YOLFTbeta
Shuang-Bang Industrial

Shuang-Bang Industrial

6506 · TWO · Basic Materials / Specialty Chemicals

18.70TWD+0.15 (+0.81%)

Price History

Full chart

Market Stats

Previous Close18.55
Open18.60
Day Range18.55 – 18.70
52-Week Range15.05 – 21.30
Volume82.18K
Market Cap1.53B
P/E (TTM)12.57
Forward P/E0.00
EPS1.48
Dividend Yield5.38%
Beta0.41
50-Day Avg17.66
200-Day Avg17.28

About

Shuang-Bang Industrial Corp. develops and manufactures polyurethane (PU) resins for shoes, synthetic leather crosslinkers, and polyol resins in Taiwan. It offers synthetic resins, including solvent base resins, PU foam resins, polyester polyol, reactive PUR hot melt adhesives, and PU prepolymer/PU elastomer; water base resins; hardeners, which include methylene dianiline and methylene chloroaniline; and photoinitiators. The company also provides TPU series products, including blown films, such as moisture permeability and general films; TPU extrusion films, water base PU/TPU and PU/TPU/HMA, solvent base PU/TPU and PU/TPU/HMA, and breathable PU/HMA; granulation products that include TPU pellets and low carbonization-TPU pellets; and footwear. In addition, it offers direct coating materials, transfer lamination and dot lamination materials, and PU membranes. The company's products are used in sports shoes, medical supplies, clothing, and outdoor/sports goods. Shuang-Bang Industrial Corp. was founded in 1978 and is headquartered in Nantou City, Taiwan.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Chung-Tang Chang
  • Employees0
  • HeadquartersNo. 3, Yongsing Road, Nantou City, Taiwan, 540, Taiwan
  • Websitehttps://www.shuang-bang.com

Leadership

  • Mr. Chung-Tang ChangChairman & CSO · b. 1952
  • Ms. Yu-Chuan HsuPresident
  • Mr. Aming ChenVice Chairman & VP · b. 1959
  • Ms. Min-Chu LinChief Accounting Officer & Vice President of Finance Department

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.15B2.18B2.07B1.61B2.01B2.19B1.58B1.91B1.88B
Growth (%)-+1.18%-4.79%-22.57%+25.44%+8.60%-27.72%+20.70%-1.70%
Cost of Revenue1.79B1.85B1.73B1.37B1.74B1.88B1.46B1.65B1.58B
Gross Profit362.33M326.09M338.57M230.99M277.22M307.35M123.16M260.60M300.27M
Gross Margin16.84%14.98%16.33%14.39%13.77%14.06%7.79%13.66%16.01%
Operating Expense203.83M203.62M210.10M157.18M173.97M29.90M140.55M197.11M175.41M
Operating Income158.50M122.47M128.47M73.81M103.26M277.45M-17.40M63.48M124.86M
Operating Margin7.37%5.63%6.20%4.60%5.13%12.69%-1.10%3.33%6.66%
EBITDA263.78M240.98M266.88M181.59M205.41M372.57M85.25M197.39M236.38M
EBITDA Margin12.26%11.07%12.87%11.31%10.20%17.04%5.39%10.35%12.60%
Net Income120.98M106.19M114.84M58.41M68.65M263.74M636.00K61.43M85.30M
Net Income Margin5.62%4.88%5.54%3.64%3.41%12.06%0.04%3.22%4.55%
R&D22.67M27.20M40.47M37.03M31.06M27.40M37.95M36.36M27.25M
R&D as % of Total Revenue1.05%1.25%1.95%2.31%1.54%1.25%2.40%1.91%1.45%
Interest Expense07.53M11.52M10.70M9.48M7.61M11.61M16.05M17.03M
Interest Expense % of Total Revenue0.00%0.35%0.56%0.67%0.47%0.35%0.73%0.84%0.91%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.09B1.99B2.47B2.33B2.58B2.47B2.50B2.52B2.53B
Total Liabilities879.34M734.69M1.19B1.08B1.30B1.10B1.25B1.25B1.23B
Total Equity1.18B1.21B1.24B1.21B1.21B1.33B1.22B1.25B1.27B
Cash66.47M109.51M96.34M127.64M105.98M134.24M120.87M120.27M103.29M
Total Debt---784.97M840.19M693.54M956.41M--
Net Debt431.89M268.26M726.99M657.32M734.21M559.30M835.54M781.46M756.77M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow120.43M311.26M192.21M242.97M70.20M161.03M84.27M176.11M214.76M
Investing Cash Flow-129.63M-99.17M-576.55M-61.13M-75.01M217.77M---
Financing Cash Flow-126.75M-169.04M371.29M-150.49M-16.69M-349.42M187.36M--
Capital Expenditure80.37M130.19M569.78M57.86M90.56M239.31M249.12M153.62M127.98M
Free Cash Flow36.88M172.29M-382.60M185.11M-20.36M-78.28M-164.85M22.50M86.78M
Dividends Paid115.28M78.39M80.75M90.60M65.89M170.27M98.83M32.95M65.89M
FCF to OCF30.62%55.35%-199.06%76.19%-29.00%-48.61%-195.62%12.77%40.41%
Dividend Paid to FCF312.63%45.50%-21.10%48.94%-323.62%-217.53%-59.95%146.45%75.93%

