83

QST International

8349 · TWO · Industrials / Tools & Accessories

38.60TWD-0.10 (-0.26%)

Price History

Full chart

Market Stats

Previous Close38.70
Open38.40
Day Range38.25 – 38.60
52-Week Range36.61 – 45.70
Volume55.44K
Market Cap8.24B
P/E (TTM)16.10
Forward P/E26.18
EPS2.51
Dividend Yield3.80%
Beta0.10
50-Day Avg39.21
200-Day Avg41.49

About

QST International Corp. manufactures and sells screws and nuts in the Mainland, the America, Germany, Taiwan, and internationally. The company provides proprietary fasteners, such as screws and induction hardened bolts; and auto fasteners, including weld bolts and weld studs, screws and washer assemblies, multi-die headed pins and rivets, and special screws per print, as well as internal, external, and non fasteners. It serves car manufacturers. The company is also involved in manufacture and sale of automotive fasteners; management, leasing and development of real estate; invests in; supply of metal parts, hardware tools, and plastic products; wholesale and import/export of molds and precision instruments; and testing and logistics services. QST International Corp. was incorporated in 1985 and is based in Tainan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryTools & Accessories
  • CEOMr. Rong Bin Wu
  • Employees0
  • HeadquartersNo. 203, Changrong Road, Tainan City, Taiwan, 701, Taiwan
  • Websitehttps://www.qst.com.tw

Leadership

  • Mr. Rong Bin WuChairman & CTO
  • Mr. Jian Xu WuPresident & Representative Director
  • Chien-Hsu WuPresident & Director
  • Mr. Jian-Heng WuVP of Operations & Director
  • Ji Wen XuVice President of Administration

