YOLFTbeta
Ibase Gaming

Ibase Gaming

6441 · TWO · Technology / Semiconductors

20.15TWD-0.25 (-1.23%)

Price History

Full chart

Market Stats

Previous Close20.40
Open20.40
Day Range19.80 – 20.80
52-Week Range17.15 – 33.35
Volume84.29K
Market Cap1.33B
P/E (TTM)0.00
Forward P/E0.00
EPS-4.81
Dividend Yield0.00%
Beta0.79
50-Day Avg22.52
200-Day Avg22.50

About

iBase Solution CO., LTD engages in the research, design, manufacturing, and sales of industrial computer-related application products and energy storage equipment in Taiwan. The company offers box PC platforms and self service betting terminal; energy storage system, EV AC and EV DC charging station, electric scooter charging station, and iUPS+100K; and AIoT products. It also various solutions, such as sports betting kiosk and terminals, casino cabinets, lottery terminals, backplane PC and box PC, as well as ODM, OEM, AND JDM solutions; energy management, power smoothing, ancillary services, microgrid, and EPC projects; and AIoT automation solutions. The company was formerly known as Ibase Gaming Inc. and changed its name to iBase Solution CO., LTD in May 2022. iBase Solution CO., LTD was founded in 2011 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOLiangbin Liao
  • Employees0
  • HeadquartersNo. 93, Xintai 5th Road, New Taipei City, Taiwan, 221, Taiwan
  • Websitehttps://www.ibasesolution.com

Leadership

  • Liangbin LiaoChairman of the Board & GM
  • Huilan HuangAccounting Supervisor

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.41B1.07B634.67M1.25B1.53B581.31M682.80M540.29M235.26M
Growth (%)--23.98%-40.75%+96.36%+22.48%-61.92%+17.46%-20.87%-56.46%
Cost of Revenue1.01B882.79M496.96M1.11B1.42B480.36M574.39M427.63M260.96M
Gross Profit403.63M188.36M137.71M137.86M102.80M100.96M108.41M112.66M-25.70M
Gross Margin28.65%17.59%21.70%11.06%6.74%17.37%15.88%20.85%-10.92%
Operating Expense217.66M136.20M134.62M178.66M183.08M72.33M172.32M201.60M189.79M
Operating Income185.97M52.17M3.10M-40.80M-80.28M28.63M-63.91M-88.94M-215.49M
Operating Margin13.20%4.87%0.49%-3.27%-5.26%4.92%-9.36%-16.46%-91.60%
EBITDA192.57M88.53M21.57M-10.87M-32.52M76.21M-3.71M-75.10M-215.48M
EBITDA Margin13.67%8.26%3.40%-0.87%-2.13%13.11%-0.54%-13.90%-91.59%
Net Income152.27M60.99M2.51M-42.58M-122.49M851.00K-69.98M-141.55M-274.95M
Net Income Margin10.81%5.69%0.40%-3.42%-8.03%0.15%-10.25%-26.20%-116.87%
R&D59.81M56.56M51.58M59.84M46.87M38.24M56.84M50.86M36.90M
R&D as % of Total Revenue4.25%5.28%8.13%4.80%3.07%6.58%8.32%9.41%15.69%
Interest Expense002.35M9.88M17.94M22.70M8.63M7.91M9.49M
Interest Expense % of Total Revenue0.00%0.00%0.37%0.79%1.18%3.90%1.26%1.46%4.04%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.04B883.55M1.40B2.94B2.67B1.83B2.12B1.88B1.65B
Total Liabilities218.94M136.36M2.20M1.77B1.39B784.21M688.02M588.24M622.78M
Total Equity820.39M747.19M669.73M1.11B1.02B1.04B1.43B1.29B1.02B
Cash414.00M279.70M129.45M483.10M833.37M107.58M99.13M199.63M189.48M
Total Debt---1.43B1.23B654.14M367.46M--
Net Debt--442.91M943.45M395.75M546.56M268.32M226.29M310.53M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow34.52M-14.42M-24.21M-144.15M-23.53M-102.96M-81.10M-32.64M-78.54M
Investing Cash Flow126.27M14.91M-613.50M-776.32M344.63M193.85M---
Financing Cash Flow128.68M-134.76M487.56M1.27B29.21M-816.72M162.46M--
Capital Expenditure12.87M1.48M714.87M259.77M39.97M425.89M57.56M37.56M4.38M
Free Cash Flow21.29M-18.14M-740.14M-403.92M-63.51M-528.85M-138.66M-70.21M-82.92M
Dividends Paid69.06M116.37M55.45M2.98M-----
FCF to OCF61.68%125.82%3056.64%280.20%269.85%513.65%170.98%215.07%105.58%
Dividend Paid to FCF324.37%-641.52%-7.49%-0.74%-----

Earnings

Report DateMay 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020May 13, 2020Aug 14, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate------------0.540.43-----------
EPS Actual0.250.402.611.320.110.390.770.430.010.27-0.18-0.030.57-0.42-0.57-0.47-1.03-0.96-1.490.66-0.10-0.190.44-0.12-0.45
Surprise------------5.56%-197.67%-----------
Timing------------After-hoursPre-market-----------

Key Statistics & Ratios

Market Cap1.33B
Enterprise Value1.73B
Trailing P/E0.00
Forward P/E0.00
Price / Sales10.11
Price / Book1.48
EPS-4.81
Book Value16.54
Revenue (TTM)131.60M
Gross Profit (TTM)-104.40M
EBITDA-235.94M
Profit Margin-194.72%
Operating Margin-201.70%
Return on Equity-25.52%
Return on Assets-10.38%
Shares Outstanding53.32M
Shares Float29.21M
Beta0.79
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
0.07Aug 24, 2020
20191×
1.72Aug 28, 2019
20181×
3.43Aug 23, 2018
20171×
2.23Jul 10, 2017
20161×
1.49Jul 12, 2016
20151×
1.65Jul 13, 2015
20141×
1.68Jul 9, 2014

Stock Splits

  • Aug 24, 20211100:1000
  • Aug 24, 20201034.503:1000
  • Aug 23, 20181050:1000
  • Jul 10, 20171100:1000
  • Jul 13, 20151097.537:1000
  • Jul 9, 20141100:1000