YOLFTbeta
Hemisphere Energy Corporation

Hemisphere Energy Corporation

HME · V · Energy / Oil & Gas E&P

2.27CAD+0.02 (+0.67%)

Price History

Full chart

Market Stats

Previous Close2.26
Open2.27
Day Range2.25 – 2.28
52-Week Range1.71 – 2.99
Volume29.02K
Market Cap210.18M
P/E (TTM)6.56
Forward P/E9.55
EPS0.34
Dividend Yield4.48%
Beta0.40
50-Day Avg2.41
200-Day Avg2.47

About

Hemisphere Energy Corporation acquires, explores, develops, and produces petroleum and natural gas properties in Canada. The company primarily owns a 100% interest in the Atlee Buffalo property located in southeastern Alberta. The company was formerly known as Northern Hemisphere Development Corp. and changed its name to Hemisphere Energy Corporation in April 2009. Hemisphere Energy Corporation was founded in 1977 and is headquartered in Vancouver, Canada.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Don J. Simmons A.C.A., B.Sc.
  • Employees9
  • Headquarters905 West Pender Street, Vancouver, BC, Canada, V6C 1L6, Canada
  • Websitehttps://www.hemisphereenergy.ca

Leadership

  • Mr. Don J. Simmons A.C.A., B.Sc.President, CEO & Director · b. 1978
  • Mr. Dorlyn Robert Evancic CPA, CGAChief Financial Officer · b. 1964
  • Mr. Ian Duncan B.Sc., P.Eng.Chief Operating Officer · b. 1983
  • Mr. Andrew ArthurVice President of Exploration · b. 1962
  • Ms. Ashley Ramsden-Wood P.Eng.Chief Development Officer · b. 1980

Financials

Income Statement

Currency: CAD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue25.14K39.09K26.88K17.06K44.29K18.02K15.84K16.02K14.12K32.16K10.29K438.96K354.37K191.75K289.43K4.59M6.53M10.57M16.64M9.75M6.22M10.97M17.76M31.51M18.66M43.14M96.70M84.47M99.94M93.86M
Growth (%)-+55.46%-31.22%-36.54%+159.62%-59.32%-12.10%+1.18%-11.89%+127.75%-67.99%+4164.24%-19.27%-45.89%+50.94%+1486.11%+42.29%+61.87%+57.33%-41.39%-36.19%+76.40%+61.80%+77.46%-40.78%+131.18%+124.16%-12.64%+18.31%-6.07%
Cost of Revenue-8.75K6.25K7.63K5.35K2.34K-----207.09K143.56K124.73K228.55K702.35K08.05M12.72M9.53M6.67M9.14M13.16M17.12M12.40M20.58M46.31M41.65M50.07M48.48M
Gross Profit25.14K30.34K20.64K9.44K38.94K15.67K15.84K16.02K14.12K32.16K10.29K231.88K210.81K67.02K60.88K3.89M6.53M2.52M3.91M214.39K-449.60K1.83M4.60M14.40M6.26M22.56M50.39M42.83M49.86M45.38M
Gross Margin100.00%77.62%76.77%55.30%87.92%86.99%100.00%100.00%100.00%100.00%100.00%52.82%59.49%34.95%21.03%84.70%100.00%23.82%23.53%2.20%-7.23%16.71%25.90%45.68%33.52%52.30%52.11%50.70%49.89%48.35%
Operating Expense146.94K277.48K203.09K181.63K273.47K255.61K270.27K351.14K1.50M4.50M384.47K909.52K791.80K733.36K1.12M4.33M6.65M7.63M5.55M6.31M1.62M4.84M3.71M3.88M3.31M7.50M13.01M5.79M5.31M5.97M
Operating Income-121.80K-247.14K-182.46K-172.20K-234.53K-239.94K-254.43K-335.12K-1.49M-4.47M-374.18K-677.65K-580.99K-666.35K-1.06M-446.26K-119.79K-5.12M-1.63M-6.10M-2.06M-3.00M894.19K10.52M2.95M15.06M37.37M37.04M44.55M39.41M
Operating Margin-484.44%-632.32%-678.74%-1009.36%-529.50%-1331.71%-1606.57%-2091.35%-10537.67%-13901.46%-3634.89%-154.37%-163.95%-347.52%-366.72%-9.72%-1.83%-48.38%-9.82%-62.54%-33.19%-27.36%5.04%33.38%15.79%34.91%38.65%43.84%44.58%41.99%
EBITDA-120.17K-245.53K-180.84K-170.58K-234.53K-239.94K-254.43K-334.66K-1.49M-4.47M-367.23K-368.38K745.86K-451.43K-533.45K880.25K-3.61M6.79M3.27M589.51K2.29M5.36M16.25M7.66M22.15M51.54M46.05M54.52M50.24M
EBITDA Margin-477.98%-628.18%-672.71%-999.87%-529.50%-1331.71%-1606.57%-2088.49%-10526.79%-13888.36%-3567.39%-83.92%210.47%-235.43%-184.31%19.18%-34.18%40.80%33.49%9.48%20.89%30.16%51.56%41.06%51.34%53.30%54.52%54.55%53.53%
Net Income-121.39K-247.14K-1.35M-172.20K-234.53K-239.94K-265.78K69.95K-264.30K-6.62M-2.55M-1.63M-1.64M-614.71K-1.28M942.66K-474.08K-3.83M-1.67M-8.31M-2.68M-3.80M-7.94M-1.27M-3.46M4.17M21.32M24.20M33.10M28.01M
Net Income Margin-482.80%-632.32%-5030.40%-1009.36%-529.50%-1331.71%-1678.23%436.55%-1871.95%-20587.67%-24732.15%-370.69%-462.16%-320.59%-442.58%20.53%-7.26%-36.24%-10.03%-85.24%-43.09%-34.59%-44.70%-4.05%-18.53%9.67%22.04%28.64%33.12%29.84%
Interest Expense412-1.17M-3.91K239.94K11.35K34.00K1.47K1.82K1.11K1.46K2.55K11.77K4.54K6.49K0189.26K197.68K447.10K538.22K834.08K2.66M3.51M3.04M1.75M929.00K731.00K746.00K771.00K
Interest Expense % of Total Revenue1.64%-4351.66%-8.82%1331.71%71.67%212.18%10.38%5.66%10.81%0.33%0.72%6.14%1.57%0.14%0.00%1.79%1.19%4.59%8.65%7.60%15.00%11.14%16.30%4.05%0.96%0.87%0.75%0.82%

