YOLFTbeta
89

Dynamic Precision Industry

8928 · TWO · Consumer Cyclical / Leisure

20.55TWD+0.20 (+0.98%)

Price History

Full chart

Market Stats

Previous Close20.35
Open20.55
Day Range20.55 – 20.55
52-Week Range19.76 – 26.96
Volume1.02K
Market Cap1.16B
P/E (TTM)9.70
Forward P/E0.00
EPS2.36
Dividend Yield3.49%
Beta0.34
50-Day Avg23.38
200-Day Avg23.38

About

Dynamic Precision Industry Corporation manufactures and sells golf equipment worldwide. The company offers wood row golf, iron golf, putter golf, and fairway golf equipment. It also provides golf hardware casting equipment. The company was formerly known as DYNAMIC Precision Industry Manufacturing Company, Ltd. and changed its name to Dynamic Precision Industry Corporation in January 2000. Dynamic Precision Industry Corporation was founded in 1973 and is based in Kaohsiung, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryLeisure
  • CEOMr. Chang-Chun Tsai
  • Employees0
  • HeadquartersNo. 8, Heye 8th Road, Kaohsiung, Taiwan, Taiwan
  • Websitehttps://www.dynamic.com.tw

Leadership

  • Mr. Chang-Chun TsaiGM & Manager
  • Zhixian YanAccounting Supervisor
  • Gao Qing SongVice President and Representative Director
  • Li Wen GuoVice President and Director

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.42B1.44B1.09B1.70B1.91B2.10B2.05B1.70B1.98B2.09B2.42B2.07B2.17B2.03B1.97B1.94B1.87B2.42B2.23B3.09B3.39B2.60B3.17B3.42B
Growth (%)-+1.19%-24.56%+56.85%+12.06%+10.15%-2.49%-17.00%+16.42%+5.36%+15.86%-14.56%+4.96%-6.39%-2.72%-1.56%-3.70%+29.07%-7.53%+38.28%+9.89%-23.50%+21.96%+7.97%
Cost of Revenue947.82M986.55M770.68M1.25B1.54B1.64B1.63B1.39B1.80B1.76B2.13B1.64B1.69B1.63B1.69B1.63B1.58B2.00B1.87B2.54B2.87B2.39B2.79B3.01B
Gross Profit-------------399.95M280.22M311.34M293.14M417.19M361.85M552.07M520.22M204.06M376.27M406.45M
Gross Margin-------------19.70%14.19%16.02%15.66%17.27%16.20%17.87%15.32%7.86%11.88%11.89%
Operating Expense-------------180.21M178.59M179.02M190.92M225.02M189.50M239.34M156.79M217.21M270.98M283.30M
Operating Income150.96M141.50M965.00K84.75M14.63M151.59M90.98M----34.56M222.47M219.74M101.63M132.32M102.22M192.17M172.35M312.72M363.43M-13.14M105.29M123.16M
Operating Margin10.61%9.83%0.09%4.98%0.77%7.21%4.44%----1.67%10.26%10.83%5.15%6.81%5.46%7.95%7.71%10.12%10.71%-0.51%3.32%3.60%
EBITDA---------------175.52M192.21M287.23M236.19M384.21M443.91M77.53M304.81M228.42M
EBITDA Margin---------------9.03%10.27%11.89%10.57%12.44%13.08%2.99%9.62%6.68%
Net Income82.04M90.06M-63.23M-99.03M65.01M630.00K-10.59M-13.16M216.16M203.71M85.58M90.61M81.44M167.60M127.22M239.00M286.07M-36.26M139.88M72.04M
Net Income Margin5.77%6.26%-3.71%-4.71%3.17%0.04%-0.51%-0.64%9.97%10.04%4.33%4.66%4.35%6.94%5.69%7.74%8.43%-1.40%4.42%2.11%
R&D-61.08M60.46M44.88M33.56M33.65M35.06M27.42M35.00M27.91M34.95M36.77M18.39M21.76M20.42M37.33M49.99M63.33M61.97M64.18M71.50M90.79M94.66M112.60M
R&D as % of Total Revenue-4.24%5.57%2.63%1.76%1.60%1.71%1.61%1.77%1.34%1.45%1.78%0.85%1.07%1.03%1.92%2.67%2.62%2.77%2.08%2.11%3.50%2.99%3.29%
Interest Expense000000000000000011.32M14.85M13.48M15.51M14.60M24.09M28.10M28.90M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.60%0.61%0.60%0.50%0.43%0.93%0.89%0.84%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.38B1.29B1.25B1.46B1.41B1.37B1.43B1.25B1.38B1.64B1.49B1.33B1.75B1.74B1.73B1.78B2.03B2.38B2.58B3.01B3.65B3.23B3.49B3.63B
Total Liabilities558.92M432.76M586.08M750.85M721.19M570.88M630.63M516.26M869.25M1.04B1.04B894.34M1.10B991.13M1.03B1.07B1.31B1.55B1.72B2.01B2.50B2.24B2.38B2.54B
Total Equity819.60M856.66M662.97M712.80M686.42M804.03M796.65M731.45M513.74M598.50M449.52M432.98M649.98M752.34M700.22M712.13M723.74M828.01M851.07M996.25M1.15B982.11M1.11B1.09B
Cash167.82M185.35M214.48M148.78M119.08M241.23M231.92M162.47M117.02M101.22M167.77M139.67M152.66M151.71M103.73M67.81M59.60M79.45M298.22M118.86M67.18M92.04M106.32M196.36M
Total Debt------------------1.04B1.32B1.57B1.53B--
Net Debt---------------579.26M713.37M927.28M739.54M1.20B1.50B1.44B1.39B1.47B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow69.02M276.14M40.48M-24.30M404.97M101.06M33.76M---247.51M123.98M281.10M102.12M27.89M-2.36M-33.59M347.74M-107.16M293.44M407.13M161.33M183.88M
Investing Cash Flow--------------87.57M-112.63M-63.41M-57.27M-98.24M-55.98M-259.83M-466.34M---
Financing Cash Flow46.27M-154.63M-31.90M---240.98M122.90M107.81M-117.88M-210.07M-36.88M308.00K48.41M154.75M-77.00M203.88M122.12M-176.52M--
Capital Expenditure69.66M34.19M184.94M53.09M88.80M70.10M55.26M19.44M68.86M22.20M29.08M58.55M221.35M99.86M108.94M54.91M52.33M51.63M88.15M249.67M468.73M201.27M88.15M192.94M
Free Cash Flow----------------28.12M-58.38M-88.60M259.58M-356.83M-175.29M205.85M73.19M-9.06M
Dividends Paid53.92M57.06M71.01M-----31.78M----101.71M127.14M76.28M76.28M76.28M101.71M81.37M127.14M132.22M35.60M86.45M
FCF to OCF----------------100.82%2474.95%263.73%74.65%332.98%-59.74%50.56%45.36%-4.93%
Dividend Paid to FCF----------------271.24%-130.65%-86.10%39.18%-22.80%-72.53%64.23%48.64%-954.53%

