Brillian Network & Automation Integrated System Co. Ltd.

6788 · TWO · Industrials / Electrical Equipment & Parts

293.00TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close293.00

Open298.50

Day Range288.50 – 306.00

52-Week Range200.67 – 529.65

Volume435.05K

Market Cap13.95B

P/E (TTM)18.76

Forward P/E0.00

EPS19.19

Dividend Yield4.17%

Beta1.11

50-Day Avg345.56

200-Day Avg371.79

About

Brillian Network & Automation Integrated System Co. Ltd. provides and integrates the network communication systems and automation technologies to its clients in Taiwan and China. The company offers RFID system for critical material tracking, advanced material handling module and integrated tracking systems, Advanced AMC free Handling System, and fire protection system, as well as customization products and solutions. Brillian Network & Automation Integrated System Co. Ltd. was founded in 1990 and is headquartered in Miaoli, Taiwan.

Company Details

SectorIndustrials
IndustryElectrical Equipment & Parts
CEOMr. Jung-Hua Chen
Employees0
HeadquartersNo.41, Keyi Street, Miaoli, Taiwan, 35059, Taiwan
Websitehttps://www.brillian.com.tw

Leadership

Mr. Jung-Hua ChenCEO & Chairman
Mr. Chen-Wei KuPresident
Ms. Hsiao-Li HuangVice President of Internal Audit Office
Yu-Pao ChenDirector of Research & Development
Mr. Shih-Huang FangDirector of President's Office
Mr. Yen-Chung HuangFinancial & Accounting Supervisor

Financials

Income Statement

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.09B	1.42B	1.37B	2.15B	2.58B
Growth (%)	-	+29.96%	-3.23%	+57.04%	+19.97%
Cost of Revenue	536.03M	683.18M	634.95M	880.54M	1.08B
Gross Profit	553.83M	733.23M	735.65M	1.27B	1.51B
Gross Margin	50.82%	51.77%	53.67%	59.09%	58.34%
Operating Expense	259.75M	297.79M	373.85M	594.07M	620.34M
Operating Income	294.08M	435.44M	361.80M	677.78M	886.04M
Operating Margin	26.98%	30.74%	26.40%	31.49%	34.31%
EBITDA	-	468.73M	393.53M	737.18M	932.08M
EBITDA Margin	-	33.09%	28.71%	34.25%	36.10%
Net Income	229.72M	350.06M	271.60M	513.26M	672.72M
Net Income Margin	21.08%	24.71%	19.82%	23.85%	26.05%
R&D	73.38M	77.83M	103.50M	150.31M	176.55M
R&D as % of Total Revenue	6.73%	5.49%	7.55%	6.98%	6.84%
Interest Expense	1.00M	2.42M	4.86M	4.05M	412.00K
Interest Expense % of Total Revenue	0.09%	0.17%	0.35%	0.19%	0.02%

Balance Sheet

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.78B	2.37B	2.44B	3.40B	3.80B
Total Liabilities	379.10M	776.87M	835.01M	884.84M	994.92M
Total Equity	1.40B	1.59B	1.59B	2.50B	2.80B
Cash	942.63M	1.05B	1.00B	1.85B	1.79B

Cash Flow

Currency: TWD	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	117.80M	469.71M	281.81M	774.38M	898.24M
Capital Expenditure	0	44.73M	411.20M	45.59M	15.43M	140.96M
Free Cash Flow	-	73.07M	58.50M	236.22M	758.96M	757.28M
Dividends Paid	-	126.38M	173.70M	277.92M	208.44M	387.40M
FCF to OCF	-	62.03%	12.46%	83.82%	98.01%	84.31%
Dividend Paid to FCF	-	172.96%	296.91%	117.65%	27.46%	51.16%

Earnings

Report Date	Mar 24, 2022	Aug 11, 2022	Nov 9, 2022
EPS Estimate	2.75	-	-
EPS Actual	2.43	2.59	2.32
Surprise	-11.64%	-	-
Timing	After-hours	After-hours	Pre-market

Key Statistics & Ratios

Market Cap13.95B

Enterprise Value10.96B

Trailing P/E18.76

Forward P/E0.00

Price / Sales5.10

Price / Book4.93

EPS19.19

Book Value68.11

Revenue (TTM)2.74B

Gross Profit (TTM)1.60B

EBITDA952.87M

Profit Margin27.33%

Operating Margin35.62%

Return on Equity29.72%

Return on Assets15.43%

Shares Outstanding38.74M

Shares Float30.34M

Beta1.11

Dividend Yield4.17%

Dividend Rate15.00

Payout Ratio78.22%

Dividends

20261×

15.00Jun 2, 2026

20251×

10.00Jun 2, 2025

20241×

5.81Jun 4, 2024

20231×

7.74Jul 3, 2023

20221×

4.84Jul 12, 2022

20211×

3.87Aug 4, 2021