MPI Corporation

MPI Corporation

6223 · TWO · Technology / Semiconductor Equipment & Materials

4,670.00TWD+15.00 (+0.32%)

Price History

Full chart

Market Stats

Previous Close4,655.00
Open4,910.00
Day Range4,630.00 – 5,100.00
52-Week Range1,699.19 – 7,673.78
Volume1.70M
Market Cap451.69B
P/E (TTM)97.55
Forward P/E8.55
EPS47.26
Dividend Yield0.48%
Beta1.39
50-Day Avg5,343.40
200-Day Avg4,923.35

About

MPI Corporation, together with its subsidiaries, manufactures, processes, repairs, imports/exports, and trades in semiconductor manufacturing and testing equipment in Taiwan, China, the United States, Singapore, Korea, and internationally. It offers probe cards comprising cantilever, kestrel, FCB, EVS, and osprey probe cards. The company also provides probe systems, RF and high-power characterization platforms, photonics automation, high bandwidth memory test, and thermal technologies. In addition, it offers celadon systems, including multiprobe, high performance cables, production wafer level burn-in, 3KV high voltage test, cryogenic, multisite testing-rail system, parametric test, wafer level reliability and burn-in, and modeling and characterization services. Further, the company provides MPI Thermal Cycling Test Systems for semiconductor, automotive, aerospace/defence, electronic test, fiber optics, advanced technology telecommunications, and sensors; and accessories, such as thermal end effectors, hi-temp silicon insulation foam rubber and non-conductive shrouds, thermal glass caps, flex-hose extenders in a range of lengths, and hood and clamshell style thermal test chamber. It serves automotive, datacenters, aerospace, and emerging computing platforms. MPI Corporation was incorporated in 1995 and is headquartered in Zhubei, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Scott Kuo
  • Employees0
  • HeadquartersNo. 155, Chung-Ho St., Zhubei, Taiwan, 30267, Taiwan
  • Websitehttps://www.mpi-corporation.com

Leadership

  • Mr. Scott KuoGM & Director
  • Mr. Fu-Ping TangFinancial Officer & Corporate Governance Officer
  • Ms. Yun-Zhen RaoAccounting Supervisor

Financials

Income Statement

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.00B2.11B2.19B1.58B3.93B4.08B2.87B3.04B4.16B4.01B4.96B4.45B5.39B5.52B5.93B6.51B7.44B8.15B10.17B13.37B
Growth (%)-+5.71%+3.73%-27.64%+148.46%+3.76%-29.82%+5.95%+36.91%-3.44%+23.64%-10.35%+21.08%+2.39%+7.44%+9.84%+14.30%+9.52%+24.85%+31.45%
Cost of Revenue964.46M1.11B1.31B1.03B2.27B2.36B1.54B1.63B2.22B2.22B2.67B2.69B3.25B3.29B3.34B3.77B4.03B4.25B4.61B5.94B
Gross Profit1.03B1.00B883.24M555.06M1.66B1.72B1.33B1.40B1.93B1.79B2.30B1.76B2.14B2.23B2.59B2.74B3.41B3.90B5.56B7.43B
Gross Margin51.68%47.57%40.36%35.05%42.31%42.20%46.27%46.16%46.56%44.68%46.29%39.56%39.73%40.41%43.63%42.15%45.81%47.83%54.67%55.55%
Operating Expense625.33M620.18M643.20M576.06M849.23M1.00B1.01B1.07B1.38B1.47B1.61B1.58B1.82B1.70B1.73B1.91B1.95B2.43B3.06B3.66B
Operating Income406.09M383.58M240.04M-21.00M815.51M718.77M311.77M333.55M557.67M319.84M685.94M179.68M322.10M525.94M860.04M834.46M1.46B1.47B2.50B3.77B
Operating Margin20.35%18.18%10.97%-1.33%20.73%17.61%10.88%10.99%13.42%7.97%13.82%4.04%5.98%9.54%14.51%12.82%19.57%18.06%24.56%28.17%
EBITDA485.43M555.58M394.96M130.43M935.31M798.92M431.69M471.67M776.91M688.95M1.09B698.99M962.21M1.11B1.41B1.33B1.98B2.15B3.38B4.71B
EBITDA Margin24.32%26.33%18.05%8.24%23.77%19.57%15.07%15.54%18.69%17.17%21.97%15.71%17.86%20.13%23.77%20.45%26.64%26.38%33.25%35.21%
Net Income388.57M420.09M258.50M-16.44M747.96M633.76M283.09M271.03M517.64M294.82M563.28M145.77M334.56M428.37M714.48M693.85M1.21B1.31B2.30B3.18B
Net Income Margin19.47%19.91%11.81%-1.04%19.01%15.52%9.88%8.93%12.45%7.35%11.35%3.28%6.21%7.77%12.06%10.66%16.31%16.10%22.62%23.76%
R&D193.63M215.27M295.20M253.16M346.38M439.27M537.20M550.20M729.00M819.42M848.62M803.46M885.93M710.63M682.47M744.77M747.55M830.19M1.09B1.28B
R&D as % of Total Revenue9.70%10.20%13.49%15.99%8.80%10.76%18.75%18.12%17.54%20.42%17.10%18.06%16.45%12.88%11.52%11.44%10.05%10.19%10.71%9.54%
Interest Expense1.95M13.39M16.50M11.39M4.14M259.00K440.00K750.00K3.24M13.40M19.49M17.47M23.49M25.17M16.31M6.80M13.77M26.09M30.63M71.92M
Interest Expense % of Total Revenue0.10%0.63%0.75%0.72%0.11%0.01%0.02%0.02%0.08%0.33%0.39%0.39%0.44%0.46%0.28%0.10%0.19%0.32%0.30%0.54%

