YOLFTbeta
64

Fun Yours Technology Co Ltd

6482 · TWO · Communication Services / Electronic Gaming & Multimedia

22.35TWD-0.35 (-1.54%)

Price History

Full chart

Market Stats

Previous Close22.70
Open22.30
Day Range22.25 – 23.15
52-Week Range22.90 – 41.52
Volume7.00K
Market Cap692.95M
P/E (TTM)13.30
Forward P/E0.00
EPS1.82
Dividend Yield8.26%
Beta-0.17
50-Day Avg25.85
200-Day Avg30.71

About

Fun Yours Technology Co.,Ltd. engages in the designs, development, and sells of gaming software in Japan, Taiwan, and internationally. The company offers online games; and planning, development, operation, and delivery, as well as game planning and operation; and sending and receiving services. Fun Yours Technology Co.,Ltd. was founded in 1993 and is based in Taichung, Taiwan.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Er Li Hong
  • Employees0
  • HeadquartersNo.186, Taiwan Boulevard, Taichung, Taiwan, Taiwan
  • Websitehttps://www.fy.com.tw

Leadership

  • Mr. Er Li HongChairman of the Board of Directors & GM
  • Ms. Su Xing LiuAssistant Manager of Human Resources Dep, Head of Corp Governance & Director
  • Ms. Yuting ChenFinance Department Manager & Accounting Supervisor
  • Mr. Kun Yi HsiehChief Information Security Officer

Financials

Income Statement

Currency: TWD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue60.38M61.16M82.60M82.31M252.28M391.21M343.96M227.07M149.60M56.06M304.95M383.08M435.30M551.74M496.18M
Growth (%)-+1.30%+35.04%-0.34%+206.49%+55.07%-12.08%-33.98%-34.12%-62.52%+443.93%+25.62%+13.63%+26.75%-10.07%
Cost of Revenue10.11M1.49M1.39M1.70M1.29M5.12M973.00K167.00K13.06M9.95M6.32M1.38M833.00K3.58M9.95M
Gross Profit----250.98M386.09M342.98M226.90M136.54M46.11M298.63M381.70M434.46M548.16M486.24M
Gross Margin----99.49%98.69%99.72%99.93%91.27%82.25%97.93%99.64%99.81%99.35%98.00%
Operating Expense----190.78M351.13M327.40M254.55M151.12M101.05M269.37M309.10M389.63M450.77M398.85M
Operating Income7.95M24.32M44.31M17.20M60.20M34.96M15.59M-27.65M-14.58M-54.94M29.26M72.59M44.83M97.39M87.39M
Operating Margin13.17%39.76%53.64%20.89%23.86%8.94%4.53%-12.18%-9.75%-98.00%9.60%18.95%10.30%17.65%17.61%
EBITDA------14.58M-16.80M-12.26M-51.36M32.66M75.73M47.77M109.42M89.56M
EBITDA Margin------4.24%-7.40%-8.20%-91.61%10.71%19.77%10.97%19.83%18.05%
Net Income---20.53M40.71M14.47M939.00K-27.87M-19.64M-57.63M22.85M57.70M35.80M84.26M66.34M
Net Income Margin---24.94%16.14%3.70%0.27%-12.27%-13.13%-102.79%7.49%15.06%8.23%15.27%13.37%
R&D29.55M30.21M28.25M33.01M40.66M46.99M51.34M51.18M41.23M36.81M35.87M36.45M34.65M37.67M35.62M
R&D as % of Total Revenue48.94%49.39%34.21%40.10%16.12%12.01%14.93%22.54%27.56%65.66%11.76%9.52%7.96%6.83%7.18%
Interest Expense0000000341.00K357.00K277.00K233.00K264.00K296.00K277.00K238.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.15%0.24%0.49%0.08%0.07%0.07%0.05%0.05%

Balance Sheet

Currency: TWD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets112.62M120.97M164.68M246.60M348.82M470.79M423.54M398.80M373.18M301.05M355.91M428.85M466.13M541.45M541.41M
Total Liabilities20.38M18.40M27.32M32.70M90.89M115.69M84.87M89.67M86.19M71.52M110.53M121.46M144.40M147.05M106.66M
Total Equity92.24M102.57M137.36M213.16M256.50M352.33M335.30M304.97M282.61M226.00M242.14M303.59M318.74M390.60M430.39M
Cash10.00K9.00K72.81M113.52M202.87M292.70M231.99M255.66M255.88M210.75M205.84M268.44M260.71M325.90M371.74M
Total Debt---------20.03M16.86M16.39M14.37M--
Net Debt----------190.72M-188.98M-252.05M-246.34M--

Cash Flow

Currency: TWD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-22.79M27.45M-93.88M40.43M-49.88M27.10M11.35M-45.03M5.19M63.17M15.68M80.44M75.82M
Investing Cash Flow-----1.03M-60.37M7.68M-1.22M-4.04M3.78M63.00K----
Financing Cash Flow---56.90M-4.98M110.57M-16.38M-4.41M-7.18M-3.09M-3.01M2.17M-21.58M--
Capital Expenditure76.00K332.00K307.00K1.30M980.00K60.61M527.00K1.38M32.00K312.00K32.00K188.00K249.00K403.00K865.00K
Free Cash Flow-------50.62M25.72M11.20M-45.34M5.16M62.98M15.43M80.03M74.95M
Dividends Paid3.00M--7.80M22.64M22.64M14.08M-----18.86M10.85M23.86M
FCF to OCF------101.50%94.91%98.70%100.69%99.38%99.70%98.41%99.50%98.86%
Dividend Paid to FCF-------27.82%-----122.26%13.55%31.84%

Earnings

Report DateAug 14, 2016Nov 14, 2016Mar 23, 2017Nov 12, 2017Mar 26, 2018May 1, 2018Aug 12, 2018Nov 12, 2018
EPS Estimate0.580.280.260.440.070.10--
EPS Actual0.250.06-0.080.20-0.17-0.06-0.30-0.67
Surprise-56.90%-78.57%-130.77%-54.55%-342.86%-160.00%--
TimingAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap692.95M
Enterprise Value305.08M
Trailing P/E13.30
Forward P/E0.00
Price / Sales1.68
Price / Book1.76
EPS1.82
Book Value13.45
Revenue (TTM)413.40M
Gross Profit (TTM)407.64M
EBITDA56.88M
Profit Margin12.64%
Operating Margin11.08%
Return on Equity13.43%
Return on Assets6.37%
Shares Outstanding28.63M
Shares Float7.69M
Beta-0.17
Dividend Yield8.26%
Dividend Rate2.00
Payout Ratio54.95%

Dividends

20261×
2.00Aug 25, 2026
20251×
1.00Sep 2, 2025
20241×
0.42Sep 2, 2024
20231×
0.76Sep 11, 2023
20171×
0.54Sep 4, 2017
20161×
0.80Sep 2, 2016

Stock Splits

  • Sep 2, 20251200:1000
  • Sep 2, 20241100:1000
  • Sep 11, 20231150:1000
  • Aug 26, 20221100:1000
  • Sep 4, 20181100:1000
  • Sep 4, 20171099.23:1000
  • Sep 2, 20161087.82:1000