61

Wafer Works

6182 · TWO · Technology / Semiconductor Equipment & Materials

83.00TWD+1.40 (+1.72%)

Price History

Full chart

Market Stats

Previous Close81.60
Open84.00
Day Range82.00 – 85.40
52-Week Range26.85 – 194.50
Volume16.69M
Market Cap58.72B
P/E (TTM)408.26
Forward P/E16.78
EPS0.23
Dividend Yield0.00%
Beta1.85
50-Day Avg113.21
200-Day Avg81.92

About

Wafer Works Corporation engages in the research, design, manufacturing, and sales of semiconductor silicon, semiconductor epitaxial, and compound semiconductor materials in Taiwan, Mainland China, the United States, and Internationally. The company offers polished, epitaxial, and GaN epitaxial wafers; silicon-on-insulator; and customized wafers, such as GaN epitaxial wafers, double-sided wafers, epitaxial wafers, lapped wafers, etched wafers, ultra-thick wafers, and ultra-thin wafers. It is also involved in the provision of product technology consultation; and service business and import and export trade business. Wafer Works Corporation was incorporated in 1997 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Ping-Hai Chiao
  • Employees0
  • HeadquartersLongtan Science Park, Taoyuan City, Taiwan, 325002, Taiwan
  • Websitehttps://www.waferworks.com

Leadership

  • Mr. Ping-Hai ChiaoChairman & CEO
  • Mr. Hsien-Yuan ChangPresident & Manager
  • Shih-Yi LiaoAccounting Supervisor
  • Mr. Lung-Chih LinVice President of Sales

