YOLFTbeta
84

HIM International Music

8446 · TWO · Communication Services / Entertainment

84.30TWD+0.80 (+0.96%)

Price History

Full chart

Market Stats

Previous Close83.50
Open83.80
Day Range83.50 – 84.30
52-Week Range82.00 – 95.00
Volume38.30K
Market Cap4.47B
P/E (TTM)10.81
Forward P/E0.00
EPS7.82
Dividend Yield9.47%
Beta0.08
50-Day Avg85.16
200-Day Avg89.96

About

HIM International Music Inc. engages in the recording and distribution of music. It also offers copyright licensing and artist management services. The company was founded in 1988 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOYanling He
  • Employees0
  • HeadquartersNo. 135, Jianguo North Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.him.com.tw

Leadership

  • Yanling HeGM & Director
  • Yahui SuAccounting Supervisor

Financials

Income Statement

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.05B1.63B1.55B1.70B1.50B1.16B836.57M897.37M1.20B1.38B1.08B
Growth (%)-+55.31%-4.95%+9.22%-11.58%-22.34%-28.17%+7.27%+33.56%+14.76%-21.14%
Cost of Revenue548.60M925.16M904.47M785.45M536.91M237.78M179.72M258.08M470.82M513.60M358.21M
Gross Profit503.27M708.47M648.24M910.49M962.70M926.84M656.85M639.29M727.71M861.89M726.51M
Gross Margin47.85%43.37%41.75%53.69%64.20%79.58%78.52%71.24%60.72%62.66%66.98%
Operating Expense256.62M386.91M351.91M398.29M359.36M298.30M232.51M250.41M187.32M268.60M270.28M
Operating Income246.65M321.56M296.32M512.21M603.34M628.54M424.34M388.88M540.39M593.29M456.23M
Operating Margin23.45%19.68%19.08%30.20%40.23%53.97%50.72%43.34%45.09%43.13%42.06%
EBITDA--418.54M650.54M746.25M700.92M487.49M438.30M592.58M810.74M735.18M
EBITDA Margin--26.96%38.36%49.76%60.18%58.27%48.84%49.44%58.94%67.78%
Net Income225.41M281.02M320.47M478.53M540.96M505.18M347.32M314.26M435.60M605.43M545.18M
Net Income Margin21.43%17.20%20.64%28.22%36.07%43.38%41.52%35.02%36.34%44.02%50.26%
R&D32.56M61.96M73.42M95.22M103.87M85.76M76.94M63.68M69.71M74.76M71.87M
R&D as % of Total Revenue3.10%3.79%4.73%5.61%6.93%7.36%9.20%7.10%5.82%5.44%6.63%
Interest Expense0007.43M6.60M8.96M11.33M12.88M15.66M7.16M2.77M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.44%0.44%0.77%1.35%1.44%1.31%0.52%0.26%

Balance Sheet

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.87B2.40B2.57B2.46B2.60B2.99B3.21B3.13B3.25B2.90B2.92B
Total Liabilities854.47M1.28B1.33B1.13B1.27B1.58B1.64B1.48B1.42B788.63M685.28M
Total Equity1.01B1.12B1.23B1.33B1.33B1.41B1.57B1.65B1.82B2.11B2.23B
Cash598.35M962.53M1.04B914.92M814.81M1.17B926.12M1.16B1.30B842.45M1.12B
Net Debt------175.00M----

Cash Flow

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow299.18M467.68M267.80M518.03M809.09M449.51M356.04M554.04M618.35M561.74M456.71M
Investing Cash Flow-2.92M-109.03M-46.26M-63.99M-381.55M-135.23M-516.77M125.33M---
Financing Cash Flow-170.15M7.59M-144.85M-578.81M-527.45M41.89M-82.21M-452.13M-508.40M--
Capital Expenditure3.55M58.53M1.52M2.55M375.00K43.11M49.29M30.52M50.22M47.06M29.34M
Free Cash Flow--206.56M430.15M776.85M406.40M306.75M523.52M568.13M514.67M427.37M
Dividends Paid70.80M192.51M213.88M236.73M555.62M423.31M185.20M238.12M264.57M317.49M423.31M
FCF to OCF--77.13%83.03%96.02%90.41%86.16%94.49%91.88%91.62%93.58%
Dividend Paid to FCF--103.55%55.03%71.52%104.16%60.38%45.48%46.57%61.69%99.05%

Earnings

Report DateMay 14, 2014Aug 12, 2014Nov 12, 2014Mar 17, 2015May 14, 2015Aug 12, 2015Nov 10, 2015Mar 14, 2016May 13, 2016Aug 9, 2016Nov 9, 2016Mar 14, 2017May 10, 2017Aug 11, 2017Nov 12, 2017Mar 12, 2018May 9, 2018Aug 6, 2018Nov 12, 2018Mar 18, 2019May 10, 2019Aug 7, 2019Nov 8, 2019Mar 23, 2020May 11, 2020Aug 12, 2020Nov 10, 2020Mar 29, 2021May 12, 2021Aug 10, 2021Nov 9, 2021Mar 15, 2022May 13, 2022Aug 8, 2022Nov 11, 2022Mar 6, 2023May 11, 2023Aug 9, 2023Nov 7, 2023Mar 15, 2024Mar 11, 2026May 7, 2026
EPS Estimate0.320.720.870.990.741.051.191.611.061.131.611.640.921.071.441.511.902.922.021.782.463.042.452.722.242.362.442.272.342.951.491.45-1.461.532.061.572.221.992.052.332.16
EPS Actual0.650.670.761.890.720.821.151.700.911.261.181.840.971.201.462.291.413.161.922.352.472.852.422.482.462.162.332.582.251.251.251.810.821.701.491.931.482.482.581.671.691.00
Surprise103.13%-6.94%-12.64%90.91%-2.70%-21.90%-3.36%5.59%-14.15%11.50%-26.71%12.20%5.43%12.15%1.39%51.66%-25.79%8.22%-4.95%32.02%0.41%-6.25%-1.22%-8.82%9.82%-8.47%-4.51%13.66%-3.85%-57.63%-16.11%24.83%-16.44%-2.61%-6.31%-5.73%11.71%29.65%-18.54%-27.47%-53.70%
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap4.47B
Enterprise Value3.00B
Trailing P/E10.81
Forward P/E0.00
Price / Sales3.78
Price / Book2.21
EPS7.82
Book Value38.03
Revenue (TTM)1.18B
Gross Profit (TTM)743.99M
EBITDA519.82M
Profit Margin35.15%
Operating Margin36.53%
Return on Equity20.58%
Return on Assets10.25%
Shares Outstanding52.91M
Shares Float29.36M
Beta0.08
Dividend Yield9.47%
Dividend Rate8.00
Payout Ratio2.97%

Dividends

20261×
8.00Apr 16, 2026
20251×
8.00Apr 17, 2025
20241×
6.00Apr 25, 2024
20231×
5.00Apr 20, 2023
20221×
4.50Apr 21, 2022
20211×
3.50Apr 22, 2021
20202×
3.50Aug 25, 20204.50Apr 16, 2020
20192×
4.50Nov 19, 20196.00Jul 11, 2019
20181×
5.00Jul 10, 2018
20171×
3.95Aug 24, 2017
20161×
3.56Jul 12, 2016
20151×
1.32Jul 21, 2015
20141×
0.85Jul 31, 2014
20131×
0.41Aug 26, 2013

Stock Splits

  • Jul 10, 20181150:1000
  • Aug 24, 20171100:1000
  • Jul 21, 20151200:1000
  • Jul 31, 20141180:1000
  • Aug 26, 20131.08:1