YOLFTbeta
62

Insyde Software

6231 · TWO · Technology / Software - Application

205.00TWD+18.50 (+9.92%)

Price History

Full chart

Market Stats

Previous Close186.50
Open192.00
Day Range192.00 – 205.00
52-Week Range178.50 – 373.00
Volume320.46K
Market Cap11.09B
P/E (TTM)32.49
Forward P/E1666.67
EPS7.48
Dividend Yield2.35%
Beta0.76
50-Day Avg219.90
200-Day Avg243.09

About

Insyde Software Corp. provides system firmware and software engineering services for companies in the mobile, desktop, server, and embedded systems industries worldwide. The company offers firmware solutions, including InsydeH2O, which delivers UEFI firmware, and Supervyse OpenBMC firmware solution. It also provides inQuire, a portal for development tools; diagnostic and validation tools; customization tools, such as the Easy BIOS Editor; development tools; provisioning tools; and end-user tools. In addition, the company offers engineering services in the areas of project planning, design, training, implementation and integration, acceptance and deployment, and maintenance and field updates; and UEFI and EFI training programs. It serves mobile computing, desktop, servers, and embedded/IoT markets. The company was founded in 1987 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Jonathan L. Joseph
  • Employees714
  • HeadquartersNo. 120, Jianguo North Road, Taipei, Taiwan, 104471, Taiwan
  • Websitehttps://www.insyde.com

Leadership

  • Mr. Jonathan L. JosephCOO & Director · b. 1958
  • Yen Chi WangPresident
  • Dawn FanVice President of Finance
  • Xinwu XuAccounting Supervisor
  • Mr. Tim LewisChief Technology Officer
  • Mr. Stephen GentileSenior VP & Chief Marketing Officer
  • James HsuSenior VP, Vice President of Sales & Customer Engineering
  • Susan SuExecutive Vice President
  • Yanqi WangManager

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue786.65M849.22M959.48M1.13B1.30B1.41B1.34B1.61B1.69B
Growth (%)-+7.95%+12.98%+17.83%+15.03%+8.16%-4.56%+20.27%+4.64%
Cost of Revenue137.30M141.34M148.54M208.46M243.99M247.73M281.50M368.14M440.70M
Gross Profit649.34M707.88M810.94M922.08M1.06B1.16B1.06B1.25B1.25B
Gross Margin82.55%83.36%84.52%81.56%81.24%82.39%79.03%77.20%73.92%
Operating Expense593.19M631.19M697.11M720.02M757.63M789.70M829.93M863.30M855.53M
Operating Income56.15M76.69M113.84M202.06M298.77M369.14M231.03M383.14M393.28M
Operating Margin7.14%9.03%11.86%17.87%22.98%26.24%17.21%23.73%23.28%
EBITDA91.60M124.86M200.51M293.56M374.65M440.37M303.89M499.28M479.16M
EBITDA Margin11.64%14.70%20.90%25.97%28.81%31.31%22.64%30.92%28.36%
Net Income37.28M66.32M88.34M154.10M225.90M283.70M184.88M336.54M303.85M
Net Income Margin4.74%7.81%9.21%13.63%17.37%20.17%13.77%20.84%17.98%
R&D365.74M394.90M431.26M429.12M451.49M514.66M526.96M514.42M494.92M
R&D as % of Total Revenue46.49%46.50%44.95%37.96%34.72%36.59%39.25%31.86%29.29%
Interest Expense001.89M2.86M2.30M1.94M1.86M2.02M1.38M
Interest Expense % of Total Revenue0.00%0.00%0.20%0.25%0.18%0.14%0.14%0.13%0.08%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets849.47M939.06M1.09B1.15B1.29B1.36B1.35B1.69B1.66B
Total Liabilities215.78M269.78M399.88M391.83M442.26M400.79M445.46M514.33M496.30M
Total Equity633.52M669.28M694.74M758.58M851.14M963.73M908.87M1.17B1.17B
Cash528.95M636.55M728.12M817.57M923.86M1.02B882.05M1.16B1.08B
Total Debt---81.01M75.71M40.13M105.81M--
Net Debt----736.56M-848.15M-976.40M-776.24M--

