YOLFTbeta
84

Brighton-Best International Taiwan

8415 · TWO · Industrials / Tools & Accessories

37.40TWD-0.95 (-2.48%)

Price History

Full chart

Market Stats

Previous Close38.35
Open39.00
Day Range36.45 – 39.00
52-Week Range31.79 – 39.40
Volume1.99M
Market Cap35.36B
P/E (TTM)8.81
Forward P/E0.00
EPS4.00
Dividend Yield4.26%
Beta0.13
50-Day Avg36.84
200-Day Avg35.05

About

Brighton-Best International (Taiwan) Inc. sells screws and nuts in Taiwan, North America, Oceania, and internationally. It also engages in the import, export, and sale of aluminum and protective products; provision of energy technical services; production of pistons for motorcycles, commercial vehicles, and automobiles; investment activities; trading of automobiles engine parts; production of connecting rods; and manufacture of engine and automobiles parts. Brighton-Best International (Taiwan) Inc. was incorporated in 2007 and is headquartered in Tainan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryTools & Accessories
  • CEOMr. Rung-Kun Shieh
  • Employees0
  • HeadquartersNo. 122, Yilin Road, Tainan City, Taiwan, 71752, Taiwan
  • Websitehttps://www.brighton-best.com.tw

Leadership

  • Mr. Rung-Kun ShiehPresident & Representative Director
  • Mr. Ti-Jin ChangVP & Director
  • Mr. Chien-Te LiFinance Manager & Accounting Supervisor
  • Dennis ChangChief Information Security Officer

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.93B4.61B6.25B7.53B8.22B11.36B10.95B10.10B11.29B16.71B19.42B15.20B21.53B26.22B24.63B22.71B23.23B
Growth (%)-+57.17%+35.67%+20.40%+9.12%+38.20%-3.59%-7.77%+11.84%+47.99%+16.19%-21.69%+41.63%+21.79%-6.09%-7.78%+2.29%
Cost of Revenue1.76B3.06B4.42B5.46B5.95B8.06B7.82B6.86B7.17B11.84B14.41B10.69B13.35B16.37B16.41B15.18B14.66B
Gross Profit1.18B1.55B1.83B2.07B2.26B3.29B3.13B3.24B4.13B4.87B5.01B4.51B8.18B9.86B8.22B7.53B8.57B
Gross Margin40.13%33.61%29.27%27.50%27.57%28.99%28.61%32.05%36.53%29.12%25.79%29.69%38.00%37.60%33.37%33.14%36.88%
Operating Expense1.21B1.39B1.54B1.77B1.95B2.56B2.59B2.60B2.88B3.28B3.59B3.04B3.29B3.77B4.43B4.61B4.65B
Operating Income-30.39M157.20M292.83M299.42M319.38M728.45M544.11M635.55M1.24B1.59B1.41B1.47B4.89B6.09B3.79B2.92B3.91B
Operating Margin-1.04%3.41%4.68%3.98%3.89%6.42%4.97%6.29%11.00%9.52%7.29%9.70%22.72%23.23%15.39%12.85%16.84%
EBITDA202.43M186.18M417.86M383.58M472.22M901.56M659.12M784.70M1.37B1.88B2.01B2.06B5.49B6.82B5.42B4.27B5.19B
EBITDA Margin6.90%4.04%6.68%5.09%5.75%7.94%6.02%7.77%12.15%11.27%10.33%13.55%25.49%26.00%22.01%18.79%22.33%
Net Income70.05M18.34M155.13M120.51M160.09M429.91M212.57M337.36M697.61M1.19B839.46M942.26M3.59B4.53B3.12B2.28B3.13B
Net Income Margin2.39%0.40%2.48%1.60%1.95%3.79%1.94%3.34%6.18%7.11%4.32%6.20%16.68%17.26%12.69%10.04%13.46%
R&D---------6.03M6.18M5.91M5.60M6.53M10.97M11.33M13.71M
R&D as % of Total Revenue---------0.04%0.03%0.04%0.03%0.02%0.04%0.05%0.06%
Interest Expense52.56M52.30M89.87M125.29M110.96M127.83M146.34M137.56M136.23M195.33M318.55M265.33M230.55M299.03M476.19M329.25M324.15M
Interest Expense % of Total Revenue1.79%1.13%1.44%1.66%1.35%1.13%1.34%1.36%1.21%1.17%1.64%1.75%1.07%1.14%1.93%1.45%1.40%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.44B6.58B8.86B9.02B12.57B12.76B13.85B13.45B14.87B28.91B30.54B28.85B35.38B48.46B47.50B43.73B44.44B
Total Liabilities2.34B2.75B4.72B5.17B5.73B5.52B6.52B6.62B7.75B9.30B13.36B12.69B15.78B22.54B18.94B16.35B15.02B
Total Equity4.10B3.82B4.14B3.84B6.84B7.24B7.33B6.84B7.12B19.61B17.18B16.17B19.60B22.71B25.17B24.07B26.58B
Cash433.04M257.07M405.58M365.44M442.78M524.69M388.52M627.00M500.01M9.39B4.43B3.40B2.29B2.21B2.06B1.42B2.05B
Total Debt1.33B2.12B4.04B4.62B4.93B4.69B5.63B5.70B6.44B7.84B11.93B11.69B14.10B19.04B16.46B--
Net Debt900.31M1.86B3.63B4.25B4.49B4.16B5.25B5.07B5.94B-1.55B7.51B8.29B11.82B16.82B14.41B8.97B6.94B

