GameSparcs Co Ltd

6542 · TWO · Communication Services / Electronic Gaming & Multimedia

30.75TWD-1.75 (-5.38%)

Price History

Full chart

Market Stats

Previous Close32.50

Open30.30

Day Range29.75 – 30.75

52-Week Range39.80 – 58.47

Volume36.26K

Market Cap1.64B

P/E (TTM)88.89

Forward P/E0.00

EPS0.45

Dividend Yield0.05%

Beta0.24

50-Day Avg44.25

200-Day Avg48.13

About

Gamesparcs Co.,Ltd. designs, develops, and publishes mobile games and licenses leisure gaming systems. It operates game agency and develops gaming software. The company also provides material handling services. Additionally, it offers general advertising services and gaming peripheral products. The company was formerly known as Net Publishing Co., Ltd. Gamesparcs Co.,Ltd. was founded in 2000 and is based in Taichung, Taiwan.

Company Details

SectorCommunication Services
IndustryElectronic Gaming & Multimedia
CEOMr. Kang-Wei Ku
Employees0
HeadquartersNo.360, Jianxing Road, Taichung, Taiwan, 40459, Taiwan
Websitehttps://www.gamesparcs.com

Leadership

Mr. Kang-Wei KuGM & Chairman of the Board
Mr. Chien-Tung SuVP, Accounting Supervisor & Accounting Manager
Mr. Gan-Wei GuChief Strategy Officer

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.18B	1.95B	1.48B	836.96M	735.95M	780.65M	774.45M	802.06M	884.01M
Growth (%)	-	-10.53%	-23.74%	-43.62%	-12.07%	+6.07%	-0.79%	+3.57%	+10.22%
Cost of Revenue	1.43B	1.18B	807.01M	322.40M	212.18M	174.38M	165.82M	159.14M	207.87M
Gross Profit	747.40M	766.32M	677.42M	514.56M	523.77M	606.26M	608.63M	642.93M	676.15M
Gross Margin	34.35%	39.37%	45.64%	61.48%	71.17%	77.66%	78.59%	80.16%	76.49%
Operating Expense	749.50M	607.54M	589.58M	442.04M	709.96M	469.28M	480.97M	562.63M	667.75M
Operating Income	-2.10M	158.78M	87.84M	72.52M	-186.18M	136.98M	127.66M	80.30M	8.39M
Operating Margin	-0.10%	8.16%	5.92%	8.66%	-25.30%	17.55%	16.48%	10.01%	0.95%
EBITDA	211.52M	340.05M	146.96M	112.92M	-157.07M	152.86M	143.95M	127.77M	19.29M
EBITDA Margin	9.72%	17.47%	9.90%	13.49%	-21.34%	19.58%	18.59%	15.93%	2.18%
Net Income	-90.30M	127.05M	-107.04M	50.49M	-163.58M	98.84M	102.02M	85.46M	924.00K
Net Income Margin	-4.15%	6.53%	-7.21%	6.03%	-22.23%	12.66%	13.17%	10.65%	0.10%
R&D	29.59M	28.10M	114.87M	174.03M	198.99M	187.73M	149.41M	217.30M	338.62M
R&D as % of Total Revenue	1.36%	1.44%	7.74%	20.79%	27.04%	24.05%	19.29%	27.09%	38.31%
Interest Expense	0	840.00K	268.00K	1.13M	566.00K	344.00K	382.00K	381.00K	622.00K
Interest Expense % of Total Revenue	0.00%	0.04%	0.02%	0.14%	0.08%	0.04%	0.05%	0.05%	0.07%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.26B	1.70B	1.06B	1.02B	882.84M	929.57M	1.01B	1.11B	996.51M
Total Liabilities	432.45M	338.99M	353.99M	250.68M	250.76M	179.04M	154.00M	195.00M	172.85M
Total Equity	787.83M	1.34B	624.72M	669.48M	555.54M	665.30M	770.36M	825.24M	743.90M
Cash	297.31M	924.91M	487.32M	591.56M	554.16M	709.73M	749.38M	757.11M	688.66M
Total Debt	-	-	-	31.73M	43.32M	13.35M	13.43M	-	-
Net Debt	-	-	-	-559.83M	-510.84M	-696.39M	-735.95M	-	-

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	49.84M	577.81M	89.50M	155.06M	-77.46M	104.05M	85.02M	131.62M	-47.32M
Investing Cash Flow	-323.45M	-214.16M	2.83M	71.38M	48.88M	76.65M	-	-	-
Financing Cash Flow	-39.61M	296.90M	-570.90M	-120.98M	-4.48M	-32.57M	-14.35M	-	-
Capital Expenditure	1.41M	5.18M	5.18M	25.98M	2.35M	467.00K	328.00K	1.32M	9.72M
Free Cash Flow	-205.87M	373.30M	51.00M	129.08M	-79.81M	103.58M	84.69M	130.30M	-57.04M
Dividends Paid	70.97M	148.27M	126.00M	-	-	-	-	42.00M	76.86M
FCF to OCF	-413.02%	64.61%	56.98%	83.24%	103.03%	99.55%	99.61%	98.99%	120.54%
Dividend Paid to FCF	-34.48%	39.72%	247.07%	-	-	-	-	32.24%	-134.76%

Earnings

Report Date	May 16, 2016	Aug 12, 2016	Nov 14, 2016	Mar 31, 2017	May 12, 2017	Aug 14, 2017	Nov 10, 2017	Mar 26, 2018	May 14, 2018	Aug 13, 2018	Nov 14, 2018	Mar 28, 2019	May 8, 2019	Aug 7, 2019	Nov 7, 2019	Mar 13, 2020	May 6, 2020	Aug 12, 2020	Nov 12, 2020	Mar 16, 2021	Jun 2, 2021	Sep 1, 2021	Dec 1, 2021	Mar 2, 2022	Jun 1, 2022	Aug 31, 2022	Nov 30, 2022	Mar 1, 2023	May 31, 2023
EPS Estimate	-	-	-	-	-	0.76	0.19	0.47	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	1.70	1.07	0.56	0.03	1.76	0.64	-0.86	-4.42	0.68	1.78	0.86	0.23	0.20	-0.65	-2.11	0.01	1.03	0.14	-0.22	0.26	0.42	-0.97	-3.22	-0.13	0.76	0.79	0.56	0.25	0.57
Surprise	-	-	-	-	-	-15.79%	-552.63%	-1040.43%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	Pre-market	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap1.64B

Enterprise Value1.07B

Trailing P/E88.89

Forward P/E0.00

Price / Sales1.69

Price / Book2.38

EPS0.45

Book Value17.19

Revenue (TTM)967.94M

Gross Profit (TTM)754.04M

EBITDA10.26M

Profit Margin1.93%

Operating Margin5.30%

Return on Equity1.94%

Return on Assets0.26%

Shares Outstanding41.00M

Shares Float9.11M

Beta0.24

Dividend Yield0.05%

Dividend Rate0.02

Payout Ratio4.56%

Dividends

20261×

0.02Jul 1, 2026

20251×

1.83Jul 2, 2025

20241×

1.00Jul 2, 2024

20191×

3.00Jul 5, 2019

20171×

2.25Jul 10, 2017

20161×

0.33Jul 26, 2016

20151×

0.02Oct 14, 2015

Stock Splits

Jul 10, 20171050:1000
Jul 26, 20161147.23:1000
Oct 14, 20151024.54:1000