M31 Technology Corp

M31 Technology Corp

6643 · TWO · Technology / Semiconductors

413.50TWD+33.50 (+8.82%)

Price History

Full chart

Market Stats

Previous Close380.00
Open401.00
Day Range401.00 – 418.00
52-Week Range362.00 – 727.95
Volume699.89K
Market Cap21.99B
P/E (TTM)526.53
Forward P/E0.00
EPS0.98
Dividend Yield0.23%
Beta0.70
50-Day Avg439.33
200-Day Avg472.11

About

M31 Technology Corporation provides silicon intellectual property (IP) design services in the integrated circuit industry. The company's products include foundation IP, such as standard cells, power managing ICs, low power optimization kits, electronics, wearable devices, mobile devices, storage devices, automotive electronics, artificial intelligence, IoT, high performance kits, and electrical change order library; memory compilers; general-purpose input/output, high ESD I/O, and SDIO & eMMC I/O; and digital-PLL, analog-ADC, PLL, LDO, and PVT sensor. It also provides IP integration services, such as processor core hardening; and functional IP services. M31 Technology Corporation was incorporated in 2011 and is headquartered in Zhubei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Yuan-Hsun Chang
  • Employees0
  • HeadquartersNo.8, Taiyuan 2nd Street, Zhubei, Taiwan, 302082, Taiwan
  • Websitehttps://www.m31tech.com

Leadership

  • Mr. Yuan-Hsun ChangCEO, President & Director
  • Rita HuangFinance Director, Principal Financial & Accounting Officer

Financials

Income Statement

Currency: TWD2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue207.21M278.36M501.08M633.52M763.55M869.08M981.02M1.01B1.36B1.61B1.48B1.78B
Growth (%)-+34.33%+80.02%+26.43%+20.53%+13.82%+12.88%+3.15%+34.42%+18.54%-8.15%+20.34%
Cost of Revenue----24.45M37.88M42.16M40.38M47.35M49.05M--
Gross Profit207.21M278.36M501.08M633.52M739.10M831.20M938.85M971.50M1.31B1.56B--
Gross Margin100.00%100.00%100.00%100.00%96.80%95.64%95.70%96.01%96.52%96.96%--
Operating Expense205.09M258.03M324.99M417.20M396.78M479.36M560.52M672.36M869.43M1.05B--
Operating Income2.12M20.32M176.09M216.31M342.32M351.83M378.33M299.15M443.38M515.20M79.21M94.52M
Operating Margin1.02%7.30%35.14%34.14%44.83%40.48%38.57%29.56%32.60%31.95%5.35%5.30%
EBITDA23.16M46.81M200.82M241.41M366.77M389.71M420.50M339.52M490.74M564.25M215.13M169.86M
EBITDA Margin11.18%16.82%40.08%38.11%48.03%44.84%42.86%33.55%36.08%35.00%14.53%9.53%
Net Income16.79M24.03M150.33M186.29M279.91M308.56M322.25M252.64M379.25M435.17M126.92M70.59M
Net Income Margin8.10%8.63%30.00%29.41%36.66%35.50%32.85%24.97%27.88%26.99%8.57%3.96%
R&D138.04M178.20M225.40M284.90M320.87M364.89M420.79M541.93M813.94M938.87M1.12B1.35B
R&D as % of Total Revenue66.62%64.02%44.98%44.97%42.02%41.99%42.89%53.56%59.84%58.23%75.77%75.78%
Interest Expense---210.00K1.62M342.00K132.00K1.93M254.00K340.00K1.31M1.20M
Interest Expense % of Total Revenue---0.03%0.21%0.04%0.01%0.19%0.02%0.02%0.09%0.07%

Balance Sheet

Currency: TWD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets216.67M247.22M335.12M659.48M790.64M958.24M1.60B1.76B1.94B2.37B2.40B2.16B2.16B
Total Liabilities26.75M39.97M102.65M181.43M210.55M213.13M158.15M247.73M353.10M509.84M333.77M239.91M262.52M
Total Equity189.91M207.25M232.46M478.05M580.09M745.11M1.44B1.51B1.58B1.86B2.06B1.92B1.90B
Cash61.75M133.39M152.04M419.58M348.32M362.44M589.55M527.76M307.42M546.78M849.12M529.01M497.69M
Total Debt----60.00M40.00M9.59M4.17M90.37M2.07M11.30M--
Net Debt-61.75M-133.39M-152.04M-419.58M-288.32M-322.44M-579.97M-523.59M-217.05M-544.71M-837.82M--

