LinkCom Manufacturing Co.,LTD.

6821 · TWO · Technology / Electronic Components

37.80TWD+1.35 (+3.70%)

Price History

Full chart

Market Stats

Previous Close36.45

Open40.00

Day Range37.10 – 40.00

52-Week Range33.43 – 76.30

Volume58.02K

Market Cap1.45B

P/E (TTM)28.85

Forward P/E0.00

EPS1.61

Dividend Yield2.34%

Beta-0.12

50-Day Avg41.35

200-Day Avg47.04

About

LinkCom Manufacturing Co.,LTD. designs, produces, and sells magnetic components, intelligent power supplies, and intelligent lighting control solutions worldwide. The company also offers magnetics, such as telecom, LAN transformers, power magnetics, PLC transformers, EMI/RFI filter, RF magnetics, inductors, planar transformers, wireless power products; BLE, LED driver, meter, POE, and wall switchs; LED drivers, including AC-DC, and low voltage AC input. Its products are used in 5G, EV, networking communication, IoT, smart medical, and industrial control applications. LinkCom Manufacturing Co.,LTD. was founded in 1988 and is headquartered in New Taipei City, Taiwan.

Company Details

SectorTechnology
IndustryElectronic Components
CEOWilson Tan
Employees0
HeadquartersNo. 125, Baoqiao Road, New Taipei City, Taiwan, 231408, Taiwan
Websitehttps://www.linkcom.com.tw

Leadership

Wilson TanGeneral Manager, CEO & Director
Lily YenCFO & Accounting Supervisor
Jim LiangChief Technology Officer

Financials

Income Statement

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	492.26M	551.98M	554.40M	566.05M	582.14M
Growth (%)	-	+12.13%	+0.44%	+2.10%	+2.84%
Cost of Revenue	351.43M	374.27M	360.78M	379.69M	369.02M
Gross Profit	140.83M	177.71M	193.62M	186.36M	213.12M
Gross Margin	28.61%	32.19%	34.92%	32.92%	36.61%
Operating Expense	113.76M	130.26M	146.92M	165.61M	161.52M
Operating Income	27.07M	47.45M	46.70M	20.75M	51.60M
Operating Margin	5.50%	8.60%	8.42%	3.67%	8.86%
EBITDA	-	114.76M	98.41M	87.07M	83.97M
EBITDA Margin	-	20.79%	17.75%	15.38%	14.42%
Net Income	31.47M	63.06M	50.14M	36.92M	35.07M
Net Income Margin	6.39%	11.42%	9.04%	6.52%	6.02%
R&D	28.04M	31.74M	38.99M	45.40M	46.53M
R&D as % of Total Revenue	5.70%	5.75%	7.03%	8.02%	7.99%
Interest Expense	2.11M	2.21M	1.68M	1.45M	4.11M
Interest Expense % of Total Revenue	0.43%	0.40%	0.30%	0.26%	0.71%

Balance Sheet

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	866.75M	877.10M	949.58M	985.78M	1.16B
Total Liabilities	361.10M	336.13M	302.43M	338.16M	523.10M
Total Equity	505.65M	540.97M	647.15M	647.62M	637.71M
Cash	151.22M	313.96M	422.33M	370.16M	586.76M

Cash Flow

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	20.68M	81.14M	94.72M	35.12M	100.33M
Capital Expenditure	26.35M	5.34M	37.88M	20.88M	16.67M
Free Cash Flow	-5.67M	75.79M	56.84M	14.24M	83.66M
Dividends Paid	28.00M	30.80M	56.28M	48.42M	31.12M
FCF to OCF	-27.41%	93.41%	60.01%	40.54%	83.39%
Dividend Paid to FCF	-493.91%	40.64%	99.01%	340.05%	37.20%

Earnings

Report Date	May 15, 2023	Aug 11, 2023	Nov 13, 2023	Dec 31, 2023	May 13, 2024
EPS Estimate	0.36	0.32	0.45	0.22	0.49
EPS Actual	0.45	0.54	0.46	0.23	0.16
Surprise	25.00%	68.75%	2.22%	4.55%	-67.35%
Timing	Pre-market	Pre-market	After-hours	-	Pre-market

Key Statistics & Ratios

Market Cap1.45B

Enterprise Value758.48M

Trailing P/E28.85

Forward P/E0.00

Price / Sales2.58

Price / Book1.56

EPS1.61

Book Value25.34

Revenue (TTM)559.72M

Gross Profit (TTM)206.30M

EBITDA56.91M

Profit Margin9.98%

Operating Margin8.29%

Return on Equity7.95%

Return on Assets1.86%

Shares Outstanding31.14M

Shares Float18.72M

Beta-0.12

Dividend Yield2.34%

Dividend Rate1.09

Payout Ratio67.44%

Dividends

20261×

1.09Apr 24, 2026

20251×

0.99Mar 20, 2025

20241×

1.56Mar 21, 2024

20231×

2.01Apr 7, 2023

20221×

1.10Jun 23, 2022

20211×

1.00Jul 23, 2021