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.46B1.78B2.42B2.59B2.94B2.94B3.24B2.15B3.42B3.84B3.76B3.94B6.84B9.70B10.02B10.34B10.84B9.93B8.82B10.19B11.48B12.24B13.14B11.45B
Growth (%)-+22.18%+36.08%+6.80%+13.54%+0.01%+10.38%-33.60%+58.77%+12.41%-2.11%+4.72%+73.71%+41.79%+3.30%+3.28%+4.79%-8.44%-11.09%+15.52%+12.58%+6.64%+7.34%-12.83%
Cost of Revenue1.16B1.37B1.86B1.97B2.30B2.38B2.59B1.77B2.74B3.13B3.04B3.12B5.22B7.37B7.55B7.78B8.44B8.09B7.13B8.26B9.30B10.19B10.37B9.17B
Gross Profit----639.46M556.10M650.51M378.03M678.72M714.57M721.98M816.28M1.62B2.32B2.47B2.56B2.40B1.83B1.70B1.93B2.18B2.04B2.77B2.28B
Gross Margin----21.78%18.94%20.07%17.57%19.86%18.61%19.20%20.73%23.65%23.97%24.63%24.79%22.18%18.47%19.23%18.97%18.99%16.70%21.05%19.91%
Operating Expense----485.68M478.71M533.48M389.40M496.06M523.63M508.26M569.30M1.03B1.45B1.58B1.44B1.58B1.37B1.16B1.36B1.31B1.34B1.74B1.70B
Operating Income61.22M95.78M141.34M165.69M153.77M77.38M117.04M-11.38M182.66M190.94M213.72M246.98M591.80M870.35M882.45M1.12B821.01M460.52M533.70M577.61M873.44M707.87M1.02B578.50M
Operating Margin4.20%5.38%5.84%6.41%5.24%2.64%3.61%-0.53%5.35%4.97%5.68%6.27%8.65%8.98%8.81%10.85%7.57%4.64%6.05%5.67%7.61%5.78%7.79%5.05%
EBITDA----237.01M169.96M244.24M88.18M295.47M366.57M367.65M481.58M1.10B1.72B1.74B1.99B1.75B1.19B1.22B1.25B1.63B1.46B2.05B1.55B
EBITDA Margin----8.07%5.79%7.54%4.10%8.65%9.54%9.78%12.23%16.02%17.75%17.36%19.21%16.12%11.98%13.82%12.31%14.18%11.95%15.63%13.58%
Net Income57.26M62.97M92.89M114.83M115.52M45.95M41.12M-33.59M94.27M133.37M140.08M226.52M303.93M493.99M501.66M688.78M627.29M251.24M293.36M376.06M588.99M473.55M739.31M415.26M
Net Income Margin3.93%3.54%3.84%4.44%3.93%1.57%1.27%-1.56%2.76%3.47%3.73%5.75%4.44%5.09%5.01%6.66%5.79%2.53%3.32%3.69%5.13%3.87%5.63%3.63%
R&D-7.09M9.68M11.82M13.89M15.36M9.74M5.54M5.07M3.04M4.13M4.50M29.19M50.38M67.70M65.36M70.34M24.54M25.13M25.85M32.89M34.31M82.63M119.44M
R&D as % of Total Revenue-0.40%0.40%0.46%0.47%0.52%0.30%0.26%0.15%0.08%0.11%0.11%0.43%0.52%0.68%0.63%0.65%0.25%0.28%0.25%0.29%0.28%0.63%1.04%
Interest Expense000026.76M40.59M51.29M31.59M28.28M41.46M33.41M31.75M85.55M142.53M115.61M109.65M117.95M117.98M99.33M76.65M126.00M224.10M213.38M202.56M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.91%1.38%1.58%1.47%0.83%1.08%0.89%0.81%1.25%1.47%1.15%1.06%1.09%1.19%1.13%0.75%1.10%1.83%1.62%1.77%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets773.35M1.11B1.55B1.55B2.33B2.53B2.80B2.40B3.08B3.13B3.02B3.95B10.71B10.47B10.57B12.15B12.00B11.90B12.63B13.59B16.58B18.59B21.53B23.33B
Total Liabilities399.21M644.70M1.04B952.86M1.56B1.59B1.80B1.46B2.06B2.00B1.85B2.07B6.20B6.26B6.41B6.06B7.49B7.76B7.85B8.80B11.02B12.16B13.96B14.70B
Total Equity374.14M460.44M501.73M580.25M716.71M875.16M929.78M874.03M952.25M1.05B1.08B1.78B2.79B2.74B2.64B4.30B4.24B3.72B4.43B4.48B5.26B5.49B6.33B7.52B
Cash41.12M101.81M127.17M171.73M199.63M289.18M389.01M346.12M423.98M339.75M332.15M965.31M981.69M724.09M528.20M468.61M452.96M687.95M1.16B930.80M2.10B1.66B1.60B1.78B
Total Debt----1.09B1.16B1.36B976.89M1.33B1.30B1.15B1.18B3.47B4.26B4.49B4.17B5.64B6.11B5.97B6.74B8.77B9.61B--
Net Debt----887.54M874.54M968.39M630.77M907.97M957.41M820.55M210.39M2.49B3.53B3.96B3.70B5.18B5.42B4.81B5.81B6.68B7.94B8.37B8.93B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow106.64M39.08M28.87M156.84M13.54M43.02M-60.51M359.47M18.56M164.68M353.64M300.06M377.71M1.35B1.19B494.71M1.49B1.40B955.36M10.02M583.31M1.61B1.36B1.24B
Investing Cash Flow--------------738.95M-798.11M-1.05B-687.17M-867.48M-542.27M-688.33M-1.37B---
Financing Cash Flow-42.74M203.02M-486.39M237.81M206.50M-362.68M367.03M-110.81M-202.51M332.60M2.25B-786.12M-324.99M461.19M-771.68M-142.41M-95.49M600.17M1.81B-294.95M--
Capital Expenditure29.51M41.10M183.34M118.72M494.52M198.99M62.87M31.12M74.50M94.75M45.11M127.96M543.89M886.73M872.26M1.15B793.26M631.40M651.59M726.65M1.45B2.60B2.83B2.36B
Free Cash Flow-----480.98M-155.97M-123.38M328.35M-55.93M69.93M308.53M172.10M-166.19M460.43M318.73M-654.68M694.25M764.59M303.77M-716.63M-866.88M-989.17M-1.48B-1.12B
Dividends Paid19.44M-34.44M36.16M53.74M26.51M17.50M9.01M-84.06M84.69M49.09M203.81M366.10M364.11M468.97M638.22M542.08M232.77M263.72M162.15M291.20M246.61M398.23M
FCF to OCF-----3552.81%-362.54%203.90%91.34%-301.30%42.46%87.24%57.35%-44.00%34.18%26.76%-132.34%46.67%54.77%31.80%-7149.83%-148.61%-61.43%-108.77%-91.01%
Dividend Paid to FCF-----11.17%-17.00%-14.18%2.74%-120.21%27.45%28.52%-122.64%79.51%114.24%-71.63%91.93%70.90%76.63%-36.80%-18.70%-29.44%-16.71%-35.40%

