YOLFTbeta
84

Bon Fame Co Ltd

8433 · TWO · Consumer Cyclical / Specialty Retail

48.85TWD-0.05 (-0.10%)

Price History

Full chart

Market Stats

Previous Close48.90
Open48.95
Day Range48.85 – 49.15
52-Week Range49.95 – 64.20
Volume17.35K
Market Cap2.88B
P/E (TTM)7.37
Forward P/E0.00
EPS7.16
Dividend Yield7.95%
Beta0.39
50-Day Avg54.06
200-Day Avg54.87

About

Bon Fame Co., Ltd. operates in fashionable hair accessories, combs, jewelry and packaging in Taiwan. It offers hairstyling, beauty tools, bags and purses, fashion accessories, events, novelty, sporting goods, health care and beauty, personal care, and adapter products. The company was founded in 1974 and is based in Taipei City, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOPeng Fei Zhu
  • Employees0
  • HeadquartersNo.17, Neihu Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.bonfame.com

Leadership

  • Peng Fei ZhuChairman & GM
  • Wanqing HuangAccounting Supervisor
  • Chun Yao ZhangDeputy General Manager and Director

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.86B3.12B2.89B2.27B2.82B3.14B3.47B3.61B3.48B
Growth (%)-+9.35%-7.54%-21.41%+24.34%+11.34%+10.33%+4.14%-3.48%
Cost of Revenue2.20B2.43B2.26B1.74B2.21B2.36B2.50B2.65B2.67B
Gross Profit652.13M693.43M622.24M530.45M608.90M782.45M963.65M963.07M811.69M
Gross Margin22.84%22.21%21.55%23.38%21.58%24.91%27.81%26.68%23.30%
Operating Expense314.71M377.08M349.81M319.42M344.94M208.33M308.95M464.41M431.36M
Operating Income337.42M316.36M272.43M211.03M263.96M574.12M654.69M498.65M380.34M
Operating Margin11.82%10.13%9.44%9.30%9.36%18.28%18.89%13.82%10.92%
EBITDA343.64M394.70M294.99M249.40M318.77M631.23M714.01M779.32M361.66M
EBITDA Margin12.03%12.64%10.22%10.99%11.30%20.09%20.60%21.59%10.38%
Net Income308.48M325.77M215.23M174.45M208.55M503.53M489.94M529.75M172.70M
Net Income Margin10.80%10.43%7.45%7.69%7.39%16.03%14.14%14.68%4.96%
R&D20.44M25.48M27.26M10.21M7.32M7.89M11.33M13.25M14.83M
R&D as % of Total Revenue0.72%0.82%0.94%0.45%0.26%0.25%0.33%0.37%0.43%
Interest Expense06.01M7.12M8.16M13.79M25.05M29.30M32.77M40.97M
Interest Expense % of Total Revenue0.00%0.19%0.25%0.36%0.49%0.80%0.85%0.91%1.18%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.41B2.63B2.69B3.13B3.30B3.91B4.57B5.34B4.80B
Total Liabilities1.14B1.31B1.35B1.72B1.79B2.00B2.35B2.74B2.41B
Total Equity1.27B1.32B1.34B1.41B1.51B1.92B2.22B2.60B2.39B
Cash731.94M987.55M924.31M872.30M769.64M1.30B1.72B1.94B1.28B
Total Debt---834.84M982.14M1.19B1.42B--
Net Debt----37.46M212.50M-114.64M-295.59M-25.69M

Cash Flow

Currency: TWD2015-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-332.44M414.88M203.26M482.80M-122.96M594.02M525.46M567.88M121.02M
Investing Cash Flow-102.98M63.97M-283.89M-443.99M-30.18M----
Financing Cash Flow--69.49M-219.67M26.81M-91.58M48.88M181.66M86.77M--
Capital Expenditure01.34M4.47M145.38M104.33M22.11M17.48M56.98M149.80M173.20M
Free Cash Flow-331.10M748.95M8.54M378.46M-145.08M576.54M468.49M418.08M-52.17M
Dividends Paid-315.47M262.89M156.25M104.16M104.16M130.20M260.41M319.47M352.38M
FCF to OCF-99.60%180.52%4.20%78.39%117.98%97.06%89.16%73.62%-43.11%
Dividend Paid to FCF-95.28%35.10%1829.35%27.52%-71.80%22.58%55.59%76.41%-675.39%

Earnings

Report DateJun 30, 2012Nov 28, 2012Feb 27, 2013Apr 14, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Mar 26, 2015May 14, 2015Aug 13, 2015Nov 12, 2015Mar 29, 2016May 4, 2016Aug 11, 2016Nov 11, 2016Mar 10, 2017May 12, 2017Aug 11, 2017Nov 10, 2017Mar 30, 2018May 30, 2018Aug 15, 2018Nov 15, 2018Feb 27, 2019Apr 1, 2019Aug 28, 2019Nov 8, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Nov 13, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Nov 12, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 11, 2022Mar 29, 2023May 11, 2023
EPS Estimate---0.59------1.250.981.411.501.48-1.821.562.401.331.951.701.92---------------------
EPS Actual1.030.350.680.781.111.010.690.780.781.261.181.201.442.151.951.631.801.562.041.011.802.011.090.742.081.801.630.991.261.190.680.770.630.881.060.740.261.371.611.632.844.190.961.23
Surprise---32.20%-------5.60%22.45%2.13%43.33%31.76%--1.10%0.00%-15.00%-24.06%-7.69%18.24%-43.23%---------------------
Timing---After-hours------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-market-Pre-market----------------

Key Statistics & Ratios

Market Cap2.88B
Enterprise Value3.05B
Trailing P/E7.37
Forward P/E0.00
Price / Sales0.78
Price / Book1.21
EPS7.16
Book Value43.54
Revenue (TTM)3.69B
Gross Profit (TTM)823.91M
EBITDA423.74M
Profit Margin10.74%
Operating Margin8.69%
Return on Equity17.97%
Return on Assets4.48%
Shares Outstanding54.51M
Shares Float23.20M
Beta0.39
Dividend Yield7.95%
Dividend Rate4.20
Payout Ratio58.67%

Dividends

20261×
4.20Apr 16, 2026
20251×
6.47Apr 25, 2025
20241×
5.94Apr 19, 2024
20231×
5.00Jul 27, 2023
20221×
2.50Jul 12, 2022
20211×
2.00Aug 10, 2021
20201×
2.00Jul 8, 2020
20191×
3.00Jul 9, 2019
20181×
5.05Jul 10, 2018
20171×
6.06Jul 4, 2017
20161×
5.50Jun 30, 2016
20151×
3.50Jun 18, 2015
20141×
3.00Jul 4, 2014
20131×
2.25Jun 27, 2013
20121×
2.25Jul 2, 2012

Stock Splits

  • Oct 17, 20130.8:1