Balance Sheet

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.28B3.23B3.10B3.46B6.20B4.81B4.82B4.72B6.39B6.65B7.26B7.71B8.19B8.18B8.98B9.86B10.90B12.44B16.48B24.00B
Total Liabilities760.80M1.36B1.17B1.48B3.18B1.70B1.80B1.64B2.64B3.00B3.31B3.92B4.07B3.80B3.33B3.81B4.01B4.82B7.17B9.42B
Total Equity1.52B1.88B1.93B1.98B3.00B3.09B3.01B3.06B3.73B3.63B3.95B3.77B4.11B4.37B5.64B6.04B6.89B7.61B9.30B14.58B
Cash305.80M394.32M472.72M663.90M1.64B951.37M602.90M623.80M975.61M473.79M749.23M656.83M1.11B1.10B1.45B1.32B2.38B2.58B3.70B5.44B
Total Debt200.00M629.32M615.16M326.01M98.70M89.44M80.61M83.27M649.23M1.39B1.29B2.02B1.82B1.71B1.03B1.42B1.34B1.87B--
Net Debt-105.80M235.00M142.44M-337.89M-1.55B-861.93M-522.30M-540.53M-326.38M919.31M542.23M1.36B706.48M606.16M-416.47M98.10M-1.04B-705.34M--

Cash Flow

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow278.22M341.43M437.51M192.42M1.11B158.96M369.37M255.87M425.85M-157.97M969.32M-226.11M806.43M672.00M1.13B641.34M1.72B1.05B2.10B2.04B
Investing Cash Flow------------621.66M-214.74M-326.14M-799.80M-1.15B-468.64M---
Financing Cash Flow-23.45M356.55M-251.49M47.80M-202.33M-558.78M-350.09M-4.19M839.28M706.38M-146.97M761.38M-134.00M-341.00M12.28M389.41M-182.40M434.44M--
Capital Expenditure151.89M604.05M95.07M33.45M153.44M241.24M407.88M217.22M636.89M1.12B355.63M844.50M344.36M354.39M638.83M781.13M340.34M370.38M1.28B3.95B
Free Cash Flow126.34M-262.62M342.44M158.97M953.16M-82.28M-38.51M38.65M-211.04M-1.27B613.69M-1.07B462.07M317.62M496.00M-139.78M1.38B675.30M811.93M-1.92B
Dividends Paid-143.75M161.43M--454.98M344.72M191.53M165.09M318.42M238.82M334.34M39.95M159.80M199.90M415.72M376.31M659.62M--
FCF to OCF45.41%-76.92%78.27%82.62%86.13%-51.76%-10.42%15.10%-49.56%806.44%63.31%473.49%57.30%47.26%43.71%-21.80%80.18%64.58%38.72%-93.98%
Dividend Paid to FCF--54.74%47.14%---552.95%-895.27%495.55%-78.22%-24.99%38.91%-31.23%8.65%50.31%40.30%-297.40%27.33%97.68%--

