YOLFTbeta
Playgon Games Inc

Playgon Games Inc

DEAL · V · Consumer Cyclical / Gambling

0.01CAD+0.01 (+100.00%)

Price History

Full chart

Market Stats

Previous Close0.005
Open0.01
Day Range0.01 – 0.01
52-Week Range0.005 – 0.02
Volume0
Market Cap2.82M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta-0.20
50-Day Avg0.01
200-Day Avg0.01

About

Playgon Games Inc., a business-to-business software-as-a-service technology provider, engages in the development and licensing of digital content for the iGaming market in Europe. The company's software platform includes Live Dealer Casino and E-Table games through a seamless integration at the operator level which allows customer access without having to share or compromise any sensitive customer data. It also provides a multi-tenant gateway that allows online operators to offer their customers iGaming software solutions. The company was formerly known as Global Daily Fantasy Sports Inc. and changed its name to Playgon Games Inc. in July 2020. Playgon Games Inc. was incorporated in 1985 and is based in Vancouver, Canada.

Company Details

  • SectorConsumer Cyclical
  • IndustryGambling
  • CEOMr. Darcy Eldon Krogh BA
  • Employees0
  • Headquarters1199 West Hastings Street, Vancouver, BC, Canada, V6E 3T5, Canada
  • Websitehttps://www.playgon.com

Leadership

  • Mr. Darcy Eldon Krogh BAPresident, CEO & Chairman · b. 1957
  • Mr. Harpreet Nijjar C.M.A., CPAChief Financial Officer · b. 1988
  • Mr. Stephen BakerChief Operating Officer

Financials

Income Statement

Currency: CAD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue424.88K624.95K474.43K1.10K---------46.01K18.79K15.66K18.84K6.34K045.93K106.89K50.79K2.22K159.71K957.75K1.47M604.58K38.15K
Growth (%)-+47.09%-24.08%-99.77%-----------59.16%-16.64%+20.28%-66.36%-100.00%-+132.73%-52.48%-95.63%+7100.41%+499.70%+53.51%-58.88%-93.69%
Cost of Revenue211.30K256.66K113.35K57---------8.90K3.21K12.08K2.62K7990--412.95K1.60M6.80M9.17M8.63M5.86M1.81M
Gross Profit213.59K368.28K361.08K1.04K---------37.11K15.58K3.58K16.21K5.54K045.93K106.89K-362.16K-1.60M-6.64M-8.21M-7.16M-5.26M-1.77M
Gross Margin50.27%58.93%76.11%94.81%---------80.65%82.92%22.89%86.07%87.39%-100.00%100.00%-713.07%-72161.05%-4156.20%-857.62%-486.75%-869.97%-4632.61%
Operating Expense663.74K549.41K307.86K126.32K---------95.78K122.09K163.81K235.32K118.28K826.93K2.24M8.01M1.89M4.59M8.24M8.20M8.30M9.18M4.38M
Operating Income-450.15K-181.12K53.22K-125.28K-82.00K-68.52K-66.11K-79.67K-44.98K-37.28K-770.95K-54.02K-64.58K-58.67K-106.51K-160.23K-219.10K-112.74K-826.93K-2.19M-7.91M-2.25M-6.19M-14.88M-16.41M-15.46M-14.44M-6.14M
Operating Margin-105.95%-28.98%11.22%-11399.09%----------127.52%-566.85%-1023.02%-1163.02%-1778.84%--4768.95%-7395.78%-4427.65%-278962.13%-9315.56%-1713.89%-1051.29%-2389.09%-16103.71%
EBITDA-184.64K162.22K314.47K-122.52K-82.00K-68.52K-66.11K-79.67K-44.98K-37.28K5.65M-54.02K-64.58K-44.00K-94.48K-57.54K39.14K-90.53K-838.94K-2.22M-1.10M-2.25M-4.59M-11.76M-13.07M-12.21M-10.25M-6.77M
EBITDA Margin-43.46%25.96%66.28%-11148.59%----------95.62%-502.87%-367.37%207.77%-1428.40%--4825.22%-1033.78%-4423.68%-206801.08%-7363.69%-1365.18%-830.80%-1695.93%-17741.24%
Net Income-450.15K-181.12K53.22K-125.28K-82.00K-68.52K-66.11K-77.28K-206.07K-34.74K-7.19M-55.28K-64.85K-58.67K-106.51K-160.82K-220.93K-115.68K-846.54K-2.24M-7.92M-2.27M-6.52M-15.01M-16.98M-16.51M-18.19M-10.25M
Net Income Margin-105.95%-28.98%11.22%-11399.09%----------127.52%-566.85%-1026.84%-1172.74%-1825.23%--4867.40%-7406.46%-4460.58%-294065.92%-9396.63%-1772.64%-1123.04%-3009.45%-26876.02%
R&D------------------6.96K8.22K0-------
R&D as % of Total Revenue-------------------17.91%0.00%-------
Interest Expense----14.01K68.52K66.11K2.52K164.91K1.67K5.15K1.26K272--5981.83K2.94K19.61K45.22K11.42K7.06K131.06K163.05K254.69K1.74M3.77M3.36M
Interest Expense % of Total Revenue---------------3.82%9.72%46.39%-98.45%10.68%13.90%5909.15%102.10%26.59%118.61%623.35%8800.57%

