65

Taiwan Hopax Chemsistry MFG Co Ltd

6509 · TWO · Basic Materials / Specialty Chemicals

45.70TWD+0.75 (+1.67%)

Price History

Full chart

Market Stats

Previous Close44.95
Open45.50
Day Range45.10 – 48.15
52-Week Range30.00 – 59.20
Volume2.90M
Market Cap9.85B
P/E (TTM)14.10
Forward P/E0.00
EPS3.54
Dividend Yield2.79%
Beta0.59
50-Day Avg46.32
200-Day Avg43.64

About

Taiwan Hopax Chemicals Manufacturing Co., Ltd. manufactures, processes, and sells chemical raw materials for pharmaceutical, industrial, paper making, and office stationery industries in Taiwan, rest of Asia, Europe, America, and internationally. It operates through Specialty Chemicals, Fine Chemicals, Office Stationery, and Other segments. The company offers paper making chemicals, such as hollow resins, dispersant, lubricants, anionic (cationic) surface sizing agent, ultra-fine dispersant for wet-grinding calcium carbonate, medium alkaline sizing agent, anion neutralizing agent, cohesion enhancer, retention and drainage aid, and titanium dioxide dispersant; and chemical materials for water treatment, including polymers, COD removal agent, fly ash curing agent, metal capturing agent, polyaluminum chloride, sedimentation control agent, geotechnical stabilizer, chelating agent, and dispersant. It also provides NCR chemicals comprising NTR, color developers, microcapsules, spacer, wall materials, and emulsifiers; fine chemicals, including biological cleaning agents, biological buffers, waterborne polyurethane, sulfonate chain modifiers, additives for electroplating and lithium-ion batteries, and aldehyde removal additives; office supplies, such as repositionable self-adhesive products (Stick'N), self-adhesive markers and tapes, sticky products for education purposes, and customized sticky products; and de-formaldehyde removal products, anti-bacterial, home cleaning, pet care, and NBC mesh products. In addition, the company provides office stationery, medical supplies, and biotechnology, as well as engages in investment activities. The company was formerly known as Taiwan Hopax Chemical Industrial Co., Ltd. and changed its name to Taiwan Hopax Chemicals Manufacturing Co., Ltd. in October 1996. Taiwan Hopax Chemicals Manufacturing Co., Ltd. was incorporated in 1975 and is headquartered in Kaohsiung, Taiwan.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEODr. Tsung-Tien Kuo
  • Employees0
  • HeadquartersNo. 28, Huadong Road, Kaohsiung, Taiwan, 83162, Taiwan
  • Websitehttps://www.hopax.com

Leadership

  • Dr. Tsung-Tien KuoChairman & President · b. 1946
  • Mr. Chung-Sheng ChengExecutive VP & Financial Officer · b. 1962
  • Mr. Kuo-Hsiung YangChief Operating Officer
  • Ms. Wen-Hui YuHead of Accounting & Corporate Governance Officer
  • Mr. Bang-Jyun WangAssistant VP of President Office and Information Management Center & CISO

