YOLFTbeta
Sinopower Semiconductor

Sinopower Semiconductor

6435 · TWO · Technology / Semiconductors

203.50TWD+7.50 (+3.83%)

Price History

Full chart

Market Stats

Previous Close196.00
Open201.50
Day Range198.50 – 206.00
52-Week Range99.00 – 447.50
Volume253.96K
Market Cap10.38B
P/E (TTM)21.05
Forward P/E0.00
EPS13.16
Dividend Yield2.71%
Beta1.33
50-Day Avg249.85
200-Day Avg215.18

About

Sinopower Semiconductor, Inc. engages in the research, design, manufacture, and sale of power semiconductor components and related modules in Taiwan and internationally. It also offers MOSFET, DrMOS, and AEC-Q101 integrated circuits. Its solutions are used for applications in PC and server, automotive, information and communication, industrial automation control, LCD monitor, batrery module, handheld device, motor drive, and switching power supply. Sinopower Semiconductor, Inc. was incorporated in 2008 and is headquartered in Hsinchu City, Taiwan. The company operates as a subsidiary of Anpec Electronics Corporation.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Tian-Fure Shiue
  • Employees0
  • HeadquartersNo. 6, Duxing 1st Road, Hsinchu City, Taiwan, 300096, Taiwan
  • Websitehttps://www.sinopowersemi.com

Leadership

  • Mr. Tian-Fure ShiueVice Chairman of Board & President
  • Ms. Li-Chiao ChenDirector of Finance & Accounting Dept. & Accounting Supervisor
  • Johnny WuVice President of Marketing & AE Div.,Marketing & Sales Div. and Production Management Div.

Financials

Income Statement

Currency: TWD2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.13B1.20B1.27B1.28B1.53B1.92B2.51B2.15B2.60B3.12B3.00B2.66B2.72B3.40B
Growth (%)-+5.71%+6.00%+0.58%+19.86%+25.31%+30.96%-14.35%+20.82%+19.81%-3.56%-11.58%+2.24%+25.24%
Cost of Revenue927.96M950.93M1.02B1.04B1.25B1.57B1.95B1.76B2.12B2.33B2.15B2.21B2.15B2.64B
Gross Profit205.53M247.24M247.01M237.65M284.44M349.78M566.26M395.42M476.44M789.53M857.57M443.99M568.18M763.54M
Gross Margin18.13%20.63%19.45%18.60%18.58%18.23%22.53%18.37%18.32%25.34%28.54%16.71%20.92%22.45%
Operating Expense126.61M129.53M158.11M156.75M163.79M170.65M219.17M169.37M210.30M256.18M286.79M262.67M337.63M389.97M
Operating Income78.92M117.71M88.90M80.90M120.65M179.13M347.09M226.05M266.14M533.36M570.78M181.32M230.55M373.56M
Operating Margin6.96%9.82%7.00%6.33%7.88%9.34%13.81%10.50%10.23%17.12%19.00%6.83%8.49%10.98%
EBITDA91.61M132.48M106.31M98.83M137.72M194.05M359.96M248.28M290.50M560.53M602.38M216.97M323.66M464.16M
EBITDA Margin8.08%11.06%8.37%7.74%8.99%10.11%14.32%11.54%11.17%17.99%20.05%8.17%11.92%13.65%
Net Income72.80M102.38M96.76M87.94M118.44M156.37M322.36M202.30M233.50M437.22M456.13M149.28M225.91M354.43M
Net Income Margin6.42%8.54%7.62%6.88%7.74%8.15%12.83%9.40%8.98%14.03%15.18%5.62%8.32%10.42%
R&D59.15M60.96M59.35M57.61M62.45M63.41M69.20M74.05M100.79M131.02M163.91M142.04M160.03M191.83M
R&D as % of Total Revenue5.22%5.09%4.67%4.51%4.08%3.30%2.75%3.44%3.88%4.20%5.46%5.35%5.89%5.64%
Interest Expense174.00K-23.72M16.58M14.63M4.83M36.67M759.00K800.00K159.00K618.00K5.34M3.79M107.00K
Interest Expense % of Total Revenue0.02%-1.87%1.30%0.96%0.25%1.46%0.04%0.03%0.01%0.02%0.20%0.14%0.00%

