YOLFTbeta
Opnet Technologies Co Ltd

Opnet Technologies Co Ltd

8034 · TWO · Technology / Communication Equipment

17.85TWD+0.35 (+2.00%)

Price History

Full chart

Market Stats

Previous Close17.50
Open18.00
Day Range17.85 – 18.40
52-Week Range17.60 – 30.10
Volume123.89K
Market Cap1.12B
P/E (TTM)17.26
Forward P/E0.00
EPS1.15
Dividend Yield6.05%
Beta0.66
50-Day Avg19.55
200-Day Avg23.05

About

OPNET Technologies Co., Ltd. designs, manufactures, and markets telecommunication network access and optical transport equipment in Taiwan, Turkey, and internationally. It operates through Access Network and Broadband Equipment, Transmission Equipment, and Other segments. The company engages in research, development, production, manufacturing, and sales of fiber optic broadband user access network systems, synchronous and asynchronous digital transmission multiplexers, high-speed, asymmetric and symmetric digital user loop systems, broadband modems, routers and access systems, broadband wireless communication equipment, digital data and voice integrated access equipment, fiber optic communication systems, and the system planning, construction, and after-sales service. It also offers access network products, transmission network products, enterprise network, distribution network, and fiber optic sensor solution. It serves incumbent fixed-network operators, mobile operators, cable TV operators, utility companies, enterprises, and military entities. The company also exports its products. OPNET Technologies Co., Ltd. was founded in 1991 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Ching-Tang Wang Ph.D.
  • Employees0
  • HeadquartersNo. 5, East 9th Industrial Road, Hsinchu City, Taiwan, 300096, Taiwan
  • Websitehttps://www.opnet.com.tw

Leadership

  • Mr. Ching-Tang Wang Ph.D.Chairman & GM
  • Feng Chu HuangHead of Finance Department, Incharge of Accounting Department

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue269.98M358.59M410.83M316.08M526.27M481.54M675.60M424.42M488.71M
Growth (%)-+32.82%+14.57%-23.06%+66.50%-8.50%+40.30%-37.18%+15.15%
Cost of Revenue148.35M198.02M242.26M211.10M325.51M338.27M452.69M235.06M263.95M
Gross Profit121.63M160.58M168.57M104.98M200.76M143.26M222.91M189.36M224.75M
Gross Margin45.05%44.78%41.03%33.21%38.15%29.75%32.99%44.62%45.99%
Operating Expense100.06M96.20M107.97M90.50M100.89M93.67M114.26M128.14M128.10M
Operating Income21.57M64.37M60.59M14.48M99.88M49.59M108.65M61.23M96.66M
Operating Margin7.99%17.95%14.75%4.58%18.98%10.30%16.08%14.43%19.78%
EBITDA105.38M71.73M73.11M24.93M109.78M59.54M118.75M84.59M115.49M
EBITDA Margin39.03%20.00%17.79%7.89%20.86%12.36%17.58%19.93%23.63%
Net Income102.45M66.25M59.75M11.93M79.88M40.85M94.10M60.37M80.02M
Net Income Margin37.95%18.48%14.54%3.77%15.18%8.48%13.93%14.22%16.37%
R&D47.48M48.63M58.59M54.66M62.25M60.87M66.79M71.27M71.76M
R&D as % of Total Revenue17.59%13.56%14.26%17.29%11.83%12.64%9.89%16.79%14.68%
Interest Expense0326.00K781.00K700.00K544.00K800.00K898.00K410.00K421.00K
Interest Expense % of Total Revenue0.00%0.09%0.19%0.22%0.10%0.17%0.13%0.10%0.09%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets592.10M672.77M772.01M732.31M853.17M872.79M941.17M791.83M858.00M
Total Liabilities79.51M93.98M133.59M94.57M135.63M176.95M188.80M113.17M137.78M
Total Equity512.59M578.79M638.42M637.74M717.54M695.84M752.37M678.66M720.22M
Cash178.83M168.84M221.49M115.60M122.26M261.91M158.18M192.92M138.47M
Total Debt---10.82M2.88M16.73M10.26M--
Net Debt----104.78M-119.38M-245.18M-147.93M--

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-95.67M33.40M38.56M93.34M58.75M157.79M-17.72M64.09M343.33M
Investing Cash Flow55.16M-43.37M22.53M-178.10M-43.42M52.77M---
Financing Cash Flow-39.00K-31.00K-8.44M-21.13M-8.67M-70.92M-46.08M--
Capital Expenditure1.04M1.78M1.34M951.00K1.40M999.00K1.59M990.00K5.15M
Free Cash Flow-96.71M31.37M37.15M92.39M57.35M156.79M-19.31M63.10M338.19M
Dividends Paid12.50M12.50M12.50M12.50M62.48M62.48M37.49M74.98M44.99M
FCF to OCF101.09%93.92%96.32%98.98%97.62%99.37%108.98%98.46%98.50%
Dividend Paid to FCF-12.92%39.83%33.64%13.53%108.94%39.85%-194.13%118.81%13.30%

Earnings

Report DateMar 31, 2005Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate-----------------------------------------------------------
EPS Actual0.110.040.090.150.16-0.22-0.27-0.31-0.15-0.31-0.32-0.370.12-0.51-0.07-0.15-0.03-0.19-0.240.100.01-0.090.07-0.19-0.160.19-0.04-0.10-0.01-0.06-0.17-0.23-0.090.23-0.230.630.820.420.150.070.020.83-0.09-0.10-0.131.27-0.150.200.000.13-0.13-0.010.171.240.020.150.120.360.08
Surprise-----------------------------------------------------------
Timing-----------------------------------------------------------

Key Statistics & Ratios

Market Cap1.12B
Enterprise Value583.50M
Trailing P/E17.26
Forward P/E0.00
Price / Sales2.64
Price / Book1.73
EPS1.15
Book Value11.91
Revenue (TTM)422.29M
Gross Profit (TTM)193.02M
EBITDA69.67M
Profit Margin15.53%
Operating Margin12.88%
Return on Equity9.83%
Return on Assets4.94%
Shares Outstanding56.23M
Shares Float49.52M
Beta0.66
Dividend Yield6.05%
Dividend Rate1.20
Payout Ratio104.03%

Dividends

20261×
1.20Jun 29, 2026
20251×
0.80Jun 30, 2025
20242×
1.00Sep 19, 20241.33Jun 27, 2024
20231×
0.67Jul 10, 2023
20221×
1.11Jun 14, 2022
20201×
0.22Jul 9, 2020
20091×
0.22Sep 7, 2009

Stock Splits

  • Sep 19, 2024900:1000