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow75.47M142.54M209.28M233.83M313.76M334.55M162.58M472.20M361.00M
Investing Cash Flow-2.97M-4.91M-17.02M-12.81M-30.06M-22.38M---
Financing Cash Flow-41.41M-32.50M-96.01M-119.31M-174.77M-242.40M-288.18M--
Capital Expenditure3.56M4.42M15.75M11.50M30.54M20.81M7.58M74.18M26.05M
Free Cash Flow71.22M137.68M193.44M222.33M283.21M313.74M155.00M398.01M334.95M
Dividends Paid11.41M32.34M57.06M76.09M133.15M197.83M239.67M95.11M296.74M
FCF to OCF94.37%96.59%92.43%95.08%90.27%93.78%95.34%84.29%92.78%
Dividend Paid to FCF16.02%23.49%29.50%34.22%47.01%63.05%154.63%23.90%88.59%

Earnings

Report DateMar 31, 2003May 28, 2008Sep 3, 2008Dec 3, 2008Mar 29, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 29, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 29, 2011Aug 31, 2011Oct 28, 2011Mar 23, 2012May 30, 2012Aug 24, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 7, 2013Nov 7, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 7, 2014Feb 26, 2015May 14, 2015Aug 11, 2015Nov 13, 2015Feb 15, 2016Apr 28, 2016Aug 3, 2016Nov 17, 2016Feb 15, 2017May 5, 2017Aug 3, 2017Oct 26, 2017Mar 27, 2018May 7, 2018Aug 10, 2018Nov 2, 2018Feb 27, 2019Apr 1, 2019Aug 31, 2019Nov 7, 2019Feb 14, 2020May 8, 2020Aug 10, 2020Nov 5, 2020Mar 9, 2021May 6, 2021Jul 28, 2021Oct 27, 2021Feb 14, 2022Apr 27, 2022Jul 29, 2022Oct 28, 2022Feb 14, 2023Apr 28, 2023Nov 6, 2024Feb 26, 2025May 21, 2025Nov 4, 2025
EPS Estimate----0.93---1.57----2.72-1.882.16-2.33---0.830.80---0.970.190.240.28-----0.26--0.210.01---0.380.38---0.38--1.491.50----------2.062.431.566.57
EPS Actual0.190.670.470.971.011.501.471.461.251.131.611.342.182.282.241.991.521.210.760.850.23-1.241.040.080.61-0.530.370.270.360.100.650.120.26-0.44-0.51-0.450.410.040.180.210.500.080.380.530.540.270.670.560.690.431.581.460.560.731.021.572.511.901.852.071.450.791.941.991.691.84
Surprise----8.60%----20.38%-----16.18%-5.85%-29.63%--67.38%---25.30%-90.00%----72.16%89.47%-58.33%132.14%-----73.08%-119.05%1700.00%---0.00%39.47%---47.37%--6.04%-2.67%-----------5.83%-18.11%8.33%-71.99%
Timing----After-hours---Pre-market----After-hours-After-hoursAfter-hours-Pre-market---After-hoursPre-market---Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap11.09B
Enterprise Value9.50B
Trailing P/E32.49
Forward P/E1666.67
Price / Sales6.23
Price / Book9.50
EPS7.48
Book Value23.68
Revenue (TTM)1.78B
Gross Profit (TTM)1.36B
EBITDA454.96M
Profit Margin19.32%
Operating Margin23.77%
Return on Equity33.72%
Return on Assets13.05%
Shares Outstanding45.65M
Shares Float33.24M
Beta0.76
Dividend Yield2.35%
Dividend Rate5.70
Payout Ratio3.10%

Dividends

20261×
5.70Jul 22, 2026
20251×
6.50Jul 22, 2025
20241×
2.50Jul 11, 2024
20231×
5.25Jul 12, 2023
20221×
4.33Jul 12, 2022
20211×
2.92Aug 9, 2021
20201×
1.67Jul 10, 2020
20191×
1.25Jul 12, 2019
20181×
0.71Jul 12, 2018
20171×
0.25Jul 14, 2017
20161×
0.71Jul 20, 2016
20151×
0.33Jul 22, 2015
20141×
0.46Jul 16, 2014
20131×
2.07Jul 16, 2013
20121×
6.25Jul 16, 2012
20111×
4.58Jul 14, 2011
20101×
3.99Jul 20, 2010
20091×
1.66Aug 10, 2009
20081×
0.04Aug 14, 2008

Stock Splits

  • Jul 11, 20241200:1000