YOLFTbeta
62

INPAQ Technology Co Ltd

6284 · TWO · Technology / Electronic Components

64.00TWD+0.80 (+1.27%)

Price History

Full chart

Market Stats

Previous Close63.20
Open64.90
Day Range64.00 – 67.40
52-Week Range64.90 – 128.52
Volume644.39K
Market Cap11.65B
P/E (TTM)21.63
Forward P/E0.00
EPS3.69
Dividend Yield2.37%
Beta1.10
50-Day Avg76.50
200-Day Avg85.33

About

INPAQ Technology Co., Ltd. engages in the research, development, manufacture, and sale of miniature antennas and modules in Taiwan, China, Hong Kong, and internationally. The company offers RF antennas, including patch, active, chip, RFID, indoor and outdoor DAS, and customized antennas, as well as automotive, wireless power charger, and LDS technology products. It also provides RF modules comprising GNSS receive and wireless charging modules; inductors, such as SMD power, SMD signal, and RF inductors; over voltage protection products that include multilayer varistors, ESD suppressors, and TVS diodes; and EMI suppression filters, such as common mode chokes and ferrite chip bead products. The company was founded in 1998 and is headquartered in Miaoli, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMs. Pei-Jen Chen
  • Employees0
  • HeadquartersNo. 11, Keyi Street, Miaoli, Taiwan, 350402, Taiwan
  • Websitehttps://www.inpaq.com.tw

Leadership

  • Ms. Pei-Jen ChenGM & Director
  • Kai-Ming HsuPresident of Inpaq Technology(China) Co.

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.61B2.20B3.06B2.72B2.80B3.37B3.40B3.10B3.76B4.00B4.23B5.25B6.76B6.29B6.60B7.37B7.62B
Growth (%)-+36.40%+39.26%-11.08%+3.05%+20.05%+1.00%-8.85%+21.22%+6.40%+5.81%+24.04%+28.76%-6.95%+5.04%+11.54%+3.44%
Cost of Revenue1.21B1.57B2.30B2.22B2.19B2.66B2.78B2.47B2.91B3.15B3.25B3.85B5.07B4.73B4.85B5.34B5.74B
Gross Profit399.51M623.31M763.31M504.33M614.03M705.59M624.10M627.99M850.66M850.57M982.19M1.40B1.68B1.55B1.75B2.03B1.88B
Gross Margin24.79%28.36%24.94%18.53%21.89%20.96%18.35%20.26%22.64%21.27%23.22%26.71%24.94%24.71%26.50%27.56%24.72%
Operating Expense425.71M545.82M650.82M575.37M623.91M733.55M715.52M600.32M660.22M816.02M706.95M910.69M999.88M809.53M985.55M1.08B1.18B
Operating Income-26.20M77.50M112.49M-71.04M-9.88M-27.96M-91.42M27.67M190.44M34.55M275.24M490.88M685.09M743.82M764.84M949.63M702.95M
Operating Margin-1.63%3.53%3.68%-2.61%-0.35%-0.83%-2.69%0.89%5.07%0.86%6.51%9.35%10.14%11.83%11.58%12.89%9.23%
EBITDA142.01M195.16M358.95M123.84M274.29M365.45M432.80M366.29M436.72M651.41M557.16M789.49M1.06B1.18B1.21B1.80B1.31B
EBITDA Margin8.81%8.88%11.73%4.55%9.78%10.85%12.73%11.82%11.62%16.29%13.17%15.05%15.67%18.70%18.33%24.50%17.13%
Net Income56.06M183.48M68.35M-143.67M48.50M103.81M99.36M58.88M85.44M264.91M195.10M361.45M566.41M590.93M715.00M984.58M641.68M
Net Income Margin3.48%8.35%2.23%-5.28%1.73%3.08%2.92%1.90%2.27%6.63%4.61%6.89%8.38%9.40%10.83%13.37%8.42%
R&D218.21M280.76M352.96M276.65M318.12M328.72M342.45M283.28M294.76M317.91M296.59M310.59M350.35M383.34M385.81M382.04M382.69M
R&D as % of Total Revenue13.54%12.77%11.53%10.16%11.34%9.76%10.07%9.14%7.84%7.95%7.01%5.92%5.19%6.10%5.84%5.19%5.02%
Interest Expense405.00K1.26M14.41M20.95M24.89M38.80M42.29M38.10M32.94M32.97M14.01M5.97M11.32M26.02M51.02M55.19M67.41M
Interest Expense % of Total Revenue0.03%0.06%0.47%0.77%0.89%1.15%1.24%1.23%0.88%0.82%0.33%0.11%0.17%0.41%0.77%0.75%0.88%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.10B4.27B5.42B4.08B5.05B6.31B5.89B5.37B5.95B6.84B6.49B7.50B9.38B10.54B12.04B13.55B13.77B
Total Liabilities666.13M945.18M2.08B1.61B2.47B3.28B3.06B2.68B3.24B2.10B1.77B2.38B3.87B4.67B5.22B5.94B6.22B
Total Equity2.95B2.83B2.75B2.47B2.58B3.03B2.83B2.68B2.71B4.74B4.71B5.12B5.50B5.82B6.75B7.58B7.52B
Cash936.50M692.93M764.88M429.00M851.55M1.05B1.26B1.36B1.60B2.35B1.22B1.39B1.09B1.84B2.52B1.07B1.79B
Total Debt14.80M225.57M1.17B959.21M1.66B2.12B2.02B1.78B1.97B768.16M348.64M540.31M1.73B2.76B3.08B--
Net Debt-921.71M-467.36M403.12M530.21M811.43M1.07B759.12M417.43M360.67M-1.58B-870.00M-852.15M640.19M925.53M559.24M2.26B1.89B