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.97B3.48B3.49B3.32B3.47B3.33B3.14B3.06B3.19B3.46B3.75B3.59B4.73B5.46B4.52B4.75B4.88B
Growth (%)-+17.33%+0.37%-4.96%+4.42%-3.91%-5.78%-2.52%+4.16%+8.59%+8.33%-4.24%+31.77%+15.46%-17.20%+4.97%+2.77%
Cost of Revenue2.21B2.71B2.85B2.62B2.72B2.67B2.39B2.35B2.51B2.70B2.83B2.57B3.41B3.95B3.26B3.30B3.30B
Gross Profit757.00M765.76M640.64M693.85M743.14M659.18M747.84M710.04M671.42M754.81M916.84M1.02B1.32B1.51B1.26B1.45B1.58B
Gross Margin25.53%22.01%18.35%20.91%21.44%19.80%23.84%23.22%21.08%21.82%24.46%28.36%27.83%27.72%27.83%30.57%32.35%
Operating Expense520.50M616.05M594.56M556.37M575.55M543.73M522.06M528.51M509.90M546.61M615.04M611.03M726.51M718.08M717.50M786.67M758.37M
Operating Income236.50M149.71M46.08M137.48M167.60M115.45M225.77M181.52M161.51M208.19M301.80M406.68M589.34M795.65M540.80M663.97M819.24M
Operating Margin7.98%4.30%1.32%4.14%4.84%3.47%7.20%5.94%5.07%6.02%8.05%11.33%12.46%14.57%11.96%13.99%16.80%
EBITDA474.74M373.75M385.75M443.48M523.54M464.05M559.97M464.25M371.27M469.22M524.90M652.02M872.49M1.08B867.56M996.41M1.14B
EBITDA Margin16.01%10.74%11.05%13.36%15.11%13.94%17.85%15.18%11.65%13.56%14.01%18.17%18.45%19.70%19.19%21.00%23.37%
Net Income188.69M37.66M39.33M81.94M123.58M70.86M160.01M92.66M71.21M169.01M214.00M284.29M428.81M599.35M429.99M489.91M567.43M
Net Income Margin6.36%1.08%1.13%2.47%3.57%2.13%5.10%3.03%2.24%4.89%5.71%7.92%9.07%10.98%9.51%10.32%11.63%
R&D81.97M115.76M104.55M94.24M85.60M82.60M75.28M83.10M88.68M94.91M111.36M125.68M154.75M160.06M156.85M168.45M152.33M
R&D as % of Total Revenue2.76%3.33%2.99%2.84%2.47%2.48%2.40%2.72%2.78%2.74%2.97%3.50%3.27%2.93%3.47%3.55%3.12%
Interest Expense53.08M38.80M34.91M36.40M31.75M39.18M33.06M39.81M33.92M25.34M30.24M21.93M19.24M29.86M31.17M23.15M16.60M
Interest Expense % of Total Revenue1.79%1.12%1.00%1.10%0.92%1.18%1.05%1.30%1.06%0.73%0.81%0.61%0.41%0.55%0.69%0.49%0.34%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.68B4.58B4.96B5.02B5.54B5.47B5.03B5.14B5.00B5.22B5.79B5.76B6.25B6.68B6.08B7.33B7.87B
Total Liabilities2.16B2.00B2.26B2.40B2.93B2.78B2.37B2.66B2.33B2.49B3.03B2.88B3.11B3.11B2.35B2.28B2.63B
Total Equity2.52B2.58B2.70B2.63B2.61B2.69B2.66B2.48B2.67B2.72B2.76B2.88B3.14B3.56B3.73B5.04B5.25B
Cash476.99M458.58M506.24M620.17M443.79M640.83M626.52M575.77M587.60M512.07M594.83M485.15M376.21M548.32M641.04M1.61B1.64B
Total Debt1.52B1.35B1.61B1.69B1.81B2.05B1.63B2.00B1.66B1.74B2.12B1.68B2.04B2.07B1.45B--
Net Debt1.04B889.24M1.10B1.07B1.36B1.41B998.65M1.42B1.07B1.23B1.53B1.19B1.67B1.52B810.33M--

Cash Flow

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow560.64M268.17M30.24M598.18M436.91M306.48M549.63M284.71M322.71M294.67M472.41M584.10M355.34M679.77M1.15B546.06M1.23B
Investing Cash Flow---------104.40M-346.33M-459.99M-375.59M-331.05M-299.55M---
Financing Cash Flow-324.28M-91.83M230.46M-1.15M32.78M193.16M-517.72M234.25M-175.95M10.02M93.28M-302.68M-115.36M-232.50M-783.97M--
Capital Expenditure89.49M113.84M302.85M454.49M348.06M509.52M122.13M487.00M140.53M289.10M344.34M369.00M249.67M337.76M272.25M279.09M405.19M
Free Cash Flow471.15M154.33M-272.61M143.69M88.85M-203.04M427.50M-202.29M182.18M5.56M128.07M215.11M105.67M342.01M881.22M266.97M823.60M
Dividends Paid-74.84M16.45M16.67M49.60M83.32M66.89M98.72M81.38M70.45M105.68M123.29M173.20M216.86M239.42M216.86M259.34M
FCF to OCF84.04%57.55%-901.50%24.02%20.34%-66.25%77.78%-71.05%56.45%1.89%27.11%36.83%29.74%50.31%76.40%48.89%67.03%
Dividend Paid to FCF-48.50%-6.03%11.60%55.82%-41.03%15.65%-48.80%44.67%1266.68%82.52%57.32%163.91%63.41%27.17%81.23%31.49%

