YOLFTbeta
81

P-Duke Technology Co Ltd

8109 · TWO · Industrials / Electrical Equipment & Parts

122.00TWD+2.00 (+1.67%)

Price History

Full chart

Market Stats

Previous Close120.00
Open120.00
Day Range120.00 – 122.50
52-Week Range94.59 – 166.50
Volume54.47K
Market Cap11.92B
P/E (TTM)19.69
Forward P/E15.13
EPS7.44
Dividend Yield3.07%
Beta0.44
50-Day Avg130.18
200-Day Avg118.24

About

P-Duke Technology Co.,Ltd. engages in the research, development, manufacture, and trading of power conversion products in Taiwan, Europe, the United States, the Asia Pacific, and internationally. The company provides AC/DC power supplies, DC/DC converters, surge protectors, surge/EMC filters, and custom power solutions; and telecommunications equipment, computer software and hardware, and peripheral equipment and components. Its products are used in the industrial, medical, railway, defense, and overvoltage category III industries. P-Duke Technology Co.,Ltd. was founded in 1981 and is headquartered in Taichung, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Pen-Chong Liao
  • Employees0
  • HeadquartersNo.36, Taichung Industrial Park, Taichung, Taiwan, 40850, Taiwan
  • Websitehttps://www.pduke.com

Leadership

  • Mr. Pen-Chong LiaoChairman & Manager
  • Lin Pei-YiAccounting Officer & Financial Officer

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue510.54M742.63M754.62M679.44M737.50M884.70M933.28M991.30M1.15B1.32B1.27B1.22B1.51B1.80B1.93B1.51B1.74B
Growth (%)-+45.46%+1.61%-9.96%+8.54%+19.96%+5.49%+6.22%+16.13%+14.95%-4.05%-4.25%+24.03%+19.62%+6.83%-21.40%+15.04%
Cost of Revenue262.28M387.12M406.70M361.83M380.85M434.93M448.64M462.99M551.88M655.51M644.41M612.88M780.12M968.27M1.00B787.93M882.20M
Gross Profit248.26M355.51M347.92M317.61M356.65M449.78M484.63M528.31M599.35M667.83M625.36M602.92M727.80M835.50M926.19M726.76M860.35M
Gross Margin48.63%47.87%46.11%46.75%48.36%50.84%51.93%53.29%52.06%50.47%49.25%49.59%48.27%46.32%48.06%47.98%49.37%
Operating Expense99.75M106.89M107.07M107.14M119.92M137.51M142.49M146.65M151.34M178.57M159.42M199.57M229.26M-56.04M248.68M225.63M255.71M
Operating Income148.50M248.62M240.85M210.47M236.74M312.27M342.14M381.66M448.01M489.26M465.94M403.35M498.55M891.54M677.51M501.13M604.64M
Operating Margin29.09%33.48%31.92%30.98%32.10%35.30%36.66%38.50%38.92%36.97%36.70%33.18%33.06%49.43%35.16%33.08%34.70%
EBITDA175.11M236.88M287.78M216.60M332.37M410.71M429.49M413.00M372.13M614.71M496.11M438.17M535.62M930.96M862.07M701.09M682.13M
EBITDA Margin34.30%31.90%38.14%31.88%45.07%46.42%46.02%41.66%32.32%46.45%39.07%36.04%35.52%51.61%44.74%46.29%39.15%
Net Income127.23M184.68M234.74M163.80M257.06M315.56M330.66M321.02M289.27M461.27M363.58M315.33M387.08M691.80M638.63M532.13M508.01M
Net Income Margin24.92%24.87%31.11%24.11%34.86%35.67%35.43%32.38%25.13%34.86%28.63%25.94%25.67%38.35%33.14%35.13%29.15%
R&D33.04M36.54M39.53M40.00M45.56M51.68M53.52M53.64M50.99M57.59M53.36M59.29M61.44M75.11M73.34M75.55M83.26M
R&D as % of Total Revenue6.47%4.92%5.24%5.89%6.18%5.84%5.73%5.41%4.43%4.35%4.20%4.88%4.07%4.16%3.81%4.99%4.78%
Interest Expense341.00K80.00K818.00K2.00M6.06M7.43M10.72M8.72M10.74M9.99M11.34M11.06M10.00M19.70M12.59M1.28M1.07M
Interest Expense % of Total Revenue0.07%0.01%0.11%0.29%0.82%0.84%1.15%0.88%0.93%0.75%0.89%0.91%0.66%1.09%0.65%0.08%0.06%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets803.95M1.03B1.11B1.42B1.73B2.10B2.49B2.54B2.73B3.04B3.28B3.01B4.03B5.12B3.77B3.65B3.95B
Total Liabilities119.25M227.82M165.47M541.81M701.15M951.41M1.27B1.29B1.40B1.49B1.68B1.47B2.00B2.57B764.27M603.36M836.87M
Total Equity684.70M806.33M939.70M882.89M1.03B1.15B1.22B1.25B1.33B1.55B1.60B1.54B2.03B2.55B3.01B3.05B3.11B
Cash278.05M436.07M621.18M868.43M1.21B1.42B1.47B1.67B1.79B1.82B1.64B1.36B2.03B2.77B1.66B1.79B1.63B
Total Debt-44.00M40.00M403.00M484.00M698.00M980.00M1.02B1.11B1.08B1.41B1.11B1.50B1.97B268.22M--
Net Debt-278.05M-392.07M-581.18M-465.43M-726.56M-723.45M-488.65M-648.63M-683.83M-748.17M-237.81M-255.12M-522.24M-799.53M-1.40B--

