YOLFTbeta
Frequency Exchange Corp.

Frequency Exchange Corp.

FREQ · V · Healthcare / Medical Devices

0.26CAD+0.06 (+30.00%)

Price History

Full chart

Market Stats

Previous Close0.20
Open0.255
Day Range0.255 – 0.32
52-Week Range0.20 – 0.375
Volume53.50K
Market Cap14.74M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.03
Dividend Yield0.00%
Beta0.14
50-Day Avg0.2558
200-Day Avg0.266

About

Frequency Exchange Corp. focuses on the development and commercialization of a wearable frequency delivery system that provides programs for health, wellness, and performance enhancement. The company is headquartered in Vancouver, Canada. Frequency Exchange Corp. operates as a subsidiary of Waveforce Electronics Inc.

Company Details

  • SectorHealthcare
  • IndustryMedical Devices
  • CEOMr. Stephen Davis
  • Employees0
  • Headquarters1498 West 5th Avenue, Vancouver, BC, Canada, V6H 4G3, Canada
  • Websitehttps://frequencyexchangecorp.com

Leadership

  • Mr. Stephen DavisChairman, President & CEO · b. 1958
  • Mr. Sammy ChowCFO & Member of Advisory Board
  • Mr. Hari B. Varshney FCA, FCPA, O.B.C.Corporate Secretary & Director · b. 1943
  • Ms. Alexandra MorescoPublic Relations & Social Media Director
  • Mr. Jeffery BarnesChief Marketing Officer of FREmedica Technologies Inc.

Financials

Income Statement

Currency: CAD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-0845.49K699.09K829.70K1.05M886.47K
Growth (%)----17.31%+18.68%+26.26%-15.38%
Cost of Revenue--521.99K264.32K315.56K333.77K313.38K
Gross Profit--323.49K434.77K514.14K713.84K573.09K
Gross Margin--38.26%62.19%61.97%68.14%64.65%
Operating Expense--949.99K2.82M1.94M1.85M2.23M
Operating Income--116.58K-626.50K-2.39M-1.42M-1.14M-1.65M
Operating Margin---74.10%-341.77%-171.49%-108.89%-186.61%
EBITDA---596.17K-4.73M-1.35M-1.10M-1.61M
EBITDA Margin---70.51%-676.15%-162.35%-105.46%-182.16%
Net Income--116.58K-777.59K-4.86M-1.44M-1.18M-1.69M
Net Income Margin---91.97%-694.96%-173.02%-112.76%-190.73%
R&D--17.73K272.87K65.19K1.84K2.02K
R&D as % of Total Revenue--2.10%39.03%7.86%0.18%0.23%
Interest Expense--164.89K98.82K53.43K44.40K41.17K
Interest Expense % of Total Revenue--19.50%14.14%6.44%4.24%4.64%

Balance Sheet

Currency: CAD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-434.82K510.55K1.40M366.08K604.42K1.41M
Total Liabilities-22.00K195.56K1.06M888.55K1.05M763.52K
Total Equity-412.82K314.99K334.04K-522.47K-444.28K643.26K
Cash-434.82K390.56K958.76K131.90K335.63K1.13M
Net Debt--451.12K-468.57K312.40K-

Cash Flow

Currency: CAD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow68.41K3.73K-426.49K-1.50M-1.13M-676.13K-1.22M
Investing Cash Flow-3.33K-42.30K-2.64K----
Financing Cash Flow123.10K-17.22K461.20K2.43M298.94K886.91K2.02M
Capital Expenditure3.33K2.64K2.64K150.00K07.06K0
Free Cash Flow--58.58K-35.68K-1.65M-1.13M-683.18K-1.22M
Dividends Paid---000-
FCF to OCF--1570.51%8.37%110.01%100.00%101.04%100.00%
Dividend Paid to FCF---0.00%0.00%0.00%-

Earnings

Report DateNov 19, 2026
EPS Estimate-
EPS Actual-
Surprise-
TimingAfter-hours

Key Statistics & Ratios

Market Cap14.74M
Enterprise Value15.30M
Trailing P/E0.00
Forward P/E0.00
Price / Sales22.76
Price / Book164.87
EPS-0.03
Book Value0.002
Revenue (TTM)647.43K
Gross Profit (TTM)383.72K
EBITDA-2.14M
Profit Margin0.00%
Operating Margin-295.79%
Return on Equity-1699.42%
Return on Assets-251.47%
Shares Outstanding58.95M
Shares Float28.15M
Beta0.14
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%