Waste Recovery Technology Inc.

6894 · TWO · Industrials / Pollution & Treatment Controls

335.50TWD+5.00 (+1.51%)

Price History

Full chart

Market Stats

Previous Close330.50

Open339.50

Day Range333.00 – 342.50

52-Week Range179.34 – 418.00

Volume47.22K

Market Cap8.64B

P/E (TTM)23.09

Forward P/E0.00

EPS15.72

Dividend Yield2.34%

Beta0.44

50-Day Avg345.81

200-Day Avg319.56

About

Waste Recovery Technology Inc. engages in the recycled metal service, and waste liquid electrolysis recovery equipment in Taiwan. It offers a dimensionally stable anode product for copper plating; Recocell electrowinning system to treat various copper-containing wastewater; solvent extraction system for copper-containing wastewater; and PCB on-line electrowinning recycling system for acid and alkaline etching process. The company is also involved in wholesale, import, and export of wastewater treatment equipment and spare parts; provision of technical consultation; repair and maintenance services; and sales of metal products. In addition, it provides waste disposal, technical consulting services, and machine equipment rental related to wastewater treatment. Further, the company engages in research and development, manufacturing, and sales of specialized environmental protection equipment; and machinery rental services. Additionally, it manufactures and sells chemical materials, machinery, and battery materials. Waste Recovery Technology Inc. was founded in 1990 and is based in Taichung, Taiwan.

Company Details

SectorIndustrials
IndustryPollution & Treatment Controls
CEOMr. Shi-Min Lin
Employees0
HeadquartersNo. 186, Dadun 19th Street, Taichung, Taiwan, Taiwan
Websitehttps://www.recotech.com.tw

Leadership

Mr. Shi-Min LinChairman & GM
Ms. Yin Ci LinAssistant Manager of Financial Management Department
Mr. Jin Zhu ChenDeputy General Manager of Operations

Financials

Income Statement

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	716.54M	807.28M	775.78M	980.18M	1.38B
Growth (%)	-	+12.66%	-3.90%	+26.35%	+40.66%
Cost of Revenue	414.15M	480.28M	471.13M	609.49M	872.78M
Gross Profit	302.39M	327.00M	304.65M	370.69M	505.96M
Gross Margin	42.20%	40.51%	39.27%	37.82%	36.70%
Operating Expense	76.60M	91.99M	91.39M	111.76M	131.78M
Operating Income	225.79M	235.01M	213.26M	258.93M	374.19M
Operating Margin	31.51%	29.11%	27.49%	26.42%	27.14%
EBITDA	-	313.58M	293.29M	359.43M	451.29M
EBITDA Margin	-	38.84%	37.81%	36.67%	32.73%
Net Income	163.95M	186.48M	162.85M	202.40M	261.50M
Net Income Margin	22.88%	23.10%	20.99%	20.65%	18.97%
R&D	12.17M	13.80M	14.56M	16.02M	19.32M
R&D as % of Total Revenue	1.70%	1.71%	1.88%	1.63%	1.40%
Interest Expense	79.00K	62.00K	45.00K	114.00K	80.00K
Interest Expense % of Total Revenue	0.01%	0.01%	0.01%	0.01%	0.01%

Balance Sheet

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.07B	1.27B	1.78B	2.01B	2.12B
Total Liabilities	283.21M	262.57M	326.82M	489.60M	494.42M
Total Equity	749.23M	962.19M	1.41B	1.47B	1.58B
Cash	207.07M	538.67M	383.38M	305.02M	334.10M

Cash Flow

Currency: TWD	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	207.30M	293.40M	124.93M	293.01M	178.97M
Capital Expenditure	95.42M	37.13M	66.03M	144.99M	98.44M
Free Cash Flow	111.88M	256.28M	58.90M	148.03M	80.53M
Dividends Paid	47.88M	122.41M	142.81M	154.70M	161.84M
FCF to OCF	53.97%	87.35%	47.15%	50.52%	45.00%
Dividend Paid to FCF	42.80%	47.77%	242.45%	104.51%	200.97%

Earnings

Report Date	Nov 9, 2023	Mar 12, 2024	Mar 31, 2024	May 11, 2026	Aug 13, 2026
EPS Estimate	1.56	1.60	1.56	4.94	5.18
EPS Actual	2.21	2.16	2.28	4.00	5.00
Surprise	41.67%	35.00%	46.15%	-19.03%	-3.47%
Timing	Pre-market	Pre-market	-	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap8.64B

Enterprise Value8.51B

Trailing P/E23.09

Forward P/E0.00

Price / Sales4.75

Price / Book5.37

EPS15.72

Book Value69.37

Revenue (TTM)1.82B

Gross Profit (TTM)679.27M

EBITDA596.87M

Profit Margin20.63%

Operating Margin28.81%

Return on Equity21.71%

Return on Assets12.03%

Shares Outstanding23.80M

Shares Float7.01M

Beta0.44

Dividend Yield2.34%

Dividend Rate8.50

Payout Ratio94.44%

Dividends

20261×

8.50Mar 25, 2026

20251×

6.80Jun 10, 2025

20241×

6.50Jun 5, 2024

20231×

7.00May 16, 2023