Banyan Gold Corp

BYN · V · Basic Materials / Gold

1.49CAD+0.02 (+1.36%)

Price History

Full chart

Market Stats

Previous Close1.47

Open1.49

Day Range1.48 – 1.54

52-Week Range0.71 – 2.20

Volume275.15K

Market Cap709.64M

P/E (TTM)0.00

Forward P/E0.00

EPS0.00

Dividend Yield0.00%

Beta2.08

50-Day Avg1.84

200-Day Avg1.47

About

Banyan Gold Corp. engages in the exploration and development of mineral properties in Canada. The company explores for gold, silver, quartz, diamond, and precious and base metal deposits. Its flagship project is the 100%-owned AurMac Gold Project that covers an area of approximately 9,230 hectares located in the Mayo Mining district, Yukon Territory. The company is headquartered in Vancouver, Canada.

Company Details

SectorBasic Materials
IndustryGold
CEOMs. Tara M. Christie B.A.Sc., B.Sc., M.A.Sc., M.Sc., P.Eng.
Employees0
Headquarters1100 Melville Street, Vancouver, BC, Canada, V6E 4A6, Canada
Websitehttps://banyangold.com

Leadership

Ms. Tara M. Christie B.A.Sc., B.Sc., M.A.Sc., M.Sc., P.Eng.President, CEO & Director · b. 1974
Ms. Jasmine SangriaVice President of Corporate Communications
Mr. Patrick J. Langlois B.Comm., CFA, MBAVP of Strategy and Corporate Development · b. 1975

Financials

Income Statement

Currency: CAD	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue	-	-	0	0	0	2.41K	11.33K	19.45K	14.51K	12.41K	27.28K	91.48K	135.70K	-	-
Gross Profit	-	-	0	0	0	-2.41K	-11.33K	-19.45K	-14.51K	-12.41K	-27.28K	-91.48K	-135.70K	-	-
Operating Expense	-	-	243.14K	285.12K	225.86K	488.42K	709.52K	597.25K	490.76K	828.72K	1.73M	2.46M	2.75M	-	-
Operating Income	-81.91K	-80.29K	-243.14K	-285.12K	-225.86K	-490.83K	-720.85K	-616.70K	-505.27K	-841.13K	-1.76M	-2.55M	-2.89M	-4.79M	-4.46M
EBITDA	-81.91K	-80.29K	-243.14K	-285.12K	-224.45K	-488.42K	-1.01M	-834.58K	-490.76K	-828.72K	-1.73M	-2.46M	-2.75M	-4.66M	-4.35M
Net Income	-80.01K	-77.80K	-240.23K	-283.96K	-225.79K	-490.83K	-421.06K	-377.43K	-232.06K	-1.86M	-2.92M	-1.46M	367.91K	-4.28M	-1.51M
Interest Expense	1.90K	2.49K	2.91K	1.16K	70	0	2.74K	1.95K	815	2.22K	2.11K	110.43K	2.60K	-	-

Balance Sheet

Currency: CAD	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	269.04K	235.97K	1.08M	812.38K	1.15M	2.32M	4.53M	5.20M	5.63M	13.45M	32.02M	48.36M	58.50M	72.77M	88.14M
Total Liabilities	6.50K	51.23K	48.80K	35.49K	82.88K	200.56K	494.07K	358.76K	225.14K	2.37M	7.57M	10.55M	9.54M	15.32M	19.03M
Total Equity	262.54K	184.74K	1.03M	776.88K	1.07M	2.12M	4.04M	4.84M	5.40M	11.08M	24.45M	37.81M	48.96M	57.44M	69.11M
Cash	268.81K	218.22K	370.59K	87.82K	4.41K	926.50K	1.19M	471.69K	340.35K	5.36M	14.36M	11.61M	8.15M	13.79M	9.79M
Net Debt	-268.81K	-218.22K	-370.59K	-87.82K	-4.41K	-926.50K	-1.19M	-471.69K	-340.35K	-5.36M	-14.36M	-11.61M	-8.15M	-	-

Cash Flow

Currency: CAD	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	-36.37K	-35.58K	-262.68K	-252.46K	-229.93K	-227.59K	-118.17K	-806.40K	-398.66K	10.52K	-733.44K	-1.09M	-1.67M	584.88K	-1.75M
Investing Cash Flow	-	-	-261.37K	-30.31K	-344.63K	-299.86K	-1.89M	-1.35M	-524.69K	-2.73M	-9.36M	-18.68M	-	-	-
Financing Cash Flow	225.76K	-	676.41K	491.14K	491.14K	1.45M	2.27K	1.44M	792.01K	7.74M	19.10M	17.02M	12.19M	13.88M	14.78M
Capital Expenditure	0	0	276.37K	30.31K	423.16K	299.86K	1.93M	14.68K	564.69K	42.65K	395.56K	324.07K	14.01M	17.76K	100.64K
Free Cash Flow	-36.37K	-35.58K	-539.05K	-282.77K	-653.08K	-527.45K	-2.05M	-821.08K	-963.35K	-32.14K	-1.13M	-1.41M	-15.68M	567.12K	-1.85M
FCF to OCF	100.00%	100.00%	205.21%	112.01%	284.04%	231.75%	1733.09%	101.82%	241.65%	-305.61%	153.93%	129.72%	937.52%	96.96%	105.76%

Earnings

Report Date	Mar 31, 2011	Jun 30, 2011	Sep 30, 2011	Dec 31, 2011	Mar 31, 2012	Jun 30, 2012	Sep 30, 2012	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Sep 30, 2014	Dec 31, 2014	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Jun 30, 2016	Sep 30, 2016	Dec 31, 2016	Mar 31, 2017	Jun 30, 2017	Sep 30, 2017	Dec 31, 2017	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Mar 1, 2022	May 27, 2022	Aug 24, 2022	Sep 30, 2022	Feb 21, 2023	May 26, 2023	Jan 21, 2027
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	-0.03	0.00	-0.00	-0.00	-0.00	-0.00	-0.02	-0.01	-0.01	-0.00	-0.01	-0.00	-0.01	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.01	-0.00	-0.01	-0.00	0.00	-0.00	-0.00	-0.00	0.00	-0.00	-0.00	-0.00	-0.00	0.00	-0.00	-0.00	-0.01	-0.00	-0.00	-0.00	-0.01	-0.01	-0.00	-0.00	0.00	-0.00	-0.00	-
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap709.64M

Enterprise Value694.79M

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.00

Price / Book5.66

EPS0.00

Book Value0.298

Revenue (TTM)0

Gross Profit (TTM)0

EBITDA-7.76M

Profit Margin0.00%

Operating Margin0.00%

Return on Equity-4.79%

Return on Assets-3.92%

Shares Outstanding473.10M

Shares Float427.23M

Beta2.08

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%