Earnings

Report DateMay 28, 2008Sep 3, 2008Oct 29, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Oct 30, 2009Mar 3, 2010Apr 26, 2010Sep 1, 2010Nov 3, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 2, 2011Mar 30, 2012May 30, 2012Aug 29, 2012Nov 14, 2012Mar 29, 2013May 29, 2013Aug 13, 2013Nov 14, 2013Mar 31, 2014May 28, 2014Aug 13, 2014Nov 12, 2014Mar 26, 2015Jun 3, 2015Sep 2, 2015Oct 28, 2015Mar 26, 2016May 12, 2016Aug 12, 2016Nov 10, 2016Mar 30, 2017May 12, 2017Aug 14, 2017Nov 10, 2017Mar 30, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 27, 2019Apr 1, 2019Aug 28, 2019Oct 30, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Oct 28, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Nov 3, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 2, 2022Mar 1, 2023May 31, 2023
EPS Estimate------0.19-0.20----0.08-0.31--0.200.14-0.150.120.13-0.110.16-0.03-----------0.200.12--------------------
EPS Actual-0.22-0.030.01-0.130.120.380.230.420.200.250.12-0.41-0.02-0.110.340.020.030.230.150.060.210.240.30-0.010.030.130.110.150.270.200.270.190.220.19-0.030.16-0.020.180.070.190.170.250.320.210.200.390.310.310.460.450.400.320.770.700.510.490.710.841.100.740.77
Surprise------21.05%-0.00%-----237.50%--93.55%---25.00%-57.14%-60.00%150.00%-107.69%-18.18%-31.25%600.00%------------5.00%41.67%--------------------
Timing------Pre-market-After-hours----After-hours-After-hours--After-hoursAfter-hours-Pre-marketPre-marketPre-market-After-hoursPre-marketAfter-hours---After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours-After-hours----------------

Key Statistics & Ratios

Market Cap9.85B
Enterprise Value8.87B
Trailing P/E14.10
Forward P/E0.00
Price / Sales1.97
Price / Book1.68
EPS3.54
Book Value28.34
Revenue (TTM)5.00B
Gross Profit (TTM)1.75B
EBITDA1.29B
Profit Margin14.21%
Operating Margin20.12%
Return on Equity13.81%
Return on Assets7.99%
Shares Outstanding197.43M
Shares Float161.05M
Beta0.59
Dividend Yield2.79%
Dividend Rate1.39
Payout Ratio37.28%

Dividends

20261×
1.39Jul 30, 2026
20251×
1.32Aug 18, 2025
20241×
1.25Jul 23, 2024
20231×
1.35Aug 14, 2023
20221×
1.22Aug 26, 2022
20211×
0.97Aug 5, 2021
20201×
0.69Aug 11, 2020
20191×
0.58Jul 30, 2019
20181×
0.39Jul 26, 2018
20171×
0.32Jul 26, 2017
20161×
0.59Aug 11, 2016
20151×
0.40Sep 8, 2015
20141×
0.49Sep 4, 2014
20131×
0.29Sep 4, 2013
20121×
0.10Aug 29, 2012
20111×
0.10Sep 27, 2011
20101×
0.41Aug 12, 2010
20081×
0.08Aug 11, 2008

Stock Splits

  • Aug 29, 20121.02:1
  • Sep 27, 20111.02:1
  • Aug 12, 20101048.54:1000
  • Aug 11, 2008105.929:100