YOLFTbeta
BE

BEACN Wizardry & Magic Inc

BECN · V · Technology / Consumer Electronics

0.025CAD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.025
Open0.025
Day Range0.025 – 0.025
52-Week Range0.02 – 0.055
Volume1.67K
Market Cap1.26M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta0.92
50-Day Avg0.0286
200-Day Avg0.028

About

Beacn Wizardry and Magic Inc. engages in the supply of tech peripherals for gamers, YouTubers, podcasters, and various other customers creating content on the internet. The company offers BEACN Mic, a microphone with real-time onboard audio processing; BEACN Mic Stand, a stand in two colours, BEACN Mix and Mix Create, which are audio controllers which give users control over audio. As well as BEACN app. Beacn Wizardry and Magic Inc. is based in Vancouver, Canada.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Kevin Alexander
  • Employees0
  • Headquarters1075 Pendergast Street, Vancouver, BC, Canada, V8V 0A1, Canada
  • Websitehttps://www.beacn.com

Leadership

  • Mr. Kevin AlexanderCEO & Director
  • Mr. Daniel DaviesCo-Founder & Director · b. 1987
  • Mr. Craig FraserCo-Founder, Chief Product Officer & Director · b. 1977
  • Mr. Derek Sobel C.A., C.P.A.Chief Financial Officer

Financials

Income Statement

Currency: CAD2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue04.33M2.93M3.47M2.73M
Growth (%)---32.19%+18.19%-21.39%
Cost of Revenue02.69M1.85M2.09M1.76M
Gross Profit01.64M1.08M1.38M965.12K
Gross Margin-37.84%36.82%39.69%35.42%
Operating Expense1.69M2.36M3.32M2.69M2.64M
Operating Income-1.69M-724.89K-2.24M-1.31M-1.68M
Operating Margin--16.76%-76.22%-37.84%-61.54%
EBITDA-2.65M-266.26K-2.14M-1.18M-1.63M
EBITDA Margin--6.16%-72.90%-33.98%-59.96%
Net Income-2.71M-451.15K-2.28M-1.35M-1.88M
Net Income Margin--10.43%-77.80%-38.97%-69.15%
R&D-0175.72K84.77K72.76K
R&D as % of Total Revenue-0.00%5.99%2.45%2.67%
Interest Expense21.71K50.33K27.78K53.02K128.91K
Interest Expense % of Total Revenue-1.16%0.95%1.53%4.73%

Balance Sheet

Currency: CAD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets461.90K3.36M4.46M2.85M3.02M1.72M
Total Liabilities303.59K803.60K902.29K654.07K1.51M1.75M
Total Equity158.31K2.56M3.56M2.19M1.51M-26.34K
Cash335.78K2.04M1.29M226.23K792.18K429.08K
Net Debt---51.52K420.48K904.77K

Cash Flow

Currency: CAD2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.95M-1.84M-1.68M-949.97K-615.71K
Financing Cash Flow3.73M1.14M683.86K1.52M318.64K
Capital Expenditure270.58K50.25K62.31K066.04K
Free Cash Flow-2.22M-1.89M-1.74M-949.97K-681.75K
Dividends Paid00000
FCF to OCF113.88%102.73%103.70%100.00%110.73%
Dividend Paid to FCF0.00%0.00%0.00%0.00%0.00%

Earnings

Report DateNov 18, 2026
EPS Estimate-
EPS Actual-
Surprise-
TimingAfter-hours

Key Statistics & Ratios

Market Cap1.26M
Enterprise Value3.10M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.56
Price / Book10.81
EPS-0.02
Book Value-0.009
Revenue (TTM)2.25M
Gross Profit (TTM)806.30K
EBITDA-1.50M
Profit Margin-81.02%
Operating Margin-95.75%
Return on Equity-6133.18%
Return on Assets-53.16%
Shares Outstanding62.76M
Shares Float24.87M
Beta0.92
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%