YOLFTbeta
Shiny Brands Group Co., Ltd.

Shiny Brands Group Co., Ltd.

6703 · TWO · Consumer Defensive / Household & Personal Products

97.00TWD+3.50 (+3.74%)

Price History

Full chart

Market Stats

Previous Close93.50
Open95.00
Day Range93.90 – 97.60
52-Week Range86.85 – 110.91
Volume109.72K
Market Cap3.62B
P/E (TTM)10.69
Forward P/E0.00
EPS9.40
Dividend Yield8.68%
Beta-0.05
50-Day Avg102.83
200-Day Avg101.74

About

Shiny Brands Group Co., Ltd. engages in the research, development, and sales of beauty and skincare products, and biotech health food in Taiwan and internationally. It offers its products under the SEXYLOOK, MIRAE, LUDEYA, Dr. May, SIMPLY, m2, Eatbliss, iQueen, and YUAN brand names. The company was founded in 2009 and is based in Taipei City, Taiwan.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEOShangxuan Yang
  • Employees0
  • HeadquartersNo. 109, Section 3, Minsheng East Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.shinybrands.com

Leadership

  • Shangxuan YangManager
  • Jiawen LinAccounting Supervisor

Financials

Income Statement

Currency: TWD2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.36B1.71B2.97B3.58B3.29B
Growth (%)-+25.97%+74.15%+20.51%-8.29%
Cost of Revenue433.49M593.03M1.02B1.37B1.23B
Gross Profit922.14M1.11B1.96B2.22B2.06B
Gross Margin68.02%65.27%65.80%61.90%62.60%
Operating Expense734.67M892.61M1.46B1.86B1.65B
Operating Income187.47M222.07M500.63M359.42M403.33M
Operating Margin13.83%13.00%16.83%10.03%12.27%
EBITDA-242.51M536.02M418.20M466.89M
EBITDA Margin-14.20%18.02%11.67%14.20%
Net Income142.19M181.91M403.49M300.24M324.02M
Net Income Margin10.49%10.65%13.57%8.38%9.86%
R&D22.24M27.80M45.82M46.69M49.31M
R&D as % of Total Revenue1.64%1.63%1.54%1.30%1.50%
Interest Expense464.00K578.00K5.55M11.63M14.29M
Interest Expense % of Total Revenue0.03%0.03%0.19%0.32%0.43%

Balance Sheet

Currency: TWD2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.13B1.27B2.27B2.14B2.35B
Total Liabilities174.94M284.67M917.25M855.64M1.02B
Total Equity948.58M989.34M1.31B1.26B1.29B
Cash822.53M618.03M681.35M725.36M845.32M

Cash Flow

Currency: TWD2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow149.97M236.61M341.92M265.46M504.47M
Capital Expenditure2.30M6.18M83.47M23.37M32.59M
Free Cash Flow147.67M230.44M258.45M242.09M471.88M
Dividends Paid150.80M151.84M133.32M347.80M297.58M
FCF to OCF98.47%97.39%75.59%91.20%93.54%
Dividend Paid to FCF102.12%65.89%51.58%143.66%63.06%

Key Statistics & Ratios

Market Cap3.62B
Enterprise Value3.29B
Trailing P/E10.69
Forward P/E0.00
Price / Sales1.04
Price / Book2.80
EPS9.40
Book Value35.70
Revenue (TTM)3.49B
Gross Profit (TTM)2.18B
EBITDA444.59M
Profit Margin9.70%
Operating Margin11.71%
Return on Equity26.52%
Return on Assets11.60%
Shares Outstanding36.01M
Shares Float18.28M
Beta-0.05
Dividend Yield8.68%
Dividend Rate8.73
Payout Ratio75.43%

Dividends

20261×
4.36Mar 26, 2026
20252×
2.73Sep 2, 20255.79Apr 10, 2025
20241×
10.15Aug 2, 2024
20231×
4.33Aug 7, 2023
20221×
4.91Aug 8, 2022
20211×
4.42Jul 28, 2021
20201×
4.87Aug 11, 2020
20191×
4.08Aug 5, 2019

Stock Splits

  • Jul 16, 20261100:1000
  • Sep 2, 20251100:1000
  • Aug 2, 20241054.1831:1000
  • Aug 7, 20231150.4865:1000
  • Aug 8, 20221118.3949:1000
  • Aug 5, 20191126.582:1000