GOMAJI Corp. LTD

8472 · TWO · Consumer Cyclical / Internet Retail

63.90TWD+5.80 (+9.98%)

Price History

Full chart

Market Stats

Previous Close58.10

Open58.20

Day Range53.90 – 63.90

52-Week Range55.00 – 99.00

Volume61.03K

Market Cap1.16B

P/E (TTM)0.00

Forward P/E0.00

EPS-0.64

Dividend Yield0.00%

Beta-0.16

50-Day Avg71.51

200-Day Avg72.19

About

Navicare Biotech Co., Ltd. provides e-commerce and advertising services in Taiwan. It operates an online trading platform that provides online group buying services to consumers, as well as the wholesale and retail of various health foods and beauty products. The company was formerly known as GOMAJI Corp., LTD and changed its name to Navicare Biotech Co., Ltd. in June 2026. The company was founded in 2000 and is based in New Taipei City, Taiwan.

Company Details

SectorConsumer Cyclical
IndustryInternet Retail
CEOMs. Suzhen Chen
Employees0
HeadquartersNo. 262, Section 2, New Taipei City, Taiwan, Taiwan
Websitehttps://www.gomaji.com

Leadership

Ms. Suzhen ChenCEO & Director
Mr. Kai-Zhen WuChief Strategy Officer & Director
Mr. Jinchang WuPresident & Chairman
Yi-Ting LiaoFinancial Officer & Accounting Officer
Hsia IvyCOO & Chief Information Security Officer
Vanessa ChangLegal Manager & Chief Information Security Officer
Ms. Ju Chou LingManager of Human Resources
Chih Lee YiChief Internal Audit Officer
Kai Wen ShiGeneral Manager
Qian Hui XiaDeputy General Manager

Financials

Income Statement

Currency: TWD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	444.75M	414.42M	305.28M	331.55M	388.50M	337.03M	478.07M
Growth (%)	-	-6.82%	-26.33%	+8.60%	+17.18%	-13.25%	+41.85%
Cost of Revenue	25.94M	25.24M	21.37M	51.45M	106.69M	125.16M	290.37M
Gross Profit	418.81M	389.18M	283.92M	280.10M	281.82M	211.87M	187.71M
Gross Margin	94.17%	93.91%	93.00%	84.48%	72.54%	62.86%	39.26%
Operating Expense	381.26M	329.84M	271.80M	333.55M	364.25M	288.65M	218.18M
Operating Income	37.55M	59.34M	12.12M	-53.45M	-82.44M	-76.78M	-30.48M
Operating Margin	8.44%	14.32%	3.97%	-16.12%	-21.22%	-22.78%	-6.37%
EBITDA	55.91M	69.70M	22.46M	-40.53M	-65.74M	-54.05M	3.54M
EBITDA Margin	12.57%	16.82%	7.36%	-12.23%	-16.92%	-16.04%	0.74%
Net Income	35.10M	46.95M	10.77M	-82.68M	-51.83M	-78.46M	-23.27M
Net Income Margin	7.89%	11.33%	3.53%	-24.94%	-13.34%	-23.28%	-4.87%
R&D	21.57M	24.89M	29.25M	29.53M	27.06M	18.15M	14.81M
R&D as % of Total Revenue	4.85%	6.01%	9.58%	8.91%	6.97%	5.39%	3.10%
Interest Expense	487.00K	404.00K	300.00K	1.69M	4.99M	5.60M	7.57M
Interest Expense % of Total Revenue	0.11%	0.10%	0.10%	0.51%	1.28%	1.66%	1.58%

Balance Sheet

Currency: TWD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.17B	1.16B	1.05B	1.21B	1.18B	999.54M	1.05B
Total Liabilities	612.33M	603.50M	521.48M	796.38M	818.89M	714.47M	779.12M
Total Equity	560.19M	557.99M	527.27M	415.36M	363.53M	285.07M	270.50M
Cash	113.80M	183.94M	136.32M	115.42M	86.31M	79.00M	159.19M
Total Debt	-	14.35M	13.26M	232.22M	248.84M	-	-
Net Debt	-	-169.59M	-123.06M	116.80M	162.53M	172.74M	165.04M

Cash Flow

Currency: TWD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	60.42M	97.56M	-68.70M	-68.41M	-108.19M	-63.49M	-3.17M
Financing Cash Flow	-	-57.12M	-49.52M	205.06M	10.17M	-	-
Capital Expenditure	324.00K	5.42M	5.77M	406.21M	37.18M	8.73M	958.00K
Free Cash Flow	60.10M	92.14M	-74.47M	-474.62M	-145.37M	-72.22M	-4.12M
Dividends Paid	10.16M	31.73M	44.34M	9.76M	-	-	-
FCF to OCF	99.46%	94.45%	108.40%	693.80%	134.36%	113.75%	130.27%
Dividend Paid to FCF	16.90%	34.43%	-59.54%	-2.06%	-	-	-

Earnings

Report Date	Mar 31, 2016	May 16, 2016	Aug 15, 2016	Nov 10, 2016
EPS Estimate	0.61	1.43	0.69	0.70
EPS Actual	0.86	0.55	0.75	0.85
Surprise	40.98%	-61.54%	8.70%	21.43%
Timing	After-hours	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap1.16B

Enterprise Value1.54B

Trailing P/E0.00

Forward P/E0.00

Price / Sales2.29

Price / Book5.37

EPS-0.64

Book Value14.59

Revenue (TTM)505.82M

Gross Profit (TTM)184.99M

EBITDA-9.95M

Profit Margin-2.26%

Operating Margin-2.54%

Return on Equity-4.32%

Return on Assets-1.23%

Shares Outstanding17.74M

Shares Float5.90M

Beta-0.16

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20221×

1.50Jul 19, 2022

20211×

2.50Aug 19, 2021

20201×

1.79Jun 24, 2020

20191×

0.23Jul 23, 2019

20181×

1.00Jul 23, 2018

20171×

2.77Jul 14, 2017

20161×

3.95Jul 5, 2016

20151×

4.20Jul 17, 2015