YOLFTbeta
Chief Telecom Inc

Chief Telecom Inc

6561 · TWO · Communication Services / Telecom Services

350.50TWD+17.00 (+5.10%)

Price History

Full chart

Market Stats

Previous Close333.50
Open333.00
Day Range333.00 – 352.00
52-Week Range305.00 – 408.02
Volume252.84K
Market Cap24.09B
P/E (TTM)20.74
Forward P/E0.00
EPS15.09
Dividend Yield4.57%
Beta0.03
50-Day Avg319.25
200-Day Avg340.20

About

Chief Telecom Inc. provides data network, internet data center, voice communication, and cloud application services in Taiwan and internationally. It offers internet data center (IDC) services, including space/cage and suite, inter-connection, cabinets, customized power, and managed services; IDC value-added services, such as managed customer premises equipment (CPE), secure sockets layer virtual private network (SSL VPN) remote access, data backup, and security services, as well as equipment rental services; and online IDC tour services comprising cables, power, network operation centers, security systems, air conditioning systems, fire alarm system, lobby, and IDC facilities, as well as cold/hot aisle arrangement systems. The company also provides enterprise networking solutions comprising multi-protocol label switching virtual private network, ADSL-VPN, tunnel VPN, SSL VPN application, and data managed CPE; offers leased line and international private leased circuit/international ethernet private line (IEPL); and Internet access solutions services. In addition, it offers integrated service router (ISR) wholesale voice and voice over IP services; and retail voice services for businesses communications consisting of exchange equipment, circuit connection, and cost analysis data. Further, the company provides cloud services, such as cloud computing platform, APP cloud, data storage, security, and value-added services; and operates chief cloud exchange, Taipei internet exchange, and submarine and voice exchange centers. Additionally, it offers carrier, digital content, e-commerce, hybrid cloud, data storage integration, enterprise voice, chain store, and communication solutions, as well as ICT integration solutions for traveling industry. The company was incorporated in 1991 and is headquartered in Taipei City, Taiwan. Chief Telecom Inc. operates as a subsidiary of Chunghwa Telecom Co., Ltd.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Hong-Jia Shao
  • Employees0
  • HeadquartersNo. 68, Ruiguang Road, Taipei, Taiwan, 114062, Taiwan
  • Websitehttps://www.chief.com.tw

Leadership

  • Mr. Hong-Jia ShaoChairman & CSO
  • Mr. Yao-Yuan LiuPresident & GM
  • Yu-Pei ChenAccounting Officer
  • Mr. Yen ChouChief Information Security Officer & VP of Technology Division
  • Mr. Jing-Hsiang YenVice President of Administration Division
  • Mr. Tony ChangChief Sales Division and Senior Vice President
  • Mr. Ling-Dong ChangSenior Vice President of Business Division

Financials

Income Statement

Currency: TWD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.48B1.59B1.74B1.98B2.13B2.27B2.40B2.56B2.80B3.08B3.24B3.79B3.94B
Growth (%)-+7.37%+9.70%+13.83%+7.36%+6.87%+5.62%+6.86%+9.22%+9.97%+5.27%+16.97%+3.97%
Cost of Revenue1.10B1.14B1.21B1.35B1.38B1.38B1.39B1.44B1.55B1.61B1.67B1.99B1.87B
Gross Profit372.45M442.23M525.47M628.87M747.30M893.21M1.01B1.12B1.26B1.47B1.57B1.80B2.07B
Gross Margin25.22%27.88%30.20%31.75%35.15%39.31%42.01%43.73%44.83%47.68%48.57%47.45%52.61%
Operating Expense184.39M201.29M224.38M252.11M289.63M322.18M308.95M340.43M370.99M397.29M425.54M459.44M491.30M
Operating Income188.06M240.94M301.09M376.76M457.67M571.03M699.22M781.12M884.80M1.07B1.15B1.34B1.58B
Operating Margin12.73%15.19%17.31%19.02%21.52%25.13%29.13%30.46%31.59%34.78%35.45%35.33%40.15%
EBITDA351.73M406.65M459.28M537.75M604.66M744.05M915.02M959.01M1.07B1.25B1.33B1.60B1.93B
EBITDA Margin23.81%25.64%26.40%27.15%28.44%32.74%38.13%37.39%38.19%40.67%41.08%42.10%48.99%
Net Income171.99M221.84M258.97M317.44M384.59M484.60M542.51M607.78M686.57M836.81M921.11M1.08B1.23B
Net Income Margin11.64%13.99%14.88%16.03%18.09%21.33%22.60%23.70%24.51%27.17%28.41%28.38%31.12%
R&D---3.23M9.07M6.36M0-015.37M18.90M21.66M24.39M
R&D as % of Total Revenue---0.16%0.43%0.28%0.00%-0.00%0.50%0.58%0.57%0.62%
Interest Expense558.00K568.00K280.00K180.00K195.00K191.00K19.61M21.62M27.38M29.53M38.52M47.98M46.76M
Interest Expense % of Total Revenue0.04%0.04%0.02%0.01%0.01%0.01%0.82%0.84%0.98%0.96%1.19%1.26%1.19%