Cash Flow

Currency: TWD2007-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-104.40M-115.81M-143.99M70.55M184.51M-67.59M421.47M296.46M283.80M170.38M577.75M305.84M556.03M1.00B1.20B1.35B1.30B
Investing Cash Flow----------171.12M-37.69M-988.96M-345.25M-1.87B-1.19B---
Financing Cash Flow-22.34M160.32M775.84M60.61M621.01M548.80M-201.64M-340.87M149.89M625.07M-673.69M107.91M959.92M931.86M458.75M--
Capital Expenditure0257.16M517.73M626.09M362.01M214.70M471.05M203.91M38.67M95.91M316.15M218.89M547.36M1.13B881.05M665.12M349.62M271.47M
Free Cash Flow--152.76M-633.54M-770.07M-291.46M-30.19M-538.64M217.57M257.79M187.89M-145.78M358.86M-241.52M-574.89M122.00M539.04M998.18M1.03B
Dividends Paid--50.45M158.95M48.44M-42.03M97.48M98.36M44.88M66.12M118.05M69.94M140.13M168.16M238.31M297.96M398.87M
FCF to OCF--146.32%547.06%534.82%-413.11%-16.36%796.91%51.62%86.96%66.20%-85.56%62.11%-78.97%-103.39%12.16%44.76%74.06%79.19%
Dividend Paid to FCF---7.96%-20.64%-16.62%--7.80%44.81%38.15%23.89%-45.35%32.89%-28.96%-24.38%137.84%44.21%29.85%38.61%

Earnings

Report DateOct 25, 2007Mar 18, 2008May 22, 2008Sep 22, 2008Nov 4, 2008Feb 25, 2009Jun 3, 2009Oct 30, 2009Apr 30, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Feb 23, 2022May 3, 2022Aug 4, 2022Nov 1, 2022Feb 23, 2023May 4, 2023
EPS Estimate2.112.55-----0.050.16---------------------------------------------------
EPS Actual2.362.880.220.450.35-0.55-0.460.73-0.030.720.800.150.340.330.35-0.30-0.090.05-1.620.160.010.140.230.110.410.220.371.06-0.490.57-0.17-0.510.020.750.32-0.380.580.640.070.060.531.320.17-0.110.310.910.280.340.581.070.590.920.981.140.991.021.531.65-0.010.57
Surprise11.85%12.94%-----1360.00%-118.75%---------------------------------------------------
TimingPre-marketPre-marketPre-marketPre-marketAfter-hours--Pre-marketAfter-hours---------------------------------------------After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap11.65B
Enterprise Value12.26B
Trailing P/E21.63
Forward P/E0.00
Price / Sales1.59
Price / Book1.26
EPS3.69
Book Value58.43
Revenue (TTM)7.31B
Gross Profit (TTM)1.54B
EBITDA950.67M
Profit Margin7.77%
Operating Margin6.06%
Return on Equity7.17%
Return on Assets2.19%
Shares Outstanding145.98M
Shares Float83.46M
Beta1.10
Dividend Yield2.37%
Dividend Rate1.89
Payout Ratio73.18%

Dividends

20261×
1.89Jul 9, 2026
20251×
2.70Jul 17, 2025
20241×
2.00Jul 18, 2024
20231×
1.69Jul 27, 2023
20221×
1.19Aug 4, 2022
20211×
1.00Aug 5, 2021
20201×
0.50Jul 28, 2020
20192×
0.50Nov 14, 20190.84Jul 18, 2019
20181×
0.48Jul 24, 2018
20171×
0.48Aug 9, 2017
20161×
1.05Aug 2, 2016
20151×
1.05Jul 31, 2015
20141×
0.46Sep 2, 2014
20121×
0.52Aug 3, 2012
20111×
1.68Aug 4, 2011
20101×
0.53Jul 29, 2010
20081×
3.99Jul 30, 2008

Stock Splits

  • Nov 14, 2019950:1000
  • Sep 8, 2009105:100
  • Sep 11, 2008105.131:100