YOLFTbeta
75

Bryton Inc.

7558 · TWO · Technology / Scientific & Technical Instruments

17.65TWD+0.10 (+0.57%)

Price History

Full chart

Market Stats

Previous Close17.55
Open17.55
Day Range17.40 – 17.65
52-Week Range9.06 – 28.15
Volume25.00K
Market Cap334.25M
P/E (TTM)6.55
Forward P/E0.00
EPS2.74
Dividend Yield8.09%
Beta0.30
50-Day Avg18.02
200-Day Avg18.17

About

Bryton Inc. designs and sells GPS odometers and their accessories in Taiwan and internationally. The company offers bike radar; sensors, including smart speed, cadence, dual, and heart rate sensors; and accessories, such as sport, race, bike, and gardia mounts, as well as mount adapters for camera, conversion kits, and protective cases. It sells its products through resellers and partners. The company was founded in 2009 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryScientific & Technical Instruments
  • CEOMr. Shengchou Wang
  • HeadquartersNo. 79-1, Zhouzi Street, Taipei, Taiwan, Taiwan
  • Websitehttps://www.brytonsport.com.tw

Leadership

  • Mr. Shengchou WangChairman & Manager
  • Jieen HongAccounting Supervisor

Financials

Income Statement

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue265.83M314.16M475.44M269.94M133.53M290.33M388.22M
Growth (%)-+18.18%+51.34%-43.22%-50.53%+117.42%+33.72%
Cost of Revenue160.35M180.44M253.10M165.19M92.26M190.16M230.47M
Gross Profit105.48M133.73M222.34M104.75M41.28M100.17M157.74M
Gross Margin39.68%42.57%46.77%38.81%30.91%34.50%40.63%
Operating Expense98.95M112.39M140.98M132.10M126.94M105.00M125.73M
Operating Income6.52M21.34M81.36M-27.35M-85.67M-4.83M32.02M
Operating Margin2.45%6.79%17.11%-10.13%-64.15%-1.66%8.25%
EBITDA9.40M21.43M96.14M9.43M-60.70M13.50M42.26M
EBITDA Margin3.53%6.82%20.22%3.49%-45.46%4.65%10.89%
Net Income8.39M11.13M72.17M-15.45M-79.28M6.62M29.89M
Net Income Margin3.16%3.54%15.18%-5.72%-59.37%2.28%7.70%
R&D31.29M42.84M54.43M53.35M53.00M47.49M52.21M
R&D as % of Total Revenue11.77%13.63%11.45%19.76%39.69%16.36%13.45%
Interest Expense209.00K137.00K182.00K292.00K217.00K180.00K139.00K
Interest Expense % of Total Revenue0.08%0.04%0.04%0.11%0.16%0.06%0.04%

Balance Sheet

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets304.93M359.82M414.28M342.43M226.74M235.89M285.96M
Total Liabilities61.85M105.54M75.28M81.93M45.57M48.06M68.10M
Total Equity243.08M254.28M339.00M260.50M181.16M187.83M217.86M
Cash155.98M211.22M228.67M132.95M106.18M102.62M162.98M
Total Debt5.35M10.50M10.43M44.44M6.16M7.79M-
Net Debt-150.63M-200.72M-218.24M-88.51M-100.02M-94.83M-

Cash Flow

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.09M67.51M21.26M-40.30M18.87M4.33M72.48M
Investing Cash Flow67.18M4.89M703.00K-9.18M-4.59M-2.22M-
Financing Cash Flow-4.73M-12.50M-2.17M-46.24M-41.05M-5.67M-
Capital Expenditure1.72M4.43M5.42M8.85M7.30M3.30M5.90M
Free Cash Flow12.37M63.07M15.84M-49.15M11.57M1.03M66.58M
Dividends Paid-7.55M10.01M64.95M---
FCF to OCF87.80%93.43%74.51%121.95%61.29%23.72%91.86%
Dividend Paid to FCF-11.98%63.21%-132.15%---

Key Statistics & Ratios

Market Cap334.25M
Enterprise Value198.70M
Trailing P/E6.55
Forward P/E0.00
Price / Sales0.82
Price / Book1.58
EPS2.74
Book Value11.25
Revenue (TTM)408.54M
Gross Profit (TTM)177.79M
EBITDA52.88M
Profit Margin12.59%
Operating Margin11.68%
Return on Equity26.10%
Return on Assets11.82%
Shares Outstanding18.62M
Shares Float10.82M
Beta0.30
Dividend Yield8.09%
Dividend Rate1.45
Payout Ratio53.02%

Dividends

20261×
1.45Jun 11, 2026
20221×
3.49Jul 12, 2022
20211×
0.54Aug 25, 2021