YOLFTbeta
Full Wang International Development Co Ltd

Full Wang International Development Co Ltd

6219 · TWO · Real Estate / Real Estate - Diversified

10.70TWD+0.30 (+2.88%)

Price History

Full chart

Market Stats

Previous Close10.40
Open10.55
Day Range10.45 – 11.00
52-Week Range11.40 – 22.00
Volume134.23K
Market Cap1.52B
P/E (TTM)12.93
Forward P/E0.00
EPS0.94
Dividend Yield0.00%
Beta-0.23
50-Day Avg12.23
200-Day Avg14.14

About

Full Wang International Development Co., Ltd., together with its subsidiaries, engages in the construction, development, sales, lease, agency, and consignment of real estate in Taiwan. It is also involved in construction and merchant activities; and trade of cosmetics. The company was founded in 1986 and is based in Taichung, Taiwan.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOZongyi Lin
  • Employees0
  • HeadquartersNo.20, Dalong Road, Taichung, Taiwan, 40310, Taiwan
  • Websitehttps://www.fwgroup.com.tw

Leadership

  • Zongyi LinGM & Director
  • Xiu Hua HuangAccounting Supervisor

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.28B5.06B3.60B989.73M1.14B1.36B238.73M230.61M3.53B816.35M2.31B1.90B2.28B1.22B1.29B1.72B2.38B1.62B3.19B3.19B578.02M2.60B4.77B2.77B
Growth (%)-+18.28%-28.79%-72.52%+15.46%+18.73%-82.40%-3.40%+1429.51%-76.86%+182.95%-17.84%+20.20%-46.66%+6.34%+32.83%+38.51%-31.84%+96.65%-0.17%-81.86%+349.88%+83.44%-41.94%
Cost of Revenue4.03B4.86B3.32B891.76M995.88M1.28B162.98M193.35M2.91B896.93M1.83B1.25B1.44B893.76M1.01B1.22B1.83B1.21B2.51B2.48B423.83M2.05B3.54B2.36B
Gross Profit-------37.27M622.00M-80.58M479.70M651.43M838.74M323.07M284.79M494.29M549.37M416.27M678.61M700.73M154.19M553.51M1.23B413.98M
Gross Margin-------16.16%17.63%-9.87%20.77%34.33%36.77%26.55%22.01%28.76%23.08%25.65%21.27%22.00%26.68%21.29%25.76%14.95%
Operating Expense-------70.45M153.70M142.84M177.89M197.75M274.20M242.72M199.65M277.96M312.55M283.33M343.21M555.54M1.09B385.96M590.71M496.21M
Operating Income--------33.18M468.30M-223.41M301.81M453.69M564.54M80.35M85.14M216.33M236.82M132.93M335.40M145.19M-935.08M167.55M637.90M-82.23M
Operating Margin--------14.39%13.28%-27.37%13.07%23.91%24.75%6.60%6.58%12.59%9.95%8.19%10.51%4.56%-161.77%6.44%13.37%-2.97%
EBITDA--------30.08M476.68M-203.38M313.24M479.66M594.83M137.04M120.56M239.79M282.53M159.28M354.95M166.91M-911.00M259.39M758.58M73.71M
EBITDA Margin--------13.04%13.51%-24.91%13.56%25.28%26.08%11.26%9.32%13.95%11.87%9.82%11.12%5.24%-157.61%9.97%15.90%2.66%
Net Income19.78M----3.20M--48.40M445.71M-240.25M261.02M373.64M511.09M22.99M16.64M128.78M109.40M200.48M362.59M67.82M-977.66M193.11M604.96M-95.19M
Net Income Margin0.46%----0.24%--20.99%12.64%-29.43%11.30%19.69%22.41%1.89%1.29%7.49%4.60%12.35%11.36%2.13%-169.14%7.43%12.68%-3.44%
R&D99.54M116.56M95.32M68.76M34.62M28.32M40.80M10.45M1.58M1.80M518.00K--2.96M2.96M2.96M552.00K00-----
R&D as % of Total Revenue2.33%2.30%2.65%6.95%3.03%2.09%17.09%4.53%0.04%0.22%0.02%--0.24%0.23%0.17%0.02%0.00%0.00%-----
Interest Expense0000000665.00K12.31M23.08M24.95M24.06M38.80M26.73M47.13M53.31M65.82M53.24M55.61M47.38M36.52M12.98M55.45M74.44M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.29%0.35%2.83%1.08%1.27%1.70%2.20%3.64%3.10%2.76%3.28%1.74%1.49%6.32%0.50%1.16%2.69%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.01B2.00B1.20B575.72M939.38M365.78M223.32M1.36B3.07B3.01B4.24B4.65B6.59B6.33B6.90B7.58B8.28B7.82B9.74B10.67B9.69B10.29B13.27B15.86B
Total Liabilities1.29B1.43B699.36M436.76M594.56M53.19M26.51M444.24M1.71B1.89B2.55B2.78B4.56B4.38B4.97B5.73B6.45B5.96B7.62B8.79B8.83B8.80B11.16B13.87B
Total Equity725.40M571.84M500.36M138.97M304.23M312.59M196.81M920.56M1.37B1.12B1.70B1.86B2.03B1.95B1.93B1.84B1.84B1.86B2.12B1.88B863.26M1.49B2.10B1.99B
Cash582.94M305.94M113.77M23.77M64.85M33.05M38.53M622.44M671.53M431.31M520.16M684.78M433.18M329.37M584.60M683.98M803.93M587.84M864.78M673.07M197.81M648.24M659.88M883.94M
Total Debt-------288.95M1.60B1.67B2.11B2.28B3.79B3.72B4.33B5.07B6.04B5.34B6.47B7.03B7.00B6.58B--
Net Debt--------333.49M933.25M1.24B1.59B1.60B3.36B3.39B3.74B4.39B5.24B4.75B5.61B6.36B6.80B5.93B8.11B10.42B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow22.23M-297.99M34.51M----452.73M-1.18B-204.04M-685.10M14.40M-1.27B235.01M123.78M-301.49M-104.60M810.38M592.82M233.46M-1.08B-73.97M-1.85B-1.83B
Investing Cash Flow--37.56M14.42M-22.35M17.88M---21.24M---132.83M-430.15M-116.88M-398.88M-356.64M-1.34B-497.77M649.20M---
Financing Cash Flow626.51M257.14M--101.95M-102.84M1.06B1.28B41.43M752.71M251.63M1.17B-205.99M561.59M517.76M623.43M-669.84M1.03B73.36M-41.72M-12.07M--
Capital Expenditure66.35M149.51M114.28M23.41M55.79M58.62M5.02M6.99M45.45M20.83M4.25M42.31M93.50M46.80M24.39M8.73M10.01M17.43M9.10M27.21M12.70M16.63M307.05M106.59M
Free Cash Flow--------459.72M-1.22B-224.87M-689.36M-27.91M-1.37B188.21M99.39M-310.22M-114.62M792.96M583.72M206.24M-1.10B-90.60M-2.15B-1.93B
Dividends Paid------------221.38M108.05M20.69M15.65M115.22M178.46M100.43M308.03M38.50M--83.31M
FCF to OCF-------101.54%103.85%110.21%100.62%-193.75%107.34%80.09%80.30%102.89%109.57%97.85%98.47%88.34%101.17%122.49%116.62%105.83%
Dividend Paid to FCF-------------16.19%57.41%20.82%-5.04%-100.53%22.51%17.21%149.36%-3.51%---4.31%

