Koryo Electronics Co Ltd

8032 · TWO · Technology / Computer Hardware

31.05TWD+0.05 (+0.16%)

Price History

Full chart

Market Stats

Previous Close31.00

Open31.20

Day Range30.85 – 31.45

52-Week Range32.20 – 49.10

Volume34.29K

Market Cap1.87B

P/E (TTM)10.34

Forward P/E0.00

EPS3.49

Dividend Yield3.32%

Beta0.39

50-Day Avg35.80

200-Day Avg38.33

About

Koryo Electronics Co., Ltd. produce and distributes semiconductor component. The company offers LoRa and WiFi modules, wireless communications, SiC SBD 650V, SiC DMOS 650, security library, USB3.0 host controller ICs, proprietary Video capture controller, power, amplifier, temperature sensor, photo couple, audio repeater, eARC/ARC receiver, HDMI splitter, switch, and matrix, Type-C converter, panel interface converter, SiC MOSFER, Sic schottky diode, sic schottky diode, power mosfets, ASIC, driver IC, MCU, IPM, photomultipliers, photodiodes, infrared detectors, image sensors, light sources, X-ray detectors, X-ray sources, power inductor, ESD EMI Filter, and Chip Varistor. It also provides IGBT driver, DC/DC converter, MFT, transistor, diode IC, Low and high voltage DC/DC converter, driver safety electrification & automation, radar, ultrasound, vision, sensor fusion, USB PD / USB Hub, Apple CarPlay / android auto, wireless charging, lighting, small motor control, battery and charge control, battery management, integrated power controllers, power management, secure microcontrollers, small motor control, motor driver, cooling fan, flash, SRAM, DRAM and mobile DRAM, LCD, touch panel, HUD, dead reckoning, smart antenna solution, mouse receiver, high-precision module, timing module, mini card, USB dongle, drone solution, LED driver ic, touch sensor, power management, interface, power modules, high power and frequency devices, optical devices, and infrared sensors. In addition, the company offers bluetooth, GPS antenna, cellular IoT solutions, circuit protection, smart sensing, signal integrity, wireless RF, broadcast video, professional AV, LED driver, Camera processor/ISP, DC-DC converters, voltage regulator and detector, push button controllers, load switches, charge pump, transistor, microcontrollers, automotive devices, modulator, video-audio extension, and USB extension. Koryo Electronics Co., Ltd. was founded in 1987 and is based in New Taipei City, Taiwan.

Company Details

SectorTechnology
IndustryComputer Hardware
CEOJian Long Chen
Employees0
HeadquartersNo. 79, Xintai 5th Road, New Taipei City, Taiwan, 22101, Taiwan
Websitehttps://www.koryo.com.tw

Leadership

Jian Long ChenPresident
Zhen Cheng ZhangAccounting Supervisor

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	4.17B	3.67B	3.28B	2.97B	3.82B	4.09B	2.70B	2.89B	3.63B
Growth (%)	-	-11.94%	-10.73%	-9.29%	+28.66%	+6.94%	-33.97%	+7.00%	+25.77%
Cost of Revenue	3.61B	3.12B	2.86B	2.62B	3.26B	3.50B	2.40B	2.47B	3.14B
Gross Profit	554.54M	549.40M	415.85M	355.43M	563.49M	588.96M	297.46M	422.73M	493.05M
Gross Margin	13.30%	14.97%	12.69%	11.96%	14.73%	14.40%	11.01%	14.63%	13.57%
Operating Expense	371.97M	380.90M	316.12M	260.57M	343.02M	326.66M	223.64M	339.54M	343.67M
Operating Income	182.58M	168.50M	99.73M	94.85M	220.47M	262.30M	73.83M	83.19M	149.37M
Operating Margin	4.38%	4.59%	3.04%	3.19%	5.76%	6.41%	2.73%	2.88%	4.11%
EBITDA	167.87M	214.36M	140.62M	117.96M	243.96M	287.32M	97.65M	172.65M	184.10M
EBITDA Margin	4.03%	5.84%	4.29%	3.97%	6.38%	7.03%	3.62%	5.97%	5.07%
Net Income	116.04M	147.38M	77.55M	65.48M	150.54M	183.36M	61.07M	111.49M	113.22M
Net Income Margin	2.78%	4.01%	2.37%	2.20%	3.94%	4.48%	2.26%	3.86%	3.12%
R&D	48.72M	51.63M	43.86M	38.32M	46.61M	51.43M	40.01M	47.36M	47.56M
R&D as % of Total Revenue	1.17%	1.41%	1.34%	1.29%	1.22%	1.26%	1.48%	1.64%	1.31%
Interest Expense	0	4.97M	3.55M	5.06M	5.89M	14.15M	20.26M	7.98M	10.67M
Interest Expense % of Total Revenue	0.00%	0.14%	0.11%	0.17%	0.15%	0.35%	0.75%	0.28%	0.29%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	2.46B	2.45B	2.22B	2.64B	3.17B	3.43B	2.86B	3.40B	3.48B
Total Liabilities	991.44M	823.66M	611.80M	1.02B	1.31B	1.61B	1.04B	1.01B	1.25B
Total Equity	1.46B	1.62B	1.61B	1.62B	1.86B	1.82B	1.82B	2.38B	2.22B
Cash	692.48M	523.16M	359.72M	524.45M	494.38M	280.53M	574.36M	445.86M	558.40M
Total Debt	-	-	-	478.24M	597.35M	987.33M	551.21M	-	-
Net Debt	-	-	-	-46.21M	102.97M	706.80M	-23.15M	701.00K	-