Balance Sheet

Currency: CAD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.92M2.96M294.45K93.92K1.10K172.63K84.46K460.07K174.02K139.27K425.94K370.65K614.71K498.04K396.04K275.49K268.76K173.41K7.35M5.98M542.06K253.38K13.68M17.08M8.21M5.51M1.22M715.04K
Total Liabilities3.64M2.86M142.96K67.71K56.89K28.23K6.17K81.06K1.08K1.07K53.88K53.87K65.03K7.03K11.53K51.80K18.51K38.84K242.20K670.91K713.01K1.44M4.62M3.29M10.63M20.87M33.65M40.86M
Total Equity279.40K98.27K151.49K26.21K-55.79K144.40K78.29K379.01K172.94K138.20K372.07K316.79K549.68K491.01K384.51K223.68K250.25K134.57K7.10M5.31M-170.96K-1.19M9.06M13.79M-2.42M-15.36M-32.44M-40.15M
Cash44.51K3.80K239.25K36.35K-168.62K81.63K295.89K173.69K139.08K423.55K370.33K361.97K241.84K158.59K105.51K247.96K172.66K5.82M2.30M268.73K90.29K781.46K5.93M206.78K208.45K378.56K101.76K
Total Debt3.22M2.46M-------------------300.00K2.11M1.34M6.93M---
Net Debt3.17M2.45M-239.25K-36.35K--168.62K-81.63K-295.89K-173.69K-139.08K-423.55K-370.33K-361.97K-241.84K-158.59K-105.51K-247.96K-172.66K-5.82M-2.30M-268.73K209.71K1.33M-4.59M6.72M15.57M26.29M31.61M

Cash Flow

Currency: CAD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-317.57K-31.48K-58.57K-201.72K-40.68K-100.04K-87.00K-71.53K-52.49K-34.61K-75.06K-53.22K-56.10K-120.13K-83.25K-53.09K-105.05K-75.30K-863.31K-1.72M-4.05M-1.73M-3.82M-11.21M-11.19M-11.36M-9.07M-5.35M
Investing Cash Flow-------------------1.37M-1.81M-1.19M-1.19M-1.19M-----
Financing Cash Flow4.16M-838.57K-2.49M--268.71K-447.45K-66.94K-6.78M-297.75K---247.50K-7.88M2.02M2.02M1.55M5.56M16.86M5.52M11.50M9.22M5.08M
Capital Expenditure4.00M0279.89K1.19K000161.66K2.78K06.42M0250.00K000001.37M1.81M615.92K615.92K1.22M480.56K29.63K126.26K3.95K0
Free Cash Flow-4.31M-31.48K-338.47K-202.91K-40.68K-100.04K-87.00K-233.19K-55.27K-34.61K-6.50M-53.22K-306.10K-120.13K-83.25K-53.09K-105.05K-75.30K-2.23M-3.53M-4.05M-1.73M-5.04M-11.69M-11.22M-11.48M-9.08M-5.35M
Dividends Paid----------------------00000-
FCF to OCF1358.45%100.00%577.85%100.59%100.00%100.00%100.00%326.00%105.29%100.00%8658.47%100.00%545.60%100.00%100.00%100.00%100.00%100.00%258.39%205.67%100.00%100.00%132.04%104.29%100.26%101.11%100.04%100.00%
Dividend Paid to FCF----------------------0.00%0.00%0.00%0.00%0.00%-

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021May 30, 2022Aug 30, 2022Nov 30, 2022Dec 31, 2022May 30, 2023Nov 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual-0.01-0.01-0.00-0.00-0.01-0.01-1.57-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.01-0.00-0.00-0.01-0.00-0.00-0.00-0.01-0.00-0.00-0.00-0.00-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.03-0.03-0.03-0.07-0.01-0.01-0.01-0.01-0.01-0.02-0.01-0.01-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-
Surprise------------------------------------------------------------------
Timing------------------------------------------------------------Pre-marketPre-marketPre-market-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap2.82M
Enterprise Value38.32M
Trailing P/E0.00
Forward P/E0.00
Price / Sales227.52
Price / Book12.38
EPS-0.02
Book Value-0.079
Revenue (TTM)12.39K
Gross Profit (TTM)-2.91M
EBITDA-6.19M
Profit Margin0.00%
Operating Margin-51304.12%
Return on Equity-863.51%
Return on Assets-295.19%
Shares Outstanding563.65M
Shares Float356.59M
Beta-0.20
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Aug 27, 20151:2