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.43B1.73B2.17B2.86B4.74B8.73B11.31B6.35B14.80B6.57B4.60B5.45B5.76B5.37B5.40B6.38B9.21B7.68B7.42B10.34B12.68B10.05B8.72B9.82B
Growth (%)-+21.49%+25.03%+32.06%+65.70%+84.10%+29.50%-43.85%+132.98%-55.60%-29.97%+18.39%+5.73%-6.77%+0.61%+18.07%+44.36%-16.61%-3.32%+39.34%+22.59%-20.74%-13.20%+12.57%
Cost of Revenue1.06B1.13B1.24B1.86B3.25B5.64B7.91B6.08B11.69B5.87B4.50B4.91B5.45B4.31B5.02B4.85B5.79B5.01B5.41B6.72B7.51B6.80B6.61B7.43B
Gross Profit----1.50B3.09B3.41B268.89M3.11B699.52M98.16M533.58M309.87M1.06B385.25M1.53B3.42B2.66B2.01B3.62B5.17B3.25B2.11B2.39B
Gross Margin----31.59%35.37%30.11%4.23%21.01%10.65%2.13%9.80%5.38%19.66%7.13%23.98%37.10%34.68%27.14%34.99%40.76%32.31%24.18%24.31%
Operating Expense----474.18M803.71M1.11B1.07B1.33B773.17M870.57M967.17M943.48M870.11M859.22M897.09M1.18B985.58M891.31M1.57B1.20B1.88B1.87B1.82B
Operating Income-187.04M312.46M391.64M1.02B2.29B2.30B-798.77M1.78B-73.64M-772.41M-433.59M-633.62M185.15M-473.97M632.18M2.24B1.68B1.12B2.05B3.97B1.37B239.25M564.97M
Operating Margin-10.79%14.41%13.68%21.59%26.17%20.32%-12.58%12.02%-1.12%-16.79%-7.96%-11.00%3.45%-8.78%9.91%24.32%21.84%15.13%19.79%31.30%13.59%2.74%5.75%
EBITDA----1.45B2.80B1.82B49.52M2.74B843.44M229.89M623.83M406.91M1.20B-338.65M1.55B3.37B2.63B2.27B3.41B5.58B3.35B2.39B2.68B
EBITDA Margin----30.65%32.04%16.11%0.78%18.53%12.84%5.00%11.45%7.07%22.32%-6.27%24.24%36.62%34.22%30.60%32.95%44.04%33.38%27.40%27.28%
Net Income-230.63M270.44M302.45M827.90M1.33B1.08B-246.96M670.56M83.16M-665.41M-425.80M-743.32M27.37M-1.49B300.79M1.91B1.23B518.72M1.54B3.00B1.11B4.03M51.90M
Net Income Margin-13.30%12.47%10.56%17.45%15.21%9.57%-3.89%4.53%1.27%-14.46%-7.82%-12.91%0.51%-27.55%4.72%20.74%16.05%6.99%14.91%23.69%11.03%0.05%0.53%
R&D37.42M43.38M60.13M49.73M79.60M77.24M58.38M34.01M52.81M54.66M67.54M290.42M320.14M269.05M280.12M283.24M345.47M323.47M372.61M687.15M838.44M934.60M946.75M718.75M
R&D as % of Total Revenue2.62%2.50%2.77%1.74%1.68%0.88%0.52%0.54%0.36%0.83%1.47%5.33%5.56%5.01%5.19%4.44%3.75%4.21%5.02%6.64%6.61%9.30%10.86%7.32%
Interest Expense000036.76M92.28M162.67M187.35M146.62M74.82M166.49M195.25M216.36M215.59M197.33M161.32M113.56M126.29M188.32M178.76M261.06M238.02M171.08M135.91M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.77%1.06%1.44%2.95%0.99%1.14%3.62%3.59%3.76%4.02%3.65%2.53%1.23%1.65%2.54%1.73%2.06%2.37%1.96%1.38%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.49B2.77B3.69B4.66B7.10B12.27B19.70B20.94B25.98B18.11B17.63B17.32B16.16B15.57B12.98B16.01B19.48B22.27B23.49B27.36B28.77B26.43B34.50B38.92B
Total Liabilities1.06B1.11B1.90B1.89B2.38B4.66B7.89B8.04B11.45B10.01B10.73B10.49B9.56B9.00B7.78B6.17B6.65B9.29B10.44B10.68B10.05B8.27B8.81B13.42B
Total Equity1.43B1.65B1.80B2.26B3.98B5.10B6.64B7.23B7.70B7.22B6.14B6.25B6.08B5.99B4.62B6.68B9.40B9.28B9.09B11.46B12.90B12.00B15.12B15.04B
Cash119.74M106.91M154.72M999.40M1.88B3.54B3.79B2.36B3.00B1.78B1.34B719.34M409.62M420.23M688.44M4.04B3.61B4.58B3.26B5.74B5.42B3.84B7.88B4.81B
Total Debt----1.72B2.89B4.82B5.47B6.99B7.80B8.83B8.50B7.33B7.04B5.83B3.89B3.88B6.43B7.48B7.11B6.13B5.60B--
Net Debt-----157.18M-650.35M1.04B3.10B4.00B6.02B7.49B7.78B6.92B6.61B5.14B-146.48M265.83M1.85B4.23B1.37B708.88M1.76B-4.18B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-290.65M283.95M359.00M554.66M2.28B-1.81B-2.09B3.77B-312.38M-158.61M244.97M770.92M934.38M1.08B1.82B2.52B2.25B1.71B2.68B5.28B3.30B1.69B1.56B
Investing Cash Flow--------------558.09M80.38M-730.89M-3.88B-2.63B-3.16B-1.87B-2.96B---
Financing Cash Flow113.33M6.36M297.23M479.56M1.31B463.87M4.93B1.83B2.04B4.39B909.54M343.39M-652.31M-335.50M-794.27M2.20B1.03B1.53B116.27M1.69B-2.81B-2.02B--
Capital Expenditure109.10M141.20M276.64M288.22M1.01B1.34B2.34B1.05B4.34B4.09B1.42B1.15B327.77M220.60M213.33M1.23B3.73B3.75B3.16B2.26B2.81B2.71B3.51B8.55B
Free Cash Flow-----452.27M945.85M-4.14B-3.14B-567.12M-4.40B-1.58B-905.51M443.15M713.78M869.88M592.49M-1.21B-1.50B-1.45B417.70M2.47B590.23M-1.82B-6.98B
Dividends Paid---81.32M105.62M576.22M1.10B328.67M-273.54M5.61M--192.36M192.36M192.36M192.36M1.28B919.62M561.99M730.26M1.49B352.78M-
FCF to OCF-----81.54%41.45%229.47%150.16%-15.04%1410.08%997.44%-369.64%57.48%76.39%80.31%32.56%-48.14%-66.77%-85.19%15.57%46.75%17.91%-107.60%-446.24%
Dividend Paid to FCF-----23.35%60.92%-26.62%-10.46%--6.21%-0.35%--26.95%22.11%32.47%-15.85%-85.01%-63.29%134.54%29.59%252.20%-19.40%-

