Norbel Baby Co., Ltd

6844 · TWO · Consumer Cyclical / Specialty Retail

56.80TWD+0.20 (+0.35%)

Price History

Full chart

Market Stats

Previous Close56.60

Open56.90

Day Range56.20 – 57.40

52-Week Range55.80 – 82.43

Volume39.16K

Market Cap2.13B

P/E (TTM)17.38

Forward P/E0.00

EPS3.28

Dividend Yield7.02%

Beta-0.12

50-Day Avg59.56

200-Day Avg64.23

About

Norbel Baby Co., Ltd engages in the sale of medicine, medical care, health care, maternity and baby care, and beauty care products in Taiwan. The company operates chain retail stores of cosmetics and pharmacy under the brand "Tin Tin Drugstore". It also provides consulting services. The company was founded in 1986 and is headquartered in Kaohsiung, Taiwan.

Company Details

SectorConsumer Cyclical
IndustrySpecialty Retail
CEOMs. Wang-Shen Hsu
Employees776
HeadquartersNo. 87, Dachang 2nd Road, Kaohsiung, Taiwan, Taiwan
Websitehttps://www.norbelbaby.com.tw

Leadership

Ms. Wang-Shen HsuPresident & Director
Ms. Hui Qi FangDirector of Finance & Accounting Department
Mr. Chih-Yung ChangDirector of Sales Division
Mr. Cheng-Hsing ChangChief Pharmacy Officer & Director
Mr. Yao-Hung HsuVP & Representative of Corporate Director
Mr. Zhi Cheng WuHead of Corporate Governance

Financials

Income Statement

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	3.81B	4.20B	3.60B	3.40B	3.45B
Growth (%)	-	+10.18%	-14.31%	-5.62%	+1.36%
Cost of Revenue	2.59B	2.78B	2.38B	2.26B	2.27B
Gross Profit	1.23B	1.43B	1.23B	1.14B	1.17B
Gross Margin	32.24%	33.91%	34.06%	33.40%	34.00%
Operating Expense	901.99M	973.38M	978.01M	1.01B	1.10B
Operating Income	327.81M	451.85M	249.00M	120.89M	75.82M
Operating Margin	8.59%	10.75%	6.91%	3.56%	2.20%
EBITDA	-	683.43M	502.39M	393.53M	380.26M
EBITDA Margin	-	16.26%	13.95%	11.58%	11.03%
Net Income	264.21M	362.88M	208.04M	111.58M	87.85M
Net Income Margin	6.93%	8.63%	5.78%	3.28%	2.55%
Interest Expense	16.25M	15.16M	16.57M	17.74M	21.19M
Interest Expense % of Total Revenue	0.43%	0.36%	0.46%	0.52%	0.61%

Balance Sheet

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	3.75B	4.05B	4.52B	4.92B	4.92B
Total Liabilities	1.55B	1.69B	1.56B	1.62B	1.73B
Total Equity	2.20B	2.35B	2.96B	3.30B	3.19B
Cash	681.48M	764.56M	774.65M	767.07M	528.17M

Cash Flow

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	418.11M	609.98M	431.05M	244.77M	321.50M
Capital Expenditure	155.93M	21.12M	21.87M	31.40M	33.66M
Free Cash Flow	262.18M	588.86M	409.17M	213.37M	287.84M
Dividends Paid	150.21M	210.30M	350.42M	228.19M	190.88M
FCF to OCF	62.71%	96.54%	94.93%	87.17%	89.53%
Dividend Paid to FCF	57.29%	35.71%	85.64%	106.95%	66.32%

Earnings

Report Date	Dec 31, 2023	May 10, 2024	Aug 12, 2024	Nov 12, 2024	Mar 4, 2025
EPS Estimate	0.98	1.22	1.42	1.44	-
EPS Actual	1.18	0.74	0.73	0.68	0.85
Surprise	20.41%	-39.34%	-48.59%	-52.78%	-
Timing	-	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap2.13B

Enterprise Value1.67B

Trailing P/E17.38

Forward P/E0.00

Price / Sales0.62

Price / Book0.68

EPS3.28

Book Value83.17

Revenue (TTM)3.42B

Gross Profit (TTM)1.17B

EBITDA105.75M

Profit Margin3.60%

Operating Margin2.03%

Return on Equity3.92%

Return on Assets1.01%

Shares Outstanding37.43M

Shares Float13.38M

Beta-0.12

Dividend Yield7.02%

Dividend Rate4.00

Payout Ratio121.73%

Dividends

20261×

4.00Jul 2, 2026

20251×

5.10Jul 3, 2025

20241×

6.10Jul 4, 2024

20231×

10.00Jul 6, 2023

20221×

7.00Jul 21, 2022