YOLFTbeta
61

Scan-D

6195 · TWO · Consumer Cyclical / Specialty Retail

28.20TWD+0.70 (+2.55%)

Price History

Full chart

Market Stats

Previous Close27.50
Open27.50
Day Range27.35 – 28.70
52-Week Range22.40 – 29.25
Volume46.71K
Market Cap1.41B
P/E (TTM)15.03
Forward P/E6.93
EPS1.87
Dividend Yield3.56%
Beta0.03
50-Day Avg27.77
200-Day Avg26.06

About

Scan-D Corporation engages in the wholesale and retail of furniture, beddings, kitchen utensils, and decoration products in Taiwan and Singapore. The company was founded in 1995 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMs. Hsiu-Chu Hsueh
  • Employees0
  • HeadquartersNo. 69, Dinghu 1st St., Taoyuan City, Taiwan, 333, Taiwan
  • Websitehttps://www.topshine.tw

Leadership

  • Ms. Hsiu-Chu HsuehGeneral Manager
  • Mr. Hung-Wu YuChief Operating Officer
  • Mr. San-Chuang HoAccounting Supervisor, Chief Financial & Accounting Officer, CFO
  • Ms. Shu-Ling HuangChief Auditor
  • Mr. Jie-Ren LimAssistant GM & Director

Financials

Income Statement

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.59B1.64B1.81B1.70B1.83B2.13B2.39B2.47B2.36B2.29B2.21B
Growth (%)-+3.23%+10.22%-5.63%+7.33%+16.56%+12.12%+3.20%-4.48%-2.85%-3.57%
Cost of Revenue664.38M751.38M800.98M759.44M1.06B927.90M1.02B1.10B1.08B1.01B966.97M
Gross Profit922.31M886.58M1.00B944.25M768.65M1.20B1.37B1.37B1.28B1.28B1.24B
Gross Margin58.13%54.13%55.63%55.42%42.03%56.47%57.15%55.47%54.22%55.98%56.19%
Operating Expense691.57M693.13M750.31M742.17M651.89M886.56M996.92M1.06B1.10B1.17B1.15B
Operating Income230.74M193.45M254.04M202.08M116.76M316.96M368.87M303.57M172.59M109.86M89.05M
Operating Margin14.54%11.81%14.07%11.86%6.38%14.87%15.43%12.31%7.33%4.80%4.03%
EBITDA--314.16M255.26M375.15M627.87M667.42M611.29M499.72M491.94M427.95M
EBITDA Margin--17.40%14.98%20.52%29.46%27.93%24.78%21.21%21.50%19.39%
Net Income190.88M164.02M218.78M167.57M103.58M225.04M270.06M215.46M103.25M80.41M49.45M
Net Income Margin12.03%10.01%12.12%9.84%5.66%10.56%11.30%8.74%4.38%3.51%2.24%
Interest Expense0003.40M19.08M23.98M20.43M20.46M40.55M49.79M43.36M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.20%1.04%1.13%0.85%0.83%1.72%2.18%1.96%

Balance Sheet

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.55B1.66B1.58B1.55B2.71B2.93B3.01B3.09B3.45B3.63B3.63B
Total Liabilities748.41M836.51M605.08M504.45M1.70B1.76B1.64B1.70B2.12B2.31B2.33B
Total Equity798.53M826.86M979.14M1.04B1.01B1.17B1.37B1.39B1.33B1.32B1.30B
Cash92.17M236.79M152.94M80.04M209.71M418.38M380.90M390.52M357.43M214.15M303.97M
Total Debt----1.27B1.17B966.38M1.07B1.50B--
Net Debt--169.47M151.25M1.06B751.92M585.48M681.27M1.14B747.79M721.05M

Cash Flow

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow151.03M290.37M226.90M171.86M470.95M785.01M491.57M394.45M546.04M365.36M480.92M
Investing Cash Flow-38.03M-34.05M-36.00M-57.73M-202.90M-235.64M-44.18M----
Financing Cash Flow-246.32M-111.70M-274.75M-187.02M-124.05M-352.07M-475.39M-442.61M-107.14M--
Capital Expenditure153.50M36.92M44.65M55.20M51.93M120.50M26.99M18.02M544.24M463.62M101.28M
Free Cash Flow--180.66M147.02M419.02M664.51M464.58M376.43M1.80M-98.26M379.64M
Dividends Paid219.76M150.44M128.95M181.53M138.40M83.04M193.16M220.85M170.66M100.39M75.29M
FCF to OCF--79.62%85.55%88.97%84.65%94.51%95.43%0.33%-26.89%78.94%
Dividend Paid to FCF--71.38%123.47%33.03%12.50%41.58%58.67%9491.43%-102.16%19.83%

Earnings

Report DateApr 27, 2012Oct 26, 2012Mar 21, 2013May 8, 2015Aug 7, 2015Nov 13, 2015Mar 29, 2017May 9, 2017Aug 9, 2017Nov 13, 2017Mar 27, 2018Jun 4, 2018Aug 14, 2018Nov 12, 2018Mar 26, 2019May 10, 2019Aug 13, 2019Mar 28, 2020May 14, 2020Aug 11, 2020Nov 11, 2020May 11, 2021Aug 9, 2021Nov 9, 2021Mar 30, 2022May 10, 2022Aug 9, 2022Nov 9, 2022Mar 30, 2023
EPS Estimate1.101.411.381.571.281.721.531.100.981.051.391.260.811.080.941.170.791.120.810.48---------
EPS Actual0.950.691.321.281.080.781.330.990.881.241.481.480.600.760.830.520.181.080.620.431.451.990.720.831.911.580.960.621.11
Surprise-13.64%-51.06%-4.35%-18.47%-15.63%-54.65%-13.07%-10.00%-10.20%18.10%6.47%17.46%-25.93%-29.63%-11.70%-55.56%-77.22%-3.57%-23.46%-10.42%---------
TimingPre-marketAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketAfter-hours--After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap1.41B
Enterprise Value2.75B
Trailing P/E15.03
Forward P/E6.93
Price / Sales0.59
Price / Book1.05
EPS1.87
Book Value26.60
Revenue (TTM)2.38B
Gross Profit (TTM)1.35B
EBITDA173.68M
Profit Margin3.96%
Operating Margin2.05%
Return on Equity7.23%
Return on Assets2.53%
Shares Outstanding50.19M
Shares Float23.67M
Beta0.03
Dividend Yield3.56%
Dividend Rate1.00
Payout Ratio53.43%

Dividends

20261×
1.00Jun 29, 2026
20251×
1.50Jun 26, 2025
20241×
2.00Jun 27, 2024
20231×
3.40Jun 29, 2023
20221×
4.40Jul 11, 2022
20211×
3.94Jul 29, 2021
20201×
1.80Jul 28, 2020
20191×
3.00Jul 18, 2019
20181×
3.94Jul 18, 2018
20171×
2.97Jul 28, 2017
20161×
3.50Jul 7, 2016
20151×
5.11Jul 6, 2015
20141×
4.76Sep 29, 2014
20131×
3.63Jul 29, 2013
20121×
3.70Aug 7, 2012
20111×
1.73Aug 4, 2011
20091×
0.43Jul 14, 2009

Stock Splits

  • Sep 29, 20141050:1000
  • Jul 29, 20131.05:1
  • Aug 7, 20121.05:1