YOLFTbeta
Copaur Minerals Inc

Copaur Minerals Inc

CPAU · V · Basic Materials / Other Industrial Metals & Mining

0.08CAD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.08
Open0.08
Day Range0.08 – 0.08
52-Week Range0.10 – 0.27
Volume97.00K
Market Cap12.65M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.14
Dividend Yield0.00%
Beta1.83
50-Day Avg0.1288
200-Day Avg0.1586

About

CopAur Minerals Inc., a mine development company, engages in the acquisition, exploration, and development of mineral properties in the United States. The company explores for gold and silver deposits. Its flagship project is the 100% owned Kinsley Mountain gold project located in northeastern Nevada. The company was formerly known as International Samuel Exploration Corp. and changed its name to CopAur Minerals Inc. in August 2020. CopAur Minerals Inc. is headquartered in Vancouver, Canada.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Andrew James Neale B.A., B.Sc., M.Sc., P.Eng.
  • Employees0
  • Headquarters888 - 700 West Georgia Street, Vancouver, BC, Canada, V7Y 1G5, Canada
  • Websitehttps://www.copaur.com

Leadership

  • Mr. Conrad K. SwansonPresident & Chairman · b. 1949
  • Ms. Chantelle Collins CPA, CGAChief Financial Officer
  • Mr. Andrew James Neale B.A., B.Sc., M.Sc., P.Eng.CEO & Director · b. 1958
  • Mr. Christopher E. BabcockChief Operations Officer · b. 1961
  • Mr. Kristopher J. Raffle B.Sc., P.Geo.Vice President of Exploration · b. 1977
  • Ms. Taryn DowningCorporate Secretary

Financials

Income Statement

Currency: CAD2002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue859--------------000000000
Cost of Revenue---------7533.62K3.84K8506034323087940------
Gross Profit859---------753-3.62K-3.84K-850-603-432-308-7940------
Gross Margin100.00%-----------------------
Operating Expense330.80K--------523.50K-39.14K352.42K-960.20K-543.73K823.81K417.71K844.65K710.88K------
Operating Income-329.94K-253.75K-780.45K-374.76K-1.11M-475.28K-2.04M-648.56K-515.56K-524.25K35.52K-356.26K959.35K543.13K-824.24K-418.01K-845.44K-710.88K-169.69K-1.35M-1.52M-2.77M-1.51M-1.05M
Operating Margin-38409.31%-----------------------
EBITDA-329.28K-252.56K-602.64K-371.43K446.32K-443.45K-25.07K-647.76K409.25K3.04M39.14K-352.42K960.20K543.73K-823.81K-417.71K-844.65K-710.88K2.53M-1.35M-1.67M-2.77M-1.38M-10.00M
EBITDA Margin-38333.06%-----------------------
Net Income-367.10K-139.66K-609.42K-91.47K-1.25M182.70K-1.96M-2.67M-1.39M-3.91M-539.11K-627.50K-1.47M-1.10M-459.18K-362.81K-845.42K-710.76K-2.86M-1.35M-1.35M-2.60M-1.37M-10.06M
Net Income Margin-42735.97%-----------------------
Interest Expense-------756957------00000--057.63K

Balance Sheet

Currency: CAD2002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Assets1.23M2.51M3.74M4.44M4.94M5.88M6.53M4.29M4.62M2.08M1.80M2.15M895.16K27.09K86.73K161.11K2.75M3.35M606.13K5.77M37.76M40.44M39.58M31.55M
Total Liabilities152.21K93.05K305.14K380.23K217.63K88.30K329.00K100.54K368.82K345.01K109.81K182.72K400.60K563.71K357.52K185.68K276.52K169.76K227.01K805.21K938.65K705.90K463.49K297.88K
Total Equity1.08M2.41M3.43M4.06M4.72M5.79M6.20M4.19M4.25M1.73M1.69M1.97M494.56K-536.62K-270.79K-24.57K2.48M3.18M379.12K4.96M32.24M35.13M34.52M31.25M
Cash624.09K1.11M795.14K138.90K1.61M640.27K253.99K33.29K923.92K887.80K57.21K108.74K39.98K1.41K58.13K141.17K1.34K17.58K4.43K3.27M1.67M1.88M4.19K110.40K
Net Debt-624.09K-1.11M-795.14K-138.90K-1.61M-640.27K-253.99K-33.29K-923.92K-887.80K-57.21K-108.74K-39.98K-1.41K-58.13K-141.17K-1.34K-17.58K-4.43K-3.27M-1.67M-1.88M--

Cash Flow

Currency: CAD2002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow-380.79K-431.00K-69.40K-230.78K-320.23K-285.11K-604.53K-441.42K-386.83K-444.70K-200.03K-358.12K-6.28K-37.13K-672.29K-321.82K-350.78K-608.65K-66.81K-1.02M-1.19M-951.72K-1.33M-935.47K
Investing Cash Flow----------------225.73K-225.73K-543.56K53.66K-747.42K-6.88M---
Financing Cash Flow1.23M1.39M1.24M801.42K1.76M998.30K1.73M1.00M1.49M980.30K397.24K698.56K--725.01K404.85K436.68K1.17M5.04M5.04M6.46M4.13M502.94K2.54M
Capital Expenditure171.32K461.02K500.30K1.19M02.10M0835.04K257.67K621.72K8.69K001.44K0225.73K225.73K5.00K5.00K10.13K1.92M498.51K504.10K506.69K
Free Cash Flow-552.12K-892.03K-569.70K-1.42M-320.23K-2.38M-604.53K-1.28M-644.51K-1.07M-208.72K-358.12K-6.28K-38.57K-672.29K-321.82K-576.50K-613.65K-71.81K-1.03M-3.10M-1.45M-1.84M-1.44M
FCF to OCF144.99%206.97%820.93%617.02%100.00%835.48%100.00%289.17%166.61%239.81%104.34%100.00%100.00%103.88%100.00%100.00%164.35%100.82%107.48%100.99%261.66%152.38%137.85%154.16%

Earnings

Report DateSep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023May 29, 2026Oct 27, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual-10.84-2.87-4.0131.71-6.04-25.99-9.17-66.21-6.05-2871.21-3.85-27.24-2.80-4.33-3.13-29.93-6.94-1.85-1.43-40.29-1.15-0.850.70-3.98-1.51-0.79-0.62-1.38-0.33-0.41-0.34-7.85-0.30-0.36-0.23-5.78-0.16-0.380.07-0.80-0.01-0.02-0.06-0.20-0.09-0.20-0.02-0.04-0.05-0.04-0.02-0.05-0.57-0.00-0.020.02-0.01-0.01-0.02-0.04-0.00-0.02-0.03-0.00-0.01-0.01-0.01-0.01-
Surprise---------------------------------------------------------------------
Timing-------------------------------------------------------------------After-hoursAfter-hours

Key Statistics & Ratios

Market Cap12.65M
Enterprise Value14.45M
Trailing P/E0.00
Forward P/E0.00
Price / Sales4534.76
Price / Book0.43
EPS-0.14
Book Value0.267
Revenue (TTM)0
Gross Profit (TTM)0
EBITDA-977.79K
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-30.04%
Return on Assets-19.17%
Shares Outstanding120.51M
Shares Float101.63M
Beta1.83
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Dec 11, 20191:10
  • Jul 5, 20181:2
  • Dec 14, 20151:10
  • Jan 19, 20091:20
  • Aug 14, 20001:4