Earnings

Report DateApr 18, 2007May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Apr 29, 2009Aug 28, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 30, 2011Jun 1, 2011Aug 27, 2011Nov 30, 2011Mar 15, 2012May 30, 2012Aug 28, 2012Nov 14, 2012Mar 21, 2013May 29, 2013Aug 13, 2013Nov 8, 2013Mar 31, 2014May 28, 2014Aug 13, 2014Nov 12, 2014Mar 31, 2015May 11, 2015Aug 7, 2015Nov 10, 2015Mar 22, 2016May 20, 2016Aug 12, 2016Nov 14, 2016Mar 31, 2017May 10, 2017Aug 10, 2017Nov 14, 2017Mar 22, 2018May 27, 2018Aug 24, 2018Nov 14, 2018Mar 26, 2019May 29, 2019Aug 9, 2019Nov 16, 2019Jan 16, 2020May 16, 2020Sep 16, 2020Nov 16, 2020May 16, 2021Sep 16, 2021Nov 10, 2021Mar 24, 2022May 11, 2022Aug 10, 2022Nov 10, 2022Mar 10, 2023May 11, 2023Aug 10, 2023Nov 8, 2023Mar 28, 2024Mar 31, 2024Aug 13, 2024Nov 13, 2024Mar 11, 2025May 9, 2025Aug 13, 2025Nov 10, 2025Mar 11, 2026May 14, 2026Aug 14, 2026
EPS Estimate1.57-----0.430.35-----3.40-3.08-1.42-1.731.231.02-1.421.171.45-1.362.251.931.411.701.662.04-2.402.63-1.532.01----1.61--------------2.77--3.083.683.303.624.726.447.206.556.788.969.9611.1114.09
EPS Actual1.430.841.110.530.78-0.41-0.230.190.240.892.243.482.952.632.472.340.56-0.071.630.691.321.060.931.270.260.711.393.020.991.120.941.160.220.641.722.381.761.230.610.31-0.510.89-0.301.371.690.980.481.521.571.532.372.411.471.671.882.323.243.193.862.532.973.644.322.924.175.756.897.537.386.679.009.8412.5315.55
Surprise-8.92%----4.65%-165.71%------13.24%--19.81%--60.56%--5.78%-43.90%29.41%--34.51%8.55%-82.07%-2.21%34.22%-48.70%-20.57%-44.71%-30.12%-89.22%--28.33%-9.51%--19.61%-69.65%-----14.91%--------------39.35%--18.18%17.39%-11.52%15.19%21.82%6.99%4.58%12.67%-1.62%0.45%-1.20%12.78%10.36%
TimingPre-market----Pre-marketPre-market-----Pre-market-Pre-market-Pre-market-After-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hours--After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap451.69B
Enterprise Value450.46B
Trailing P/E97.55
Forward P/E8.55
Price / Sales27.52
Price / Book28.40
EPS47.26
Book Value162.32
Revenue (TTM)16.42B
Gross Profit (TTM)9.28B
EBITDA5.60B
Profit Margin27.87%
Operating Margin34.43%
Return on Equity36.20%
Return on Assets11.10%
Shares Outstanding97.98M
Shares Float84.49M
Beta1.39
Dividend Yield0.48%
Dividend Rate22.00
Payout Ratio58.02%

Dividends

20261×
22.00Jul 9, 2026
20251×
16.01Jul 10, 2025
20241×
7.50Jul 11, 2024
20231×
7.00Jul 13, 2023
20221×
4.00Jul 14, 2022
20211×
4.47Jul 12, 2021
20201×
2.49Jul 20, 2020
20191×
2.00Sep 4, 2019
20181×
0.50Aug 30, 2018
20171×
4.18Sep 7, 2017
20161×
3.00Aug 18, 2016
20151×
4.01Sep 7, 2015
20141×
2.10Aug 14, 2014
20131×
2.50Aug 26, 2013
20121×
4.50Aug 27, 2012
20111×
5.79Aug 15, 2011
20091×
0.29Aug 20, 2009
20081×
2.04Aug 18, 2008

Stock Splits

  • Aug 20, 2009103.001:100
  • Aug 18, 2008110.211:100