YOLFTbeta
80

Pro-Hawk

8083 · TWO · Consumer Cyclical / Auto Parts

158.00TWD+0.50 (+0.32%)

Price History

Full chart

Market Stats

Previous Close157.50
Open158.00
Day Range157.00 – 158.00
52-Week Range147.00 – 182.50
Volume18.39K
Market Cap5.53B
P/E (TTM)13.85
Forward P/E0.00
EPS11.37
Dividend Yield5.59%
Beta0.26
50-Day Avg157.88
200-Day Avg166.01

About

Pro-Hawk Corporation designs, develops, manufactures, and markets bearings, rollers, injection parts, and OEM parts internationally. It offers custom and garage door bearings, as well as garage door, car wash, and truck door rollers; sliding window and door rollers, and wardrobe rollers; and skate and conveyor wheels, conveyor bearings and rollers, gravity rollers, carton flow rollers, and PVC rollers. The company also provides sports, exercise, and treadmill rollers; pulleys; and nylon and plastic pulleys for casters, lawnmowers, tractors, and automotive applications. Its products have applications in conveyor systems, garage and truck doors, sliding doors, caster and wheels, and automotives. Pro-Hawk Corporation was founded in 1976 and is based in New Taipei City, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Baijin Chen
  • Employees166
  • HeadquartersNo. 8 Wu-Chuan 3rd Road, New Taipei City, Taiwan, 24200, Taiwan
  • Websitehttps://www.prohawk.com.tw

Leadership

  • Mr. Baijin ChenGeneral Manager
  • Mr. Jinyi YangCFO & Accounting Supervisor
  • Mr. Baiyun ChenDeputy GM & Director
  • Mr. Shiwen ChenVP & Director
  • Mr. Zhengxian ChenPurchasing Manager & Director
  • Mr. Zhihao ZhuangQuality Control Section Chief
  • Mr. Wende MuHead of Hair
  • Ms. Yueling JiangAudit Section Chief

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.35B1.38B1.47B1.88B2.29B1.67B1.10B1.47B1.43B
Growth (%)-+2.42%+6.63%+27.93%+21.70%-26.83%-34.27%+33.34%-2.44%
Cost of Revenue808.21M859.09M897.47M1.14B1.48B1.08B675.89M833.81M851.07M
Gross Profit537.32M518.97M572.02M742.72M809.04M598.13M424.42M633.29M580.26M
Gross Margin39.93%37.66%38.93%39.51%35.36%35.73%38.57%43.17%40.54%
Operating Expense140.33M157.19M167.71M252.03M347.03M113.38M146.44M204.57M143.93M
Operating Income396.98M361.77M404.31M490.69M462.01M484.75M277.98M428.72M436.34M
Operating Margin29.50%26.25%27.51%26.10%20.19%28.96%25.26%29.22%30.48%
EBITDA400.90M414.05M432.16M523.71M506.70M533.64M326.68M506.08M490.85M
EBITDA Margin29.79%30.05%29.41%27.86%22.15%31.88%29.69%34.50%34.29%
Net Income301.89M304.43M316.18M388.63M354.20M361.80M238.50M358.01M344.19M
Net Income Margin22.44%22.09%21.52%20.67%15.48%21.61%21.68%24.40%24.05%
R&D11.84M11.44M11.99M12.15M11.84M10.66M10.18M10.98M11.64M
R&D as % of Total Revenue0.88%0.83%0.82%0.65%0.52%0.64%0.93%0.75%0.81%
Interest Expense01.44M3.56M3.33M6.18M7.91M7.10M6.05M6.37M
Interest Expense % of Total Revenue0.00%0.10%0.24%0.18%0.27%0.47%0.65%0.41%0.45%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.51B1.69B1.71B2.03B2.32B1.97B1.75B1.68B1.72B
Total Liabilities350.38M534.79M549.86M801.56M1.08B731.63M631.69M442.69M489.56M
Total Equity1.16B1.16B1.16B1.23B1.24B1.24B1.12B1.23B1.23B
Cash173.61M160.57M118.73M26.06M46.90M263.86M164.29M56.47M71.39M
Total Debt---562.87M883.84M549.70M483.11M--
Net Debt48.86M196.65M256.54M536.81M836.94M285.83M318.82M186.25M189.00M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow287.36M231.88M335.68M118.48M167.06M850.70M347.51M375.26M389.99M
Investing Cash Flow-12.80M-79.85M-89.79M-51.61M-43.17M-16.72M---
Financing Cash Flow-210.19M-165.07M-287.73M-159.53M-103.05M-617.02M-438.62M--
Capital Expenditure12.79M79.85M91.59M51.61M46.10M16.72M8.46M7.54M16.90M
Free Cash Flow274.57M152.03M244.09M66.87M120.96M833.98M339.05M367.71M373.09M
Dividends Paid298.63M298.63M309.17M316.20M351.33M358.36M358.36M245.93M351.33M
FCF to OCF95.55%65.56%72.71%56.44%72.41%98.03%97.56%97.99%95.67%
Dividend Paid to FCF108.76%196.43%126.67%472.88%290.45%42.97%105.70%66.88%94.17%

Earnings

Report DateSep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Feb 25, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------------------------------------------------------
EPS Actual0.590.260.280.220.430.750.710.780.750.370.640.891.251.181.241.471.371.021.581.591.581.352.162.082.412.102.382.112.441.942.432.842.742.391.862.382.411.932.092.622.001.952.432.532.411.622.522.522.693.352.802.692.342.233.003.203.330.761.071.76
Surprise------------------------------------------------------------
Timing-------------------------------------After-hours----------------------

Key Statistics & Ratios

Market Cap5.53B
Enterprise Value5.46B
Trailing P/E13.85
Forward P/E0.00
Price / Sales3.83
Price / Book4.97
EPS11.37
Book Value31.21
Revenue (TTM)1.44B
Gross Profit (TTM)597.63M
EBITDA527.09M
Profit Margin27.70%
Operating Margin36.90%
Return on Equity37.33%
Return on Assets15.90%
Shares Outstanding35.13M
Shares Float16.70M
Beta0.26
Dividend Yield5.59%
Dividend Rate8.80
Payout Ratio165.28%

Dividends

20261×
8.80Jul 6, 2026
20251×
10.00Jul 10, 2025
20241×
7.00Jul 2, 2024
20231×
10.20Jul 5, 2023
20221×
10.20Jul 5, 2022
20211×
10.00Jul 5, 2021
20201×
9.00Jul 2, 2020
20191×
8.80Jul 2, 2019
20181×
8.50Jul 2, 2018
20171×
8.50Jul 5, 2017
20161×
7.80Jul 5, 2016
20151×
7.50Jul 2, 2015
20141×
5.00Jul 3, 2014
20131×
4.00Jul 1, 2013
20121×
2.98Jul 5, 2012
20111×
2.28Jul 14, 2011
20101×
1.59Jul 19, 2010
20091×
1.59Jul 27, 2009
20081×
1.93Jul 18, 2008

Stock Splits

  • Jul 18, 2008103:100