Earnings

Report DateAug 6, 2014Nov 6, 2014Aug 7, 2015Oct 26, 2015Mar 10, 2016May 15, 2016Aug 11, 2017Oct 31, 2017Mar 23, 2018May 4, 2018Aug 10, 2018Nov 14, 2018Jul 28, 2019Nov 4, 2019Feb 17, 2020Nov 5, 2020
EPS Estimate0.900.45-0.350.491.491.66-0.160.090.68---0.470.030.95-
EPS Actual1.31-0.700.120.171.471.600.180.510.550.920.78-0.420.900.120.770.50
Surprise45.56%-255.56%134.29%-65.31%-1.34%-3.61%212.50%466.67%-19.12%---91.49%300.00%-18.95%-
TimingPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.16B
Enterprise Value2.23B
Trailing P/E9.70
Forward P/E0.00
Price / Sales0.38
Price / Book1.07
EPS2.36
Book Value21.49
Revenue (TTM)3.03B
Gross Profit (TTM)335.49M
EBITDA147.39M
Profit Margin3.97%
Operating Margin2.20%
Return on Equity11.59%
Return on Assets0.81%
Shares Outstanding50.85M
Shares Float29.07M
Beta0.34
Dividend Yield3.49%
Dividend Rate0.80
Payout Ratio72.03%

Dividends

20261×
0.80Aug 18, 2026
20252×
1.70Aug 7, 20251.70Jun 9, 2025
20241×
0.70Aug 8, 2024
20231×
2.60Aug 10, 2023
20221×
2.50Aug 4, 2022
20211×
1.60Aug 12, 2021
20201×
2.00Aug 14, 2020
20191×
1.50Jul 30, 2019
20181×
1.50Jul 19, 2018
20171×
1.50Jul 20, 2017
20161×
2.50Aug 16, 2016
20151×
2.00Jul 16, 2015
20101×
0.50Aug 10, 2010
20091×
0.80Aug 4, 2009
20081×
1.10Jul 29, 2008