Cash Flow

Currency: TWD2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow95.55M40.23M205.21M168.40M209.35M359.56M385.63M224.52M651.57M241.34M46.64M26.32M
Investing Cash Flow----197.88M-121.46M-458.46M-145.32M-313.78M-185.57M---
Financing Cash Flow--93.87M-24.42M-136.97M339.90M-291.84M-133.81M-231.55M-258.69M--
Capital Expenditure25.62M18.27M29.33M122.10M31.46M41.82M51.37M536.55M39.40M43.23M93.42M69.53M
Free Cash Flow69.93M21.96M175.88M46.30M177.89M317.74M334.26M-312.04M612.17M198.11M-46.78M-43.20M
Dividends Paid---85.68M128.88M219.23M234.88M248.86M197.78M253.58M278.73M83.60M
FCF to OCF73.18%54.59%85.71%27.49%84.97%88.37%86.68%-138.98%93.95%82.09%-100.30%-164.12%
Dividend Paid to FCF---185.08%72.45%69.00%70.27%-79.75%32.31%128.00%-595.84%-193.51%

Earnings

Report DateJun 30, 2018Aug 14, 2018Nov 13, 2018Mar 13, 2019May 14, 2019Jul 29, 2019Nov 6, 2019Feb 25, 2020May 4, 2020Aug 3, 2020Nov 3, 2020Feb 22, 2021May 4, 2021Aug 5, 2021Nov 2, 2021Feb 24, 2022May 6, 2022Aug 2, 2022Nov 3, 2022Feb 23, 2023May 10, 2023Aug 3, 2023Nov 1, 2023Mar 4, 2024May 7, 2024Aug 5, 2024Nov 5, 2024Feb 24, 2025May 7, 2025Aug 4, 2025Nov 4, 2025Mar 3, 2026May 5, 2026Aug 5, 2026
EPS Estimate---3.640.991.222.942.572.181.422.492.611.791.901.844.271.291.872.076.831.471.753.183.292.652.431.901.631.330.550.731.661.260.97
EPS Actual0.941.513.543.781.171.312.822.191.901.571.992.831.791.030.803.900.971.992.474.981.682.363.682.701.212.630.67-1.480.47-0.98-0.182.38-1.00-0.06
Surprise---3.85%18.18%7.38%-4.08%-14.79%-12.84%10.56%-20.08%8.43%0.00%-45.79%-56.52%-8.67%-24.81%6.42%19.32%-27.09%14.29%34.86%15.72%-17.93%-54.34%8.23%-64.74%-190.80%-64.79%-278.18%-124.66%43.37%-179.37%-106.19%
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap21.99B
Enterprise Value19.82B
Trailing P/E526.53
Forward P/E0.00
Price / Sales12.82
Price / Book10.82
EPS0.98
Book Value44.60
Revenue (TTM)1.72B
Gross Profit (TTM)1.72B
EBITDA20.07M
Profit Margin2.32%
Operating Margin-3.99%
Return on Equity2.16%
Return on Assets-1.10%
Shares Outstanding42.61M
Shares Float29.24M
Beta0.70
Dividend Yield0.23%
Dividend Rate1.19
Payout Ratio104.53%

Dividends

20261×
1.19Jul 27, 2026
20251×
2.00Jul 1, 2025
20241×
8.00Jun 25, 2024
20231×
6.67Jul 13, 2023
20221×
4.77Jun 16, 2022
20211×
6.06Aug 23, 2021
20201×
5.72Jun 23, 2020
20191×
5.30Jun 27, 2019
20181×
3.41Jun 28, 2018

Stock Splits

  • Jun 25, 20241200.0287:1000
  • Jul 13, 20231100.0063:1000