Cash Flow

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow234.24M177.48M269.83M171.92M342.33M191.61M369.60M300.95M252.19M334.01M355.47M396.96M429.61M598.65M871.87M528.54M601.11M
Investing Cash Flow---------3.29M-26.30M-558.70M3.34M-241.64M-123.06M---
Financing Cash Flow-97.23M-14.16M-76.81M148.10M-48.87M-4.40M22.06M-224.14M-118.75M-274.69M29.43M-681.74M473.62M267.12M-1.99B--
Capital Expenditure7.38M27.72M9.32M5.28M11.41M6.33M19.77M36.61M38.58M39.59M522.27M46.07M83.77M114.00M118.17M102.26M298.40M
Free Cash Flow226.87M149.76M260.51M166.64M330.92M185.28M349.83M264.35M213.61M294.41M-166.80M350.89M345.83M484.65M753.69M426.29M302.71M
Dividends Paid81.18M85.09M85.78M177.13M147.61M238.18M256.04M268.40M208.75M262.43M297.04M286.70M249.32M304.94M467.38M492.97M369.72M
FCF to OCF96.85%84.38%96.55%96.93%96.67%96.69%94.65%87.84%84.70%88.15%-46.92%88.39%80.50%80.96%86.45%80.65%50.36%
Dividend Paid to FCF35.78%56.82%32.93%106.29%44.61%128.55%73.19%101.53%97.73%89.14%-178.08%81.71%72.09%62.92%62.01%115.64%122.14%

Earnings

Report DateJul 11, 2007Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Aug 20, 2010Dec 1, 2010Apr 28, 2011Aug 22, 2011Nov 30, 2011Mar 19, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014Apr 15, 2014Aug 11, 2014Oct 2, 2014Jan 14, 2015Apr 28, 2015Aug 13, 2015Nov 12, 2015Mar 17, 2016Apr 14, 2016Aug 8, 2016Oct 31, 2016Mar 14, 2017Apr 16, 2017Jul 4, 2017Oct 3, 2017Mar 15, 2018May 17, 2018Jul 11, 2018Nov 7, 2018Mar 25, 2019May 17, 2019Aug 17, 2019Oct 17, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Nov 11, 2020Feb 26, 2021May 11, 2021Aug 3, 2021Nov 9, 2021Mar 17, 2022May 9, 2022Aug 10, 2022Nov 4, 2022Mar 2, 2023May 10, 2023
EPS Estimate0.56-------0.48-0.720.76-0.78--------0.811.01------1.371.38-----------------0.990.891.391.581.38-----
EPS Actual0.260.800.610.450.430.480.380.420.651.051.020.571.080.380.390.590.710.550.670.880.951.030.960.751.191.430.490.822.161.041.151.380.651.46-0.091.591.411.030.782.311.701.501.461.641.390.450.721.161.221.271.171.341.431.191.972.093.331.201.74
Surprise-53.57%-------35.42%-41.67%-25.00%--51.28%--------18.52%-25.74%-------16.06%0.00%-----------------28.28%31.46%-3.60%-9.49%-13.77%-----
TimingPre-market-------Pre-market-Pre-marketAfter-hours-After-hours--------After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market----After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap11.92B
Enterprise Value9.40B
Trailing P/E19.69
Forward P/E15.13
Price / Sales6.15
Price / Book3.58
EPS7.44
Book Value36.51
Revenue (TTM)1.94B
Gross Profit (TTM)972.28M
EBITDA744.59M
Profit Margin31.48%
Operating Margin36.46%
Return on Equity20.91%
Return on Assets11.72%
Shares Outstanding81.37M
Shares Float54.60M
Beta0.44
Dividend Yield3.07%
Dividend Rate4.50
Payout Ratio60.47%

Dividends

20261×
4.50Mar 26, 2026
20251×
4.50Mar 27, 2025
20241×
6.00Mar 28, 2024
20232×
1.98Jul 7, 20235.99Apr 6, 2023
20221×
4.00Apr 14, 2022
20211×
3.46Mar 31, 2021
20201×
3.98Jun 23, 2020
20191×
4.45Jul 26, 2019
20181×
3.60Jun 27, 2018
20171×
2.86Jul 3, 2017
20161×
3.68Jul 26, 2016
20151×
3.52Jul 6, 2015
20141×
3.27Jul 29, 2014
20131×
2.04Jul 10, 2013
20121×
2.45Jun 28, 2012
20111×
1.39Jul 20, 2011
20101×
1.21Jul 20, 2010
20091×
1.15Jul 16, 2009
20081×
1.39Jul 22, 2008

Stock Splits

  • Jul 26, 20191100:1000
  • Jul 3, 20171100:1000
  • Jul 20, 20111.18:1
  • Jul 20, 20101150:1000
  • Jul 16, 2009105:100
  • Jul 22, 2008105.08:100