Cash Flow

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.59B-920.92M-1.42B-386.24M-2.02B864.12M778.62M1.23B201.47M-2.39B777.51M2.12B4.68B-810.25M5.61B4.09B2.59B
Investing Cash Flow---------1.04B-992.43M-3.90B-447.80M-6.52B-1.61B---
Financing Cash Flow1.43B859.47M1.85B383.26M3.01B-876.23M468.08M-690.97M718.23M12.28B-1.83B-2.70B755.43M2.31B-5.63B--
Capital Expenditure217.67M134.43M97.58M99.59M793.04M85.75M1.32B187.39M682.23M603.85M413.40M603.24M408.46M1.88B868.88M532.72M417.13M
Free Cash Flow-1.81B-1.06B-1.52B-485.83M-2.81B778.37M-537.17M1.05B-480.76M-2.99B364.11M1.52B4.27B-2.70B4.74B3.55B2.17B
Dividends Paid---240.00M-360.00M240.00M360.00M573.17M611.50M2.48B1.44B1.43B1.86B1.84B1.53B1.52B
FCF to OCF113.66%114.60%106.88%125.79%139.29%90.08%-68.99%84.82%-238.63%125.29%46.83%71.59%91.27%332.63%84.51%86.97%83.88%
Dividend Paid to FCF----49.40%-46.25%-44.68%34.39%-119.22%-20.44%679.91%94.99%33.55%-68.89%38.80%42.98%69.93%

Earnings

Report DateMay 12, 2016Aug 11, 2016Nov 11, 2016Mar 30, 2017May 15, 2017Aug 14, 2017Nov 13, 2017Mar 29, 2018May 11, 2018Aug 14, 2018Nov 14, 2018Mar 28, 2019May 29, 2019Aug 28, 2019Nov 8, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Nov 13, 2020Mar 3, 2021May 14, 2021Aug 12, 2021Nov 11, 2021May 10, 2022Aug 11, 2022Nov 11, 2022Mar 16, 2023May 12, 2023Nov 12, 2024Mar 13, 2025May 12, 2025Aug 13, 2025Nov 13, 2025Mar 13, 2026May 11, 2026
EPS Estimate--0.090.090.110.240.240.160.530.60------------------0.710.420.600.830.840.670.75
EPS Actual0.110.150.130.150.200.380.380.170.380.730.450.190.270.470.16-0.090.210.130.210.360.581.080.970.880.891.630.600.730.850.290.740.481.130.701.03
Surprise--44.44%66.67%81.82%58.33%58.33%6.25%-28.30%21.67%------------------19.72%-30.95%23.33%-42.17%34.52%4.48%37.33%
TimingPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours-----------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap35.36B
Enterprise Value43.40B
Trailing P/E8.81
Forward P/E0.00
Price / Sales1.39
Price / Book1.23
EPS4.00
Book Value28.47
Revenue (TTM)25.46B
Gross Profit (TTM)9.87B
EBITDA5.39B
Profit Margin16.07%
Operating Margin22.70%
Return on Equity14.14%
Return on Assets6.81%
Shares Outstanding1.00B
Shares Float226.48M
Beta0.13
Dividend Yield4.26%
Dividend Rate1.50
Payout Ratio52.45%

Dividends

20261×
1.50Jul 2, 2026
20251×
1.50Jun 26, 2025
20241×
1.50Aug 1, 2024
20231×
1.80Jul 18, 2023
20221×
1.80Jul 11, 2022
20211×
1.40Aug 9, 2021
20201×
1.41Jul 15, 2020
20191×
1.20Jul 22, 2019
20181×
1.00Aug 7, 2018
20171×
0.91Jul 17, 2017
20161×
0.55Jul 7, 2016
20151×
0.37Jul 15, 2015
20141×
0.55Jul 4, 2014