Balance Sheet

Currency: CAD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets350.62K1.34M395.10K287.19K666.62K437.70K507.54K912.89K5.27M6.17M3.78M2.31M1.16M2.07M3.24M18.91M25.38M29.07M48.95M40.81M39.70M49.07M59.20M61.52M52.48M67.12M78.02M90.74M111.33M121.12M
Total Liabilities73.86K76.42K85.60K114.89K48.65K59.66K141.55K186.44K113.41K132.27K96.37K106.71K202.72K342.43K294.47K1.46M5.42M9.17M18.26M18.10M17.80M28.71M43.33M43.46M36.17M41.31M25.02M29.51M36.95M40.53M
Total Equity276.76K1.26M309.50K172.30K617.98K378.04K365.99K726.45K5.16M6.03M3.68M2.20M954.49K1.73M2.95M17.46M19.96M19.91M30.69M22.71M21.89M20.36M15.87M18.06M16.31M25.81M53.00M61.22M74.38M80.59M
Cash134.13K350.89K87.28K2.10K254.24K11.22K14.32K459.09K1.56M2.91M1.14M138.02K310.39K804.50K1.94M2.18M----01.37M1.78M1.18M435.35K-2.58M152.00K7.19M12.55M19.51M
Total Debt----------------1.03M4.50M7.18M10.83M11.25M17.47M33.32M33.13M25.31M18.09M3.94M3.40M--
Net Debt-134.13K-350.89K-87.28K-2.10K-254.24K-11.22K-14.32K-459.09K-1.56M-2.91M-1.14M-138.02K-310.39K-804.50K-1.94M-2.18M1.03M4.50M7.18M10.83M11.25M16.09M31.54M31.95M24.88M20.67M3.79M-3.79M--

Cash Flow

Currency: CAD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-199.22K-291.79K-171.84K-91.32K-355.47K-178.56K-170.89K-416.18K-638.24K-542.73K-306.42K-265.80K-130.71K-282.25K-501.67K863.25K3.69M3.67M6.66M2.99M432.60K1.92M2.23M10.50M9.39M18.37M45.09M44.24M46.55M48.16M
Investing Cash Flow-----------------9.09M-10.28M-18.86M-6.75M-2.66M-7.65M-15.57M-11.46M-1.87M-8.28M-18.85M---
Financing Cash Flow527.50K1.23M400.00K35.00K680.20K-243.73K280.51K4.81M3.67M97.35K15.80K373.59K1.30M2.21M12.46M2.17M7.26M9.33M3.75M2.23M7.10M13.75M357.86K-8.26M-10.52M-26.09M-17.75M-20.92M-22.73M
Capital Expenditure195.29K723.61K491.76K28.85K72.59K64.47K69.74K329.14K3.07M1.78M1.56M749.70K70.51K479.84K534.01K13.08M11.82M8.92M19.48M2.61M2.22M4.58M12.40M2.18M799.85K10.93M17.12M16.87M11.39M14.04M
Free Cash Flow-394.51K-1.02M-663.61K-120.18K-428.06K-243.02K-240.63K-745.32K-3.71M-2.32M-1.87M-1.02M-201.22K-762.09K-1.04M-12.21M--5.25M-12.82M382.20K-1.78M-2.67M-10.17M8.31M8.59M7.44M27.97M27.37M35.16M34.12M
Dividends Paid-----------------------7.68M7.68M7.68M7.68M13.08M15.70M15.34M
FCF to OCF198.03%347.99%386.17%131.59%120.42%136.10%140.81%179.09%581.37%428.04%608.83%382.05%153.94%270.00%206.45%-1414.69%--143.24%-192.46%12.77%-412.59%-139.17%-455.96%79.20%91.48%40.48%62.02%61.86%75.53%70.85%
Dividend Paid to FCF-----------------------92.42%89.44%103.31%27.47%47.80%44.67%44.94%