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	216.30M	153.30M	32.67M	130.45M	-73.65M	-496.95M	902.49M	-87.85M	141.25M
Investing Cash Flow	3.86M	-36.04M	-41.35M	-253.00M	5.37M	-	-	-	-
Financing Cash Flow	-17.60M	-283.28M	-131.72M	296.80M	51.62M	261.78M	-580.45M	-	-
Capital Expenditure	4.64M	3.74M	1.72M	545.00K	7.29M	1.69M	2.67M	5.50M	2.82M
Free Cash Flow	211.04M	147.41M	30.36M	129.90M	-80.94M	-498.63M	899.82M	-93.35M	138.43M
Dividends Paid	93.26M	88.08M	103.62M	58.55M	51.81M	93.26M	113.98M	41.45M	56.99M
FCF to OCF	97.57%	96.16%	92.91%	99.58%	109.90%	100.34%	99.70%	106.26%	98.00%
Dividend Paid to FCF	44.19%	59.75%	341.33%	45.07%	-64.01%	-18.70%	12.67%	-44.40%	41.17%

Earnings

Report Date	Mar 31, 2008	Jun 30, 2008	Sep 30, 2008	Dec 31, 2008	Mar 31, 2009	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Jun 2, 2010	Sep 1, 2010	Oct 15, 2010	Mar 2, 2011	Apr 27, 2011	Aug 31, 2011	Nov 30, 2011	Feb 29, 2012	May 30, 2012	Aug 29, 2012	Nov 28, 2012	Feb 27, 2013	May 29, 2013	Aug 28, 2013	Nov 27, 2013	Feb 26, 2014	May 28, 2014	Sep 3, 2014	Dec 3, 2014	Feb 25, 2015	Jun 3, 2015	Sep 2, 2015	Dec 2, 2015	Mar 2, 2016	Jun 1, 2016	Aug 10, 2016	Nov 15, 2016	Mar 29, 2017	May 11, 2017	Aug 11, 2017	Nov 13, 2017	Feb 28, 2018	May 12, 2018	Aug 12, 2018	Nov 13, 2018	Jan 12, 2019	May 12, 2019	Aug 12, 2019	Nov 12, 2019	Mar 27, 2020	May 12, 2020	Aug 13, 2020	Nov 10, 2020	Mar 23, 2021	May 5, 2021	Aug 11, 2021	Nov 9, 2021	Mar 24, 2022	May 6, 2022	Aug 10, 2022	Nov 9, 2022	Mar 23, 2023	May 11, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	1.76	-	1.49	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.14	0.13	0.49	0.20	0.24	0.14	0.46	0.49	0.87	1.00	1.22	0.54	0.54	0.72	1.02	0.46	0.27	0.66	0.75	0.51	1.09	1.25	0.99	0.70	1.02	1.12	0.68	0.89	0.37	0.52	1.14	0.51	0.51	0.59	0.52	0.71	-0.11	1.05	0.69	0.59	0.38	1.02	0.83	0.58	0.41	0.42	0.48	0.17	0.21	0.34	0.27	0.44	0.44	1.03	0.71	0.70	1.03	1.21	1.34	-0.08	0.25
Surprise	-	-	-	-	-	-	-	-	-	-	-30.68%	-	-63.76%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	After-hours	-	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	-	Pre-market	Pre-market	Pre-market	After-hours	-	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market

Key Statistics & Ratios

Market Cap1.87B

Enterprise Value2.00B

Trailing P/E10.34

Forward P/E0.00

Price / Sales0.43

Price / Book0.85

EPS3.49

Book Value42.40

Revenue (TTM)4.37B

Gross Profit (TTM)542.84M

EBITDA168.71M

Profit Margin4.16%

Operating Margin4.16%

Return on Equity8.54%

Return on Assets2.84%

Shares Outstanding51.81M

Shares Float12.42M

Beta0.39

Dividend Yield3.32%

Dividend Rate1.20

Payout Ratio65.86%

Dividends

20261×

1.20Jul 2, 2026

20251×

1.10Aug 14, 2025

20241×

0.80Aug 28, 2024

20231×

2.20Aug 28, 2023

20221×

1.80Aug 26, 2022

20211×

1.00Aug 27, 2021

20201×

1.13Jul 16, 2020

20191×

2.00Jul 18, 2019

20181×

1.70Jul 26, 2018

20171×

1.80Jul 20, 2017

20161×

1.30Jul 21, 2016

20151×

2.30Jul 22, 2015

20141×

2.20Jul 22, 2014

20131×

1.30Jul 22, 2013

20121×

1.30Aug 7, 2012

20111×

1.20Aug 9, 2011

20101×

1.00Jul 12, 2010

20091×

0.50Sep 7, 2009

20081×

1.40Jul 30, 2008