YOLFTbeta
Kidoz Inc.

Kidoz Inc.

KDOZ · V · Communication Services / Advertising Agencies

0.125CAD+0.01 (+8.70%)

Price History

Full chart

Market Stats

Previous Close0.115
Open0.125
Day Range0.125 – 0.135
52-Week Range0.125 – 0.46
Volume9.99K
Market Cap19.70M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta-3.16
50-Day Avg0.1434
200-Day Avg0.2524

About

Kidoz Inc. operates provides privacy-first contextual targeting advertising solutions in Canada, Europe, North America, and internationally. The platform incorporates proprietary SDKs and contextual targeting tools, including Kidoz Privacy Shield and Kite IQ, to deliver advertisements. Kidoz Inc. provides solutions for app developers to monetize their applications through display, rich media, and video advertisements. The platform includes supply-side platform, demand-side platform, and ad exchange capabilities, and is certified by Google and approved by Apple. The company was formerly known as Shoal Games Ltd. and changed its name to Kidoz Inc. in April 2019. Kidoz Inc. was incorporated in 1987 and is based in Vancouver, Canada.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOMr. Jason M. Williams
  • Employees60
  • HeadquartersPacific Centre, Vancouver, BC, Canada, V7Y 1C6, Canada
  • Websitehttps://kidoz.net

Leadership

  • Mr. Jason M. WilliamsCEO & Executive Director · b. 1975
  • Mr. Eldad Ben ToraChief Strategy Officer & Director · b. 1971
  • Mr. Henry W. BromleyChief Financial Officer · b. 1970
  • Mr. Tarrnie H. Williams Jr.Chief Operating Officer · b. 1970

Financials

Income Statement

Currency: USD2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue12.48M15.10M13.33M14.00M18.43M
Growth (%)-+20.93%-11.73%+5.09%+31.62%
Cost of Revenue7.15M9.97M8.39M6.43M9.51M
Gross Profit5.33M5.12M4.93M7.58M8.92M
Gross Margin42.71%33.94%37.02%54.11%48.38%
Operating Expense5.30M6.50M6.99M6.98M8.49M
Operating Income35.74K-1.38M-2.06M601.71K425.61K
Operating Margin0.29%-9.13%-15.42%4.30%2.31%
EBITDA--792.04K-1.47M852.66K608.56K
EBITDA Margin--5.25%-11.00%6.09%3.30%
Net Income-190.32K-1.35M-2.01M353.14K456.82K
Net Income Margin-1.52%-8.92%-15.10%2.52%2.48%
R&D1.68M2.50M3.00M3.45M4.56M
R&D as % of Total Revenue13.45%16.54%22.50%24.60%24.73%

Balance Sheet

Currency: USD2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets13.93M14.39M11.81M11.73M13.17M
Total Liabilities4.57M5.70M4.61M3.81M4.54M
Total Equity9.35M8.69M7.19M7.93M8.64M
Cash2.08M2.36M1.47M2.78M4.45M

Cash Flow

Currency: USD2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow851.53K433.75K-823.64K1.31M1.71M
Financing Cash Flow1.41K-122.29K-61.95K-7.61K0
Capital Expenditure8.15K22.81K8.71K9.84K24.94K
Free Cash Flow843.38K410.94K-832.35K1.30M1.68M
FCF to OCF99.04%94.74%101.06%99.25%98.54%

Earnings

Report DateNov 19, 2026
EPS Estimate-
EPS Actual-
Surprise-
TimingAfter-hours

Key Statistics & Ratios

Market Cap19.70M
Enterprise Value17.17M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.01
Price / Book2.14
EPS-0.01
Book Value0.0671
Revenue (TTM)19.55M
Gross Profit (TTM)4.21M
EBITDA-608.79K
Profit Margin-4.12%
Operating Margin-47.63%
Return on Equity-12.14%
Return on Assets-5.63%
Shares Outstanding131.30M
Shares Float62.22M
Beta-3.16
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%