Earnings

Report DateApr 30, 2007Oct 30, 2007Apr 17, 2008Oct 31, 2008Apr 30, 2009Oct 30, 2009Apr 28, 2011Nov 1, 2011Mar 23, 2012Nov 14, 2012May 15, 2013Aug 1, 2013Nov 7, 2013May 8, 2014Aug 13, 2014Oct 31, 2014Apr 30, 2015May 4, 2017Aug 2, 2017Nov 13, 2017Mar 23, 2018May 8, 2018Aug 14, 2018Nov 6, 2018Mar 20, 2019Apr 1, 2019Aug 6, 2019Nov 13, 2019Mar 27, 2020May 5, 2020Aug 5, 2020Nov 4, 2020Mar 25, 2021May 5, 2021Aug 4, 2021Nov 3, 2021Mar 23, 2022May 6, 2022Aug 3, 2022Nov 4, 2022Mar 15, 2023May 5, 2023Aug 4, 2023Nov 2, 2023Mar 15, 2024May 14, 2024Aug 8, 2024Nov 7, 2024Mar 18, 2025May 9, 2025
EPS Estimate1.171.531.561.350.940.360.390.440.41-0.33-0.51-0.54-0.080.04-0.13-0.24-0.170.020.280.480.220.460.591.061.001.020.800.650.130.220.300.430.370.440.440.810.730.790.920.860.840.590.680.650.460.070.160.200.270.01
EPS Actual1.111.471.051.25-0.430.07-0.12-0.04-0.77-0.43-0.55-0.050.01-0.26-0.04-0.010.050.030.140.230.240.510.951.331.011.010.740.600.120.200.300.330.190.290.450.600.670.890.991.300.800.490.310.230.020.000.010.01-0.010.05
Surprise-5.13%-3.92%-32.69%-7.41%-145.74%-80.56%-130.77%-109.09%-287.80%-30.30%-7.84%90.74%112.50%-750.00%69.23%95.83%129.41%50.00%-50.00%-52.08%9.09%10.87%61.02%25.47%1.00%-0.98%-7.50%-7.69%-7.69%-9.09%0.00%-23.26%-48.65%-34.09%2.27%-25.93%-8.22%12.66%7.61%51.16%-4.76%-16.95%-54.41%-64.62%-95.65%-100.00%-93.75%-95.00%-103.70%400.00%
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap58.72B
Enterprise Value64.28B
Trailing P/E408.26
Forward P/E16.78
Price / Sales5.77
Price / Book3.45
EPS0.23
Book Value28.65
Revenue (TTM)10.18B
Gross Profit (TTM)2.38B
EBITDA2.40B
Profit Margin1.36%
Operating Margin3.34%
Return on Equity1.63%
Return on Assets0.74%
Shares Outstanding625.31M
Shares Float555.14M
Beta1.85
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
0.64Jul 23, 2024
20231×
2.46Jul 19, 2023
20221×
1.33Jul 19, 2022
20211×
1.08Aug 9, 2021
20201×
1.76Jul 13, 2020
20191×
2.45Jul 11, 2019
20181×
0.37Aug 23, 2018
20121×
0.02Aug 7, 2012
20111×
0.94Aug 9, 2011
20091×
1.16Aug 21, 2009
20081×
2.66Aug 28, 2008

Stock Splits

  • Aug 7, 20121.018:1
  • Aug 9, 20111.03:1
  • Aug 21, 20091.09:1
  • Aug 28, 20081.03:1