Earnings

Report DateOct 30, 2012Aug 13, 2014Nov 13, 2014May 14, 2015Mar 1, 2016May 14, 2021Aug 13, 2021Nov 12, 2021Mar 28, 2022May 11, 2022Aug 12, 2022Nov 11, 2022Nov 9, 2023Mar 12, 2024May 16, 2024Aug 9, 2024Nov 8, 2024
EPS Estimate0.33-0.17-0.141.992.080.270.30-----0.190.87-0.063.37-
EPS Actual0.68-0.12-0.720.021.18-0.270.87-1.681.72-1.89-2.97-0.730.560.150.201.56-0.17
Surprise106.06%29.41%-414.29%-99.00%-43.27%-200.00%190.00%-----194.74%-82.76%433.33%-53.71%-
TimingAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap1.52B
Enterprise Value10.79B
Trailing P/E12.93
Forward P/E0.00
Price / Sales0.38
Price / Book0.76
EPS0.94
Book Value15.87
Revenue (TTM)4.04B
Gross Profit (TTM)711.73M
EBITDA231.67M
Profit Margin2.90%
Operating Margin-69.99%
Return on Equity6.18%
Return on Assets0.80%
Shares Outstanding124.97M
Shares Float49.89M
Beta-0.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.67Jul 3, 2025
20221×
0.37Jul 5, 2022
20211×
2.98Jun 9, 2021
20201×
0.97May 12, 2020
20192×
0.77Dec 3, 20190.95May 28, 2019
20181×
1.12May 28, 2018
20171×
0.13May 17, 2017
20161×
0.18Jun 6, 2016
20151×
1.07Jun 4, 2015
20141×
1.76Jun 26, 2014

Stock Splits

  • Jul 23, 20251050:1000
  • Jul 4, 2023610.4308:1000
  • Jun 4, 20151169.449:1000
  • Aug 20, 20090.3047:1
  • Sep 16, 20080.5567:1