Earnings

Report DateMay 31, 2006Aug 31, 2006Nov 30, 2006Feb 28, 2007May 31, 2007Aug 31, 2007Nov 30, 2007Feb 29, 2008May 31, 2008Aug 31, 2008Nov 30, 2008Feb 28, 2009May 31, 2009Aug 31, 2009Nov 30, 2009Feb 28, 2010May 31, 2010Aug 31, 2010Nov 30, 2010Feb 28, 2011May 31, 2011Aug 31, 2011Nov 30, 2011May 28, 2013Aug 27, 2013Nov 19, 2013May 22, 2014Aug 28, 2014Nov 19, 2014May 27, 2015Aug 19, 2015Nov 26, 2015Apr 26, 2016Aug 25, 2016Nov 24, 2016May 25, 2017Aug 23, 2017Nov 23, 2017Apr 26, 2018Aug 22, 2018Nov 21, 2018May 28, 2019Aug 21, 2019Nov 14, 2019May 27, 2020Aug 27, 2020Nov 20, 2020Apr 29, 2021Aug 17, 2021Nov 18, 2021May 18, 2022Aug 18, 2022Nov 17, 2022May 25, 2023Aug 24, 2023Nov 21, 2023Dec 31, 2023May 29, 2024Aug 20, 2024Nov 21, 2024Dec 31, 2024May 22, 2025Aug 14, 2025Nov 25, 2025Dec 31, 2025May 13, 2026Aug 19, 2026Nov 24, 2026
EPS Estimate------------------------0.010.01----0.04-0.03-0.01-0.01-------------------0.070.050.070.080.090.060.100.100.070.090.060.070.060.060.060.07
EPS Actual-0.06-0.01-0.04-0.17-0.01-0.01-0.00-0.16-0.01-0.01-0.02-0.87-0.01-0.01-0.02-0.01-0.02-0.01-0.01-0.03-0.01-0.000.020.000.000.020.010.010.01-0.01-0.01-0.06-0.03-0.01-0.00-0.00-0.00-0.00-0.03-0.03-0.00-0.010.030.030.02-0.040.020.02-0.040.020.060.040.090.060.060.060.040.070.100.090.070.090.070.070.060.080.13-
Surprise-------------------------56.00%100.00%---75.00%66.67%-500.00%-200.00%-------------------28.57%20.00%-14.29%-25.00%-55.56%16.67%0.00%-10.00%0.00%0.00%16.67%0.00%0.00%33.33%116.67%-
Timing-----------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-------After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap210.18M
Enterprise Value195.72M
Trailing P/E6.56
Forward P/E9.55
Price / Sales2.51
Price / Book2.33
EPS0.34
Book Value0.948
Revenue (TTM)83.69M
Gross Profit (TTM)63.87M
EBITDA55.35M
Profit Margin38.75%
Operating Margin63.36%
Return on Equity38.43%
Return on Assets23.41%
Shares Outstanding94.25M
Shares Float84.34M
Beta0.40
Dividend Yield4.48%
Dividend Rate0.10
Payout Ratio32.35%

Dividends

20265×
0.03Aug 28, 20260.03Jun 12, 20260.03May 14, 20260.03Apr 15, 20260.03Feb 12, 2026
20256×
0.03Dec 9, 20250.03Aug 29, 20250.03Jul 31, 20250.03Jun 19, 20250.03Apr 17, 20250.03Feb 12, 2025
20246×
0.03Dec 13, 20240.03Oct 11, 20240.03Aug 30, 20240.03Jul 12, 20240.03Jun 20, 20240.03Feb 8, 2024
20235×
0.03Dec 14, 20230.03Oct 19, 20230.03Aug 30, 20230.03May 31, 20230.03Feb 9, 2023
20222×
0.03Nov 22, 20220.03Aug 30, 2022

Stock Splits

  • Apr 27, 20091:5
  • Jan 14, 20001:5