Balance Sheet

Currency: TWD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets590.40M578.02M689.67M757.77M822.94M982.89M1.10B1.43B1.46B1.46B2.47B2.50B2.63B2.37B2.76B
Total Liabilities257.15M192.90M219.74M241.10M281.02M349.89M408.49M560.92M576.77M466.69M1.02B983.60M936.45M581.78M704.33M
Total Equity333.25M385.12M469.93M516.68M541.92M633.00M690.19M868.63M878.61M991.85M1.44B1.52B1.69B1.79B2.05B
Cash11.37M57.92M145.43M289.25M335.61M424.39M286.73M304.50M173.10M286.29M703.35M207.92M270.36M243.19M207.35M
Total Debt40.00M-------127.67M13.73M7.94M127.12M331.78M--
Net Debt28.63M-57.92M-145.43M-289.25M-335.61M-424.39M-286.73M-304.50M-45.43M-272.56M-695.41M-80.80M61.42M--

Cash Flow

Currency: TWD2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow139.54M141.86M218.11M123.36M135.48M-29.55M231.70M104.00K544.19M403.45M-255.81M181.61M540.89M576.82M
Investing Cash Flow------10.49M-73.85M-34.52M-160.17M-98.82M-183.69M---
Financing Cash Flow-66.15M-27.67M-58.62M-62.85M-31.27M-97.62M-140.09M-96.98M-270.83M112.44M-55.93M-90.84M--
Capital Expenditure26.80M26.41M14.89M13.64M15.43M10.11M11.12M37.55M162.61M33.23M36.82M27.46M32.46M62.50M
Free Cash Flow112.74M115.44M203.22M109.72M120.05M-39.65M220.58M-37.44M381.57M370.21M-292.63M154.15M508.43M514.32M
Dividends Paid31.36M48.73M63.06M87.45M99.19M99.19M115.72M231.44M142.17M166.56M240.72M100.30M104.51M161.15M
FCF to OCF80.79%81.38%93.17%88.94%88.61%134.20%95.20%-36001.92%70.12%91.76%114.39%84.88%94.00%89.16%
Dividend Paid to FCF27.81%42.21%31.03%79.70%82.62%-250.16%52.46%-618.13%37.26%44.99%-82.26%65.07%20.56%31.33%

Earnings

Report DateMay 13, 2016Aug 16, 2016Nov 10, 2016Mar 1, 2017May 15, 2017Aug 11, 2017Nov 10, 2017Feb 28, 2018May 14, 2018Aug 13, 2018Nov 12, 2018Feb 22, 2019May 12, 2019Aug 8, 2019Nov 11, 2019Mar 24, 2020May 14, 2020Aug 14, 2020Nov 13, 2020Mar 30, 2021Jun 2, 2021Sep 1, 2021Nov 9, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023Aug 12, 2024Nov 11, 2024Feb 21, 2025Feb 26, 2026Apr 27, 2026Aug 13, 2026
EPS Estimate0.53-------1.371.632.252.212.171.38-1.18-------------1.151.31-2.212.693.97
EPS Actual0.770.560.891.230.751.021.641.271.462.003.212.092.241.371.150.901.241.452.331.952.092.904.193.705.155.462.180.610.691.451.501.503.283.003.66
Surprise45.28%-------6.57%22.70%42.67%-5.43%3.23%-0.72%--23.73%-------------26.09%14.50%-48.42%11.52%-7.81%
TimingPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market--Pre-market------After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap10.38B
Enterprise Value8.50B
Trailing P/E21.05
Forward P/E0.00
Price / Sales2.89
Price / Book4.16
EPS13.16
Book Value59.84
Revenue (TTM)3.59B
Gross Profit (TTM)940.14M
EBITDA556.93M
Profit Margin13.91%
Operating Margin16.08%
Return on Equity24.85%
Return on Assets11.16%
Shares Outstanding37.46M
Shares Float17.53M
Beta1.33
Dividend Yield2.71%
Dividend Rate7.50
Payout Ratio75.45%

Dividends

20261×
7.50Jul 24, 2026
20251×
4.30Aug 7, 2025
20241×
2.80Aug 1, 2024
20231×
3.00Aug 28, 2023
20221×
6.55Jul 25, 2022
20211×
4.55Jul 22, 2021
20201×
3.91Jul 23, 2020
20191×
6.42Jul 29, 2019
20181×
3.18Jul 24, 2018
20171×
2.73Aug 25, 2017
20161×
2.73Sep 6, 2016
20151×
2.68Aug 13, 2015
20141×
1.97Jul 24, 2014

Stock Splits

  • Aug 28, 20231100:1000