Balance Sheet

Currency: TWD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.15B1.19B1.38B1.43B1.60B3.33B4.67B4.75B5.49B5.75B7.14B7.57B7.42B
Total Liabilities335.20M315.23M393.04M356.90M409.44M476.26M1.80B1.76B2.40B2.42B3.52B3.67B3.78B
Total Equity812.00M874.31M983.30M1.07B1.19B2.84B2.86B2.98B3.08B3.31B3.61B3.90B3.63B
Cash221.04M317.42M437.76M495.33M292.76M1.16B849.56M911.64M1.02B2.36B1.98B1.26B871.18M
Total Debt50.00M17.34M63.74M4.86M11.65M8.29M1.31B1.23B1.82B1.72B2.39B--
Net Debt-171.04M-300.08M-374.02M-490.47M-281.11M-1.15B458.61M317.34M802.56M-637.60M407.84M--

Cash Flow

Currency: TWD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow393.87M365.69M443.11M429.08M578.07M625.70M707.92M874.86M887.23M1.07B1.08B1.41B1.53B
Investing Cash Flow-----504.56M-935.95M-442.05M-239.58M-105.40M954.31M---
Financing Cash Flow-142.67M-203.37M-91.11M-271.81M-270.89M1.17B-576.01M-566.26M-674.02M-695.90M-735.40M--
Capital Expenditure88.74M88.79M57.38M51.95M128.99M67.53M113.75M81.51M359.46M598.60M767.22M1.56B733.26M
Free Cash Flow305.13M276.89M385.73M377.13M449.08M558.16M594.17M793.34M527.77M472.72M313.16M-152.78M797.20M
Dividends Paid144.96M154.80M149.84M228.17M270.20M342.26M519.99M561.80M620.04M657.35M636.70M825.38M974.48M
FCF to OCF77.47%75.72%87.05%87.89%77.69%89.21%83.93%90.68%59.49%44.12%28.99%-10.83%52.09%
Dividend Paid to FCF47.51%55.91%38.85%60.50%60.17%61.32%87.51%70.81%117.48%139.06%203.31%-540.25%122.24%

Earnings

Report DateJun 30, 2017Sep 30, 2017Mar 9, 2018May 8, 2018Aug 3, 2018Oct 14, 2018Feb 22, 2019May 10, 2019Jul 25, 2019Oct 31, 2019Mar 3, 2020Apr 28, 2020Jul 29, 2020Oct 25, 2020Feb 19, 2021Apr 28, 2021Jul 29, 2021Oct 27, 2021Feb 17, 2022Apr 27, 2022Jul 26, 2022Oct 27, 2022Feb 16, 2023Apr 27, 2023Jul 27, 2023Nov 2, 2023Feb 16, 2024Apr 25, 2024Aug 6, 2024Oct 31, 2024Feb 17, 2025May 1, 2025Jul 29, 2025Oct 28, 2025Feb 25, 2026Apr 29, 2026Jul 29, 2026
EPS Estimate----1.681.541.681.861.811.972.051.931.952.102.352.212.22-2.41-2.382.452.882.902.872.613.292.943.033.253.633.794.283.863.713.804.01
EPS Actual1.501.441.741.751.911.631.711.951.741.682.021.891.901.952.302.152.022.482.382.772.592.643.262.872.783.112.473.113.293.324.093.574.663.474.043.683.88
Surprise----13.69%5.84%1.79%4.84%-3.87%-14.72%-1.46%-2.07%-2.56%-7.14%-2.13%-2.71%-9.01%--1.24%-8.82%7.76%13.19%-1.03%-3.14%19.16%-24.92%5.78%8.58%2.15%12.67%-5.80%8.88%-10.10%8.89%-3.16%-3.24%
Timing--After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap24.09B
Enterprise Value25.65B
Trailing P/E20.74
Forward P/E0.00
Price / Sales6.19
Price / Book7.32
EPS15.09
Book Value42.38
Revenue (TTM)3.89B
Gross Profit (TTM)1.91B
EBITDA1.75B
Profit Margin30.10%
Operating Margin37.24%
Return on Equity34.34%
Return on Assets12.40%
Shares Outstanding76.96M
Shares Float28.69M
Beta0.03
Dividend Yield4.57%
Dividend Rate14.30
Payout Ratio94.88%

Dividends

20261×
7.70Jul 8, 2026
20252×
6.60Dec 31, 202512.50Jun 17, 2025
20241×
10.60Jul 1, 2024
20231×
9.00Aug 17, 2023
20221×
8.45Jun 30, 2022
20211×
8.00Sep 2, 2021
20201×
7.27Jul 22, 2020
20191×
6.82Jun 27, 2019
20181×
4.52Jul 30, 2018
20171×
4.09Jul 10, 2017

Stock Splits

  • Aug 17, 20231100:1000