Earnings

Report DateJun 30, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 18, 2016May 6, 2016Aug 10, 2016Nov 11, 2016Mar 20, 2017May 11, 2017Aug 11, 2017Nov 10, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 9, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 8, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Nov 13, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Nov 12, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 11, 2022Mar 1, 2023May 31, 2023
EPS Estimate---------------------------------------------------
EPS Actual0.860.010.330.35-0.19-0.150.350.16-0.09-0.150.180.310.090.060.380.450.060.020.540.600.100.211.030.650.340.400.500.510.160.300.420.510.190.170.400.490.290.200.410.250.14-0.090.480.38-0.00-0.022.520.580.26-0.180.19
Surprise---------------------------------------------------
Timing---------------------After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours----------------------

Key Statistics & Ratios

Market Cap1.53B
Enterprise Value2.21B
Trailing P/E12.57
Forward P/E0.00
Price / Sales0.77
Price / Book1.18
EPS1.48
Book Value15.39
Revenue (TTM)1.99B
Gross Profit (TTM)360.42M
EBITDA278.09M
Profit Margin6.15%
Operating Margin10.91%
Return on Equity11.75%
Return on Assets4.15%
Shares Outstanding82.36M
Shares Float49.64M
Beta0.41
Dividend Yield5.38%
Dividend Rate1.00
Payout Ratio54.06%

Dividends

20261×
1.00Jul 23, 2026
20251×
0.80Jul 23, 2025
20241×
0.40Jul 8, 2024
20231×
1.20Jul 6, 2023
20221×
2.00Jun 30, 2022
20211×
0.80Jul 15, 2021
20201×
1.10Jul 6, 2020
20191×
1.00Jul 22, 2019
20181×
0.98Aug 6, 2018
20171×
1.40Aug 4, 2017
20161×
0.73Aug 8, 2016
20151×
0.26May 25, 2015
20141×
0.34Jul 17, 2014
20131×
0.25Jun 19, 2013
20121×
0.34Sep 10, 2012
20111×
0.48Jun 27, 2011
20101×
0.46Jun 25, 2010
20081×
0.15Jul 15, 2008

Stock Splits

  • Jul 22, 20191020:1000
  • Aug 6, 20181030:1000
  • Aug 4, 20171020:1000
  • Aug 8, 20161020:1000
  • May 25, 20151030:1000
  • Jul 17, 20141020:1000
  • Sep 10, 20121.02:1
  • Sep 15, 20111.04:1
  • Sep 8, 20101.04:1