YOLFTbeta
Jackpot Digital Inc

Jackpot Digital Inc

JJ · V · Consumer Cyclical / Gambling

0.025CAD+0.01 (+25.00%)

Price History

Full chart

Market Stats

Previous Close0.02
Open0.025
Day Range0.025 – 0.025
52-Week Range0.04 – 0.14
Volume75.00K
Market Cap13.74M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta0.19
50-Day Avg0.0516
200-Day Avg0.066

About

Jackpot Digital Inc. develops, markets, sells, and leases electronic table games to casino operators. It operates Jackpot Blitz, a digital "smart table; and iGaming platform. The company was formerly known as Las Vegas From Home.com Entertainment Inc. and changed its name to Jackpot Digital Inc. in June 2015. Jackpot Digital Inc. was incorporated in 1980 and is based in Vancouver, Canada.

Company Details

  • SectorConsumer Cyclical
  • IndustryGambling
  • CEOMr. Jacob Hagop Kalpakian
  • Employees17
  • Headquarters510 Burrard Street, Vancouver, BC, Canada, V6C 3A8, Canada
  • Websitehttps://www.jackpotdigital.com

Leadership

  • Mr. Jacob Hagop KalpakianCo-Founder, President, CEO & Director · b. 1968
  • Mr. Neil SpellmanCFO & Director · b. 1953
  • Mr. Angelo PalmisanoChief Strategy Officer
  • Ms. Maria P. ArenasCorporate Secretary · b. 1969

Financials

Income Statement

Currency: CAD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.79M3.55M2.11M2.18M611.25K419.75K1.43M2.06M2.17M1.63M
Growth (%)-+27.11%-40.45%+2.98%-71.93%-31.33%+240.97%+44.08%+5.00%-24.71%
Cost of Revenue1.25M655.49K898.00K793.51K298.51K220.62K364.30K364.81K1.05M1.07M
Gross Profit1.54M2.90M1.22M1.38M312.74K199.13K1.07M1.70M1.11M559.81K
Gross Margin55.10%81.54%57.53%63.56%51.16%47.44%74.55%82.31%51.33%34.34%
Operating Expense4.45M4.38M5.09M4.40M2.91M3.88M4.55M4.66M4.51M7.07M
Operating Income-2.91M-1.49M-3.87M-3.02M-2.59M-3.68M-3.48M-2.96M-3.40M-6.51M
Operating Margin-104.04%-41.93%-183.23%-138.69%-424.35%-877.49%-243.48%-143.77%-156.90%-399.51%
EBITDA--2.37M-1.51M590.72K-1.61M-4.79M-3.13M-1.31M761.36K-5.13M
EBITDA Margin--66.66%-71.31%27.13%-263.11%-1141.83%-218.40%-63.67%35.16%-314.77%
Net Income-6.16M-4.28M-3.51M-1.57M-3.83M-6.56M-5.12M-3.28M-1.36M-7.56M
Net Income Margin-220.45%-120.62%-165.93%-72.14%-626.54%-1561.66%-357.95%-158.97%-62.73%-463.87%
R&D--------02.47K
R&D as % of Total Revenue--------0.00%0.15%
Interest Expense001.13M1.03M1.23M1.10M1.09M1.38M1.95M1.65M
Interest Expense % of Total Revenue0.00%0.00%53.66%47.18%200.63%262.88%76.20%67.02%90.22%101.49%

Balance Sheet

Currency: CAD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.36M4.78M4.92M4.61M3.08M4.39M3.84M5.95M7.37M6.52M
Total Liabilities13.57M13.03M12.33M9.38M10.01M10.81M12.00M16.30M14.22M12.43M
Total Equity-7.21M-7.93M-6.83M-4.77M-6.93M-6.42M-8.16M-10.35M-6.85M-5.91M
Cash15.17K162.24K25.39K37.55K438.64K252.86K101.29K99.95K1.56M637.28K
Net Debt-5.37M8.43M5.24M5.08M4.75M5.09M7.21M7.80M7.15M

Cash Flow

Currency: CAD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.54M-1.65M-2.25M-1.48M-1.26M-2.88M-1.90M-2.47M-3.99M-6.11M
Investing Cash Flow-811.13K-1.48M-1.60M-1.04M-18.10K-----
Financing Cash Flow2.14M3.27M3.71M2.54M1.68M3.25M2.32M3.24M5.22M5.29M
Capital Expenditure876.28K1.58M1.67M843.70K18.10K515.77K607.95K962.25K115.60K83.65K
Free Cash Flow--1.66M-3.92M-2.33M-1.28M-3.39M-2.51M-3.43M-4.10M-6.19M
FCF to OCF-100.35%174.38%156.83%101.43%117.92%131.99%138.92%102.90%101.37%

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Aug 10, 2005Nov 18, 2005Dec 31, 2005May 1, 2006Aug 29, 2006Nov 29, 2006Dec 31, 2006Mar 31, 2007Aug 30, 2007Nov 28, 2007May 30, 2008Aug 20, 2008Nov 20, 2008Feb 25, 2009Jun 1, 2009Aug 27, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 2, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Sep 1, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 30, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 30, 2013Nov 27, 2013Feb 26, 2014May 30, 2014Aug 29, 2014Nov 28, 2014Mar 4, 2015Jun 1, 2015Aug 31, 2015Nov 30, 2015Mar 2, 2016May 30, 2016Aug 26, 2016Nov 29, 2016Mar 1, 2017Jun 5, 2017Aug 28, 2017Nov 28, 2017Feb 28, 2018Jun 4, 2018Aug 27, 2018Nov 27, 2018Feb 27, 2019May 27, 2019Sep 2, 2019Nov 26, 2019Jun 15, 2020Sep 1, 2020Dec 1, 2020Jun 2, 2021Sep 1, 2021Nov 30, 2021May 30, 2022Aug 29, 2022Nov 30, 2022Jun 19, 2023Jul 20, 2023Dec 1, 2026
EPS Estimate-----8.004.808.008.003.20----------------------------------------------------------------
EPS Actual-2.90-5.37-3.47-24.351.648.004.804.002.40-7.20-8.80-10.83-1.25-5.63-4.06-8.00-8.00-8.00-2.54-8.00-2.37-2.55-2.44-1.89-3.27-1.21-1.36-1.12-1.05-1.33-2.29-0.97-0.88-0.88-1.76-0.52-0.69-0.37-0.45-0.27-0.28-0.20-0.24-0.17-0.19-0.19-0.52-0.04-0.25-0.27-1.730.06-0.17-0.13-0.57-0.23-0.23-0.180.03-0.13-0.090.08-0.24-0.06-0.04-0.03-0.02-0.02-0.01-0.01-0.01-0.01-0.00-
Surprise-----0.00%0.00%-50.00%-70.00%-325.00%----------------------------------------------------------------
Timing------After-hours-After-hoursAfter-hours-----After-hoursAfter-hoursAfter-hours-After-hours-----------------------------------------------------After-hours

Key Statistics & Ratios

Market Cap13.74M
Enterprise Value23.06M
Trailing P/E0.00
Forward P/E0.00
Price / Sales11.02
Price / Book6.02
EPS-0.02
Book Value-0.025
Revenue (TTM)1.25M
Gross Profit (TTM)363.35K
EBITDA-6.16M
Profit Margin0.00%
Operating Margin-1365.86%
Return on Equity0.00%
Return on Assets-72.29%
Shares Outstanding305.25M
Shares Float263.56M
Beta0.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 1, 20201:10
  • Apr 20, 20181:10
  • Apr 5, 20131:8