LeoNovus Inc

LeoNovus Inc

LTV · V · Technology / Software - Application

0.04CAD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.04
Open0.04
Day Range0.04 – 0.04
52-Week Range0.04 – 0.04
Volume0
Market Cap836.04K
P/E (TTM)0.00
Forward P/E0.00
EPS-0.06
Dividend Yield0.00%
Beta0.84
50-Day Avg0.04
200-Day Avg0.039

About

Leonovus Inc. operates as a data management software company. The company's tools offer data-centric solutions to customers. It also offers Smart Filer, a cloud tool that extends existing file storage; Vault, a multi-cloud data controller software that distributes data; and XVault, a secure data sharing engine to transform information remotely. In addition, the company provides unstructured data storage, hybrid cloud data security, data management, cloud storage, and hardware storage solutions. Leonovus Inc. is based in Ottawa, Canada.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Michael J. Gaffney B.Sc., CHRP, M.B.A.
  • Employees0
  • Headquarters2611 Queensview Drive, Ottawa, ON, Canada, K2B 8K2, Canada
  • Websitehttps://www.leonovus.com

Leadership

  • Mr. Michael J. Gaffney B.Sc., CHRP, M.B.A.Chairman & CEO · b. 1954
  • Mr. Daniel WillisExecutive Advisor, CTO & Director · b. 1961
  • Mr. Chris CarmichaelChief Financial Officer

Financials

Income Statement

Currency: CAD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue---112.31K284.52K301.33K293.70K144.32K017.61K19.07K31.35K327.00K78.00K5.00K000
Growth (%)----+153.34%+5.91%-2.53%-50.86%-100.00%-+8.31%+64.41%+943.06%-76.15%-93.59%-100.00%--
Cost of Revenue-----00000----182.00K---
Gross Profit---112.31K284.52K301.33K293.70K144.32K017.61K19.07K31.35K327.00K78.00K-177.00K---
Gross Margin---100.00%100.00%100.00%100.00%100.00%-100.00%100.00%100.00%100.00%100.00%-3540.00%---
Operating Expense---3.12M2.52M5.19M4.49M4.07M1.65M2.06M6.92M5.92M2.02M2.50M1.63M---
Operating Income-8.00K-49.19K-1.03M-3.01M-2.24M-4.89M-4.20M-3.92M-1.65M-2.04M-6.90M-5.89M-1.69M-2.42M-1.81M-801.00K-648.00K-810.00K
Operating Margin----2676.36%-787.41%-1621.91%-1428.46%-2719.25%--11614.29%-36165.08%-18783.62%-517.13%-3107.69%-36120.00%---
EBITDA-8.00K-49.19K-1.01M-2.99M-2.20M-4.86M-4.17M-5.18M-1.69M-2.04M-6.84M-5.71M-1.40M-2.22M-1.54M-801.00K-649.00K-810.00K
EBITDA Margin----2660.91%-773.78%-1613.79%-1418.18%-3588.48%--11571.43%-35879.36%-18216.95%-427.22%-2843.59%-30900.00%---
Net Income-8.00K-49.19K-1.68M-3.01M-2.28M-4.73M-798.67K-2.61M-1.66M-3.43M-6.71M-6.78M-1.80M-2.58M-3.09M-53.00K-685.00K-828.00K
Net Income Margin----2677.27%-800.00%-1568.20%-271.94%-1805.78%--19464.29%-35172.20%-21637.83%-551.07%-3308.97%-61760.00%---
R&D--484.08K1.65M1.17M1.53M2.14M1.59M526.89K622.46K1.57M2.56M748.00K748.00K575.00K61.00K0-
R&D as % of Total Revenue---1466.36%410.14%508.84%727.67%1104.81%-3535.71%8250.18%8175.12%228.75%958.97%11500.00%---
Interest Expense--11.00K--67.08K291.38K0089.28K4.09K108.42K199.00K116.00K117.00K42.00K36.00K18.00K
Interest Expense % of Total Revenue-----22.26%99.21%0.00%-507.14%21.43%345.84%60.86%148.72%2340.00%---

Balance Sheet

Currency: CAD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets75.00K335.70K1.75M515.61K525.27K1.62M2.18M1.16M340.06K27.43M7.00M2.80M3.13M2.77M112.00K106.00K57.00K74.00K
Total Liabilities9.20K17.70K1.01M2.02M3.26M5.23M3.15M4.76M4.89M17.79M1.72M1.77M2.34M1.35M1.70M1.66M2.31M3.14M
Total Equity65.80K318.00K740.12K-1.50M-2.73M-3.61M-964.67K-3.60M-4.55M9.63M5.28M1.04M798.00K1.42M-1.59M-1.55M-2.26M-3.07M
Cash75.00K331.82K1.50M9.19K252.69K708.07K373.80K160.97K118.28K13.35M4.92M711.92K834.00K1.25M43.00K1.00K8.00K20.00K
Total Debt--188.03K----474.59K645.17K62.88K-809.89K1.12M786.00K800.00K98.00K--
Net Debt-75.00K-331.82K-1.31M-9.19K-252.69K-708.07K-373.80K313.62K526.89K-13.28M-4.92M97.97K288.00K-461.00K757.00K97.00K126.00K132.00K

Cash Flow

Currency: CAD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--36.29K-1.86M-2.75M-440.71K-2.71M-3.75M-834.00K-608.88K-3.08M-9.38M-6.15M-1.19M-2.05M-1.08M-79.00K36.00K-4.00K
Investing Cash Flow------28.00K-52.00K-8.00K-8.00K-8.00K-992.00K-122.00K50.00K-----
Financing Cash Flow75.00K293.11K3.33M1.27M697.38K3.18M3.41M548.14K571.24K16.11M1.61M2.05M1.26M2.41M-101.00K40.00K0-
Capital Expenditure007.00K38.80K12.93K29.81K60.36K8.00K8.00K10.06K1.30M91.44K000000
Free Cash Flow--36.29K-1.87M-2.79M-453.64K-2.74M-3.81M-834.00K-608.88K-3.09M-10.69M-6.24M-1.19M-2.05M-1.08M-79.00K36.00K-4.00K
FCF to OCF-100.00%100.38%101.41%102.93%101.10%101.61%100.00%100.00%100.33%113.86%101.49%100.00%100.00%100.00%100.00%100.00%100.00%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 23, 2020May 19, 2020Jun 30, 2020Nov 17, 2020May 18, 2021Jun 30, 2021Nov 23, 2021Dec 31, 2021May 27, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022May 30, 2023Nov 26, 2026
EPS Estimate-------------------------------------------------
EPS Actual-0.55-0.43-0.25-0.48-0.34-0.29-0.21-0.31-0.16-0.12-0.03-1.12-1.32-0.080.750.390.02-0.21-0.23-0.18-0.16-0.08-0.01-0.13-0.14-0.08-0.16-0.20-0.11-0.19-0.25-0.20-0.33-0.12-0.15-0.01-0.00-0.04-0.06-0.04-0.05-0.03-0.03-0.03-0.03-0.02-0.070.03-
Surprise-------------------------------------------------
Timing-------------------------------------------After-hours---After-hoursAfter-hours

Key Statistics & Ratios

Market Cap836.04K
Enterprise Value927.04K
Trailing P/E0.00
Forward P/E0.00
Price / Sales188.11
Price / Book24.64
EPS-0.06
Book Value-0.082
Revenue (TTM)0
Gross Profit (TTM)78.00K
EBITDA-677.00K
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-227.68%
Return on Assets-626.67%
Shares Outstanding20.90M
Shares Float20.30M
Beta0.84
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Oct 26, 20201:30