Earnings

Report DateMar 31, 2016Mar 22, 2017May 14, 2017Aug 12, 2017Nov 13, 2017Mar 21, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Mar 28, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 20, 2020May 13, 2020Aug 13, 2020Nov 11, 2020May 12, 2021Aug 16, 2021Nov 10, 2021Mar 21, 2022May 11, 2022Aug 10, 2022Nov 10, 2022Mar 29, 2023May 11, 2023Aug 10, 2023Nov 10, 2023Mar 26, 2024May 14, 2026Aug 13, 2026
EPS Estimate1.881.940.880.991.101.431.131.131.091.731.101.031.090.300.180.20-------1.040.660.870.681.16-0.400.51
EPS Actual0.891.520.850.940.943.030.860.880.991.150.520.130.270.810.01-0.251.040.630.420.531.060.960.691.510.730.160.630.781.350.610.51
Surprise-52.66%-21.65%-3.41%-5.05%-14.55%111.89%-23.89%-22.12%-9.17%-33.53%-52.73%-87.38%-75.23%170.00%-94.44%-225.00%-------45.19%10.61%-81.61%-7.35%-32.76%-52.50%0.00%
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap8.24B
Enterprise Value18.53B
Trailing P/E16.10
Forward P/E26.18
Price / Sales0.70
Price / Book1.06
EPS2.51
Book Value36.13
Revenue (TTM)11.71B
Gross Profit (TTM)2.35B
EBITDA1.41B
Profit Margin4.54%
Operating Margin5.56%
Return on Equity5.30%
Return on Assets1.58%
Shares Outstanding203.93M
Shares Float91.81M
Beta0.10
Dividend Yield3.80%
Dividend Rate1.54
Payout Ratio137.14%

Dividends

20261×
1.54Jun 26, 2026
20251×
1.82Jun 27, 2025
20241×
1.22Apr 10, 2024
20231×
1.48Jul 19, 2023
20221×
0.81Jul 13, 2022
20211×
1.40Jul 15, 2021
20191×
3.15Jul 12, 2019
20181×
3.71Jul 16, 2018
20171×
1.29Jul 20, 2017
20161×
2.70Sep 7, 2016
20151×
2.70Aug 14, 2015
20141×
1.64Aug 4, 2014
20131×
0.46Sep 6, 2013
20121×
0.79Sep 21, 2012
20111×
0.80Sep 23, 2011
20091×
0.08Sep 14, 2009
20081×
0.16Sep 12, 2008

Stock Splits

  • Sep 17, 20251099.87:1000
  • Sep 5, 20241098.6456:1000
  • Sep 6, 20231099.6062:1000
  • Sep 8, 20221100:1000
  • Sep 21, 20121.0496:1
  • Sep 6, 20101.04:1
  • Sep 14, 2009103.5:100
  • Sep 12, 2008103:100