64

Easy Field

6425 · TWO · Technology / Semiconductor Equipment & Materials

80.00TWD-5.40 (-6.32%)

Price History

Full chart

Market Stats

Previous Close85.40
Open80.90
Day Range79.90 – 86.70
52-Week Range48.50 – 109.00
Volume7.76M
Market Cap4.06B
P/E (TTM)75.28
Forward P/E0.00
EPS1.06
Dividend Yield1.24%
Beta0.42
50-Day Avg62.63
200-Day Avg72.74

About

Easy Field Corporation researches, develops, manufactures, and sells machinery and equipment in Taiwan. It serves semiconductor, optoelectronics, health care, power battery, compound semiconductor testing, and power module automatic assembly solution industries. The company was founded in 1988 and is based in Taoyuan City, Taiwan.

Company Details

Leadership

  • Mr. Guo Lin LiuGM, Head of Sales & Director
  • Yao Jin QiuChief Accountant

Financials

Income Statement

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.29B1.76B1.95B1.43B1.35B1.80B1.60B1.09B1.70B1.41B
Growth (%)-+36.42%+10.75%-26.55%-5.62%+32.95%-11.29%-31.46%+55.03%-16.91%
Cost of Revenue951.66M1.25B1.34B1.15B1.07B1.53B1.22B852.60M1.16B1.00B
Gross Profit341.15M517.75M616.48M280.57M285.20M268.60M375.72M242.03M539.00M408.94M
Gross Margin26.39%29.36%31.56%19.56%21.06%14.92%23.53%22.11%31.76%29.00%
Operating Expense310.54M372.33M432.55M426.10M324.62M377.87M345.50M319.63M492.61M475.60M
Operating Income30.61M145.42M183.93M-145.53M-39.42M-109.28M30.22M-77.60M46.39M-66.66M
Operating Margin2.37%8.25%9.42%-10.14%-2.91%-6.07%1.89%-7.09%2.73%-4.73%
EBITDA66.99M180.85M223.94M-93.09M56.23M-23.13M85.50M-20.76M139.14M1.88M
EBITDA Margin5.18%10.25%11.46%-6.49%4.15%-1.28%5.35%-1.90%8.20%0.13%
Net Income7.72M86.77M164.41M-140.02M-42.19M-109.94M48.96M-69.21M30.30M-78.38M
Net Income Margin0.60%4.92%8.42%-9.76%-3.12%-6.11%3.07%-6.32%1.79%-5.56%
R&D91.94M96.18M135.21M139.36M119.69M118.94M123.03M132.55M187.53M177.00M
R&D as % of Total Revenue7.11%5.45%6.92%9.71%8.84%6.61%7.70%12.11%11.05%12.55%
Interest Expense7.88M11.74M14.64M17.24M16.77M21.02M22.68M26.99M27.70M27.85M
Interest Expense % of Total Revenue0.61%0.67%0.75%1.20%1.24%1.17%1.42%2.47%1.63%1.98%

Balance Sheet

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.78B2.32B2.44B2.01B2.55B2.75B2.50B2.48B2.92B2.88B
Total Liabilities797.87M1.25B1.28B953.30M1.49B1.82B1.52B1.55B1.60B1.56B
Total Equity986.29M1.07B1.15B1.06B1.06B928.70M957.26M842.50M1.27B1.27B
Cash375.38M414.96M498.71M385.90M624.95M394.47M383.57M264.42M668.09M654.24M
Total Debt370.94M528.90M503.16M513.63M764.35M1.29B1.12B1.06B--
Net Debt-4.44M113.94M4.45M127.72M139.40M895.42M735.25M791.76M375.43M365.45M

Cash Flow

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow178.50M-88.37M253.79M-85.56M139.55M-122.24M69.27M72.44M57.89M39.50M
Investing Cash Flow--39.81M-67.58M-70.43M-82.11M-582.89M----
Financing Cash Flow-123.64M164.15M-102.50M39.83M179.12M475.96M-201.93M-146.52M--
Capital Expenditure76.81M29.70M60.68M33.23M97.33M453.96M31.24M20.66M50.06M55.22M
Free Cash Flow101.69M-118.07M193.11M-118.79M42.22M-576.21M38.03M51.78M7.83M-15.73M
Dividends Paid107.82M18.26M78.79M127.61M21.27M21.80M21.80M43.60M21.80M48.60M
FCF to OCF56.97%133.60%76.09%138.83%30.25%471.36%54.90%71.48%13.53%-39.81%
Dividend Paid to FCF106.03%-15.47%40.80%-107.42%50.38%-3.78%57.33%84.20%278.39%-309.06%

Earnings

Report DateNov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate-------------------
EPS Actual3.030.690.71-0.47-1.40-2.11-0.260.37-0.56-0.54-1.83-0.16-0.590.060.63-0.490.050.93-1.11
Surprise-------------------
Timing-------------------

Key Statistics & Ratios

Market Cap4.06B
Enterprise Value4.26B
Trailing P/E75.28
Forward P/E0.00
Price / Sales2.47
Price / Book2.87
EPS1.06
Book Value25.35
Revenue (TTM)1.64B
Gross Profit (TTM)522.94M
EBITDA78.44M
Profit Margin3.20%
Operating Margin5.51%
Return on Equity4.34%
Return on Assets0.56%
Shares Outstanding50.83M
Shares Float28.99M
Beta0.42
Dividend Yield1.24%
Dividend Rate0.99
Payout Ratio93.35%

Dividends

20261×
0.99Jul 1, 2026
20251×
1.00Jun 25, 2025
20241×
0.49Jun 14, 2024
20231×
0.99Jun 21, 2023
20221×
0.49Jul 15, 2022
20211×
0.49Jun 11, 2021
20201×
0.51Jun 19, 2020
20191×
2.96May 30, 2019
20181×
2.07Aug 28, 2018
20171×
0.48Aug 29, 2017
20161×
2.94Jun 30, 2016
20151×
1.96Oct 7, 2015
20141×
3.50Aug 28, 2014
20131×
2.27Nov 14, 2013

Stock Splits

  • Aug 28, 20141300:1000