YOLFTbeta
77

Rayzher Industrial Co., Ltd.

7703 · TWO · Industrials / Engineering & Construction

153.00TWD-2.50 (-1.61%)

Price History

Full chart

Market Stats

Previous Close155.50
Open157.00
Day Range151.50 – 158.50
52-Week Range152.00 – 249.13
Volume39.04K
Market Cap7.12B
P/E (TTM)27.63
Forward P/E0.00
EPS7.42
Dividend Yield3.41%
Beta0.30
50-Day Avg186.33
200-Day Avg205.36

About

Rayzher Industrial Co., Ltd. provides engineering and installation services in Taiwan, China, and Japan. It offers equipment installation services, such as gas hookup, tool installation, and equipment related engineering services; facility system installation and piping services; facility layout planning and installation; mechanical, electrical, and plumbing systems; and utility piping, including water, electrical, and general services. The company also provides Design planning services comprising fab utility pipeline layout design, tool hook-up design, and project management; design, fabrication, and installation of specialty gas delivery equipment consisting of gas cabinets, and VMBs; and supply of semiconductor accessory tools, oil-free valve components, accessories, and equipment-specific consumables. In addition, it is involved in import and export sales of related instruments, materials, and spare parts required for semiconductor equipment. The company was founded in 1996 and is headquartered in Zhubei, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Jiancheng Zeng
  • Employees0
  • HeadquartersNo. 76, Jiafeng South Road, Zhubei, Taiwan, 302054, Taiwan
  • Websitehttps://www.rayzher.com.tw

Leadership

  • Mr. Jiancheng ZengGeneral Manager
  • Mr. Youcong ZhaoHead of Finance & Accounting and Deputy Director of Operations

Financials

Income Statement

Currency: TWD2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.55B2.30B1.78B1.95B2.56B
Growth (%)-+47.91%-22.55%+9.64%+31.42%
Cost of Revenue1.32B1.74B1.36B1.53B1.99B
Gross Profit237.53M555.00M417.91M420.29M578.14M
Gross Margin15.29%24.15%23.48%21.54%22.54%
Operating Expense69.56M104.02M114.57M154.08M204.82M
Operating Income167.96M450.99M303.33M266.21M373.32M
Operating Margin10.81%19.63%17.04%13.64%14.56%
EBITDA-489.01M345.94M325.08M412.96M
EBITDA Margin-21.28%19.44%16.66%16.10%
Net Income125.13M373.03M244.28M237.29M302.86M
Net Income Margin8.05%16.23%13.73%12.16%11.81%
R&D--04.72M10.93M
R&D as % of Total Revenue--0.00%0.24%0.43%
Interest Expense3.02M389.00K1.22M1.05M2.99M
Interest Expense % of Total Revenue0.19%0.02%0.07%0.05%0.12%

Balance Sheet

Currency: TWD2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.37B1.79B2.06B2.65B2.95B
Total Liabilities664.36M810.48M515.47M629.69M802.57M
Total Equity707.19M975.22M1.55B2.02B2.14B
Cash433.90M643.30M869.91M974.01M1.13B

Cash Flow

Currency: TWD2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow202.35M405.77M-16.41M-51.97M374.41M
Capital Expenditure8.64M117.34M52.34M51.62M15.15M
Free Cash Flow193.71M288.43M-68.75M-103.59M359.25M
Dividends Paid-105.00M252.00M221.20M191.10M
FCF to OCF95.73%71.08%418.88%199.32%95.95%
Dividend Paid to FCF-36.40%-366.52%-213.54%53.19%

Earnings

Report DateNov 6, 2024Feb 21, 2025May 12, 2025Aug 11, 2025Nov 10, 2025Mar 13, 2026
EPS Estimate1.011.151.071.872.352.81
EPS Actual1.532.601.962.831.941.96
Surprise51.49%126.09%83.18%51.34%-17.45%-30.25%
Timing--After-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap7.12B
Enterprise Value6.42B
Trailing P/E27.63
Forward P/E0.00
Price / Sales2.64
Price / Book3.45
EPS7.42
Book Value58.18
Revenue (TTM)2.70B
Gross Profit (TTM)596.36M
EBITDA315.75M
Profit Margin9.60%
Operating Margin11.18%
Return on Equity12.51%
Return on Assets5.75%
Shares Outstanding34.74M
Shares Float13.17M
Beta0.30
Dividend Yield3.41%
Dividend Rate7.00
Payout Ratio1.79%

Dividends

20261×
7.00Jun 15, 2026
20251×
5.50Jun 20, 2025
20241×
7.00Jun 6, 2024