YOLFTbeta
66

Keystone Microtech Corp

6683 · TWO · Technology / Semiconductor Equipment & Materials

965.00TWD+10.00 (+1.05%)

Price History

Full chart

Market Stats

Previous Close955.00
Open999.00
Day Range945.00 – 1,035.00
52-Week Range355.50 – 2,565.00
Volume739.74K
Market Cap41.05B
P/E (TTM)66.67
Forward P/E0.00
EPS22.35
Dividend Yield0.60%
Beta1.53
50-Day Avg1,308.92
200-Day Avg1,273.68

About

Keystone Microtech Corporation operates in the semiconductor industry in Taiwan and internationally. The company offers load board and burn-in boards. It also offers probe cards. In addition, the company provides technical services comprising of signal integrity and power integrity simulation and thermal simulation. Keystone Microtech Corporation was founded in 2006 and is based in Zhubei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEODr. An-Hsuan Liu
  • Employees0
  • HeadquartersNo. 33, Huanke 1st Road, Zhubei, Taiwan, Taiwan
  • Websitehttps://www.ksmt.com.tw

Leadership

  • Dr. An-Hsuan LiuPresident, Manager & Director · b. 1958
  • Kevin LinCorporate Governance Officer & Financial Manager
  • Shiyao LinAccounting Supervisor
  • Mr. Wen-Sheng LoVP & Director

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue554.25M647.82M824.35M1.23B1.48B1.53B1.41B1.74B2.14B
Growth (%)-+16.88%+27.25%+49.05%+20.60%+3.21%-7.78%+23.11%+23.03%
Cost of Revenue253.11M307.65M373.03M523.99M676.20M781.29M704.63M815.87M1.15B
Gross Profit301.14M340.17M451.32M704.67M805.52M747.94M705.60M920.22M985.50M
Gross Margin54.33%52.51%54.75%57.35%54.36%48.91%50.03%53.01%46.14%
Operating Expense161.00M164.26M193.97M284.23M285.91M231.98M258.75M420.72M453.72M
Operating Income140.14M175.91M257.35M420.44M519.62M515.96M446.85M499.50M531.78M
Operating Margin25.28%27.15%31.22%34.22%35.07%33.74%31.69%28.77%24.90%
EBITDA160.61M203.52M291.76M469.53M577.72M585.45M514.54M653.34M616.51M
EBITDA Margin28.98%31.42%35.39%38.21%38.99%38.28%36.49%37.63%28.86%
Net Income101.92M146.30M206.91M334.00M419.70M406.45M354.20M479.82M419.05M
Net Income Margin18.39%22.58%25.10%27.18%28.33%26.58%25.12%27.64%19.62%
R&D115.08M103.94M122.74M174.72M183.39M196.30M166.12M248.47M269.98M
R&D as % of Total Revenue20.76%16.04%14.89%14.22%12.38%12.84%11.78%14.31%12.64%
Interest Expense00120.00K131.00K201.00K195.00K457.00K393.00K494.00K
Interest Expense % of Total Revenue0.00%0.00%0.01%0.01%0.01%0.01%0.03%0.02%0.02%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets982.62M1.13B1.63B2.16B2.28B2.46B2.58B3.06B3.37B
Total Liabilities112.92M162.30M278.10M580.69M423.43M395.56M358.05M513.84M653.58M
Total Equity869.70M966.75M1.35B1.58B1.86B2.06B2.22B2.55B2.71B
Cash389.01M400.73M631.60M554.27M967.60M1.18B1.31B1.23B1.47B
Total Debt---5.30M6.98M7.16M8.91M--
Net Debt----548.97M-960.62M-1.17B-1.30B--

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow100.42M136.10M213.88M288.19M348.40M410.59M491.95M473.40M584.72M
Investing Cash Flow-121.35M-80.33M-149.16M-241.41M176.69M-36.05M---
Financing Cash Flow13.34M-49.25M172.56M-113.04M-140.75M-216.91M-212.47M--
Capital Expenditure111.80M75.49M16.36M89.66M74.96M57.28M32.78M528.57M47.66M
Free Cash Flow-21.30M55.92M184.80M198.53M273.44M353.31M459.17M-55.16M537.05M
Dividends Paid42.05M49.25M81.23M108.30M148.92M211.19M204.19M178.28M273.88M
FCF to OCF-21.22%41.08%86.40%68.89%78.48%86.05%93.34%-11.65%91.85%
Dividend Paid to FCF-197.36%88.08%43.95%54.55%54.46%59.77%44.47%-323.18%51.00%

Earnings

Report DateJun 30, 2018Sep 30, 2018Mar 26, 2019May 13, 2019Aug 8, 2019Nov 11, 2019Mar 9, 2020May 14, 2020Aug 9, 2020Nov 8, 2020Mar 7, 2021May 14, 2021Aug 10, 2021Nov 7, 2021Mar 7, 2022May 9, 2022Aug 8, 2022Nov 7, 2022Mar 6, 2023May 15, 2023Aug 8, 2023Nov 6, 2023Mar 25, 2024Aug 13, 2024Nov 10, 2024Aug 3, 2025Nov 10, 2025Mar 15, 2026May 6, 2026
EPS Estimate-----1.891.862.142.943.484.743.714.095.075.303.503.89-3.893.503.812.622.653.483.773.784.093.954.30
EPS Actual1.441.281.401.971.582.471.792.492.913.623.244.043.883.733.774.143.933.833.003.542.683.872.963.894.001.205.065.346.00
Surprise-----30.69%-3.76%16.36%-1.02%4.02%-31.65%8.89%-5.13%-26.43%-28.87%18.29%1.03%--22.88%1.14%-29.66%47.71%11.70%11.78%6.10%-68.25%23.72%35.19%39.53%
Timing--Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap41.05B
Enterprise Value41.25B
Trailing P/E66.67
Forward P/E0.00
Price / Sales16.74
Price / Book15.15
EPS22.35
Book Value102.61
Revenue (TTM)2.45B
Gross Profit (TTM)1.19B
EBITDA724.90M
Profit Margin25.18%
Operating Margin30.44%
Return on Equity23.58%
Return on Assets11.96%
Shares Outstanding27.55M
Shares Float21.32M
Beta1.53
Dividend Yield0.60%
Dividend Rate9.00
Payout Ratio54.89%

Dividends

20261×
9.00Jul 7, 2026
20251×
10.00Jul 7, 2025
20241×
6.51Jul 11, 2024
20231×
7.50Aug 22, 2023
20221×
7.76Aug 23, 2022
20211×
5.50Aug 25, 2021
20201×
4.00Aug 25, 2020
20191×
3.00Aug 20, 2019
20181×
2.00Aug 28, 2018