Minnova Corp

Minnova Corp

MCI · V · Basic Materials / Gold

0.135CAD-0.01 (-3.57%)

Price History

Full chart

Market Stats

Previous Close0.14
Open0.135
Day Range0.135 – 0.135
52-Week Range0.14 – 0.50
Volume97.00K
Market Cap19.94M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.06
Dividend Yield0.00%
Beta2.87
50-Day Avg0.1758
200-Day Avg0.2535

About

Minnova Corp., together with its subsidiary, engages in the exploration and development of mineral properties in Canada. It explores for gold deposits. The company owns 100% interests in the PL Gold mine located in Manitoba, Canada; and 54% interest in the Nokomis property located in Manitoba, Canada. It is also involved in the research and development of biomass gasification technology. The company was formerly known as Auriga Gold Corp. and changed its name to Minnova Corp. in June 2014. Minnova Corp. was incorporated in 1994 and is based in Toronto, Canada.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEOMr. Gorden Glenn BScH
  • Employees0
  • Headquarters217 Queen Street West, Toronto, ON, Canada, M5V 0R2, Canada
  • Websitehttps://minnovacorp.ca

Leadership

  • Mr. Gorden Glenn BScHChairman, President & CEO · b. 1965
  • Mr. Christopher E.O. Irwin B.A., L.L.B., L.L.M., Q.C.Interim CFO, Corporate Secretary & Director · b. 1974

Financials

Income Statement

Currency: CAD2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue------0000000001.38K000
Growth (%)-----------------100.00%--
Cost of Revenue------0067.42K59.85K32.78K28.07K24.21K21.04K18.41K103.30K14.41K12.89K11.60K
Gross Profit------00-67.42K-59.85K-32.78K-28.07K-24.21K-21.04K-18.41K-103.30K-14.41K-12.89K-11.60K
Gross Margin----------------7479.94%---
Operating Expense------796.29K681.82K447.44K2.32M828.94K737.47K-148.40K-188.60K1.12M1.67M363.29K737.97K5.22M
Operating Income-14.31K-25.08K-166.90K-1.17M-1.29M-5.03M-796.29K-681.82K-514.87K-2.38M-861.73K-765.54K124.18K167.57K-1.14M-1.77M-377.70K-750.86K-5.23M
Operating Margin----------------128261.40%---
EBITDA-17.07K-25.08K-166.90K-1.16M-1.24M-1.79M-766.98K-665.76K-501.23K-2.36M-828.94K-737.47K148.40K188.60K-1.12M-1.67M-363.29K-737.97K-5.22M
EBITDA Margin----------------120781.32%---
Net Income-11.55K-25.08K-177.06K-904.58K-1.71M-4.82M-949.18K-891.42K-706.83K-1.61M-930.35K-439.25K-413.54K-1.17M401.28K-1.77M-374.98K-750.13K-5.26M
Net Income Margin----------------127943.16%---
R&D-----44.24K--38.60K---28.73K55.71K62.49K513.71K152.59K108.00K47.34K
R&D as % of Total Revenue---------------37198.48%---
Interest Expense--10.16K6.16K427.04K315.55K364.29K187.77K221.96K138.96K68.62K62.50K000----

Balance Sheet

Currency: CAD2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets51.82K234.10K582.89K7.76M15.70M13.64M14.16M14.96M15.14M17.95M18.81M19.21M19.39M20.94M21.19M383.14K222.10K210.41K1.37M
Total Liabilities119.75K253.62K497.26K1.95M4.99M6.51M6.30M7.38M7.40M4.97M4.99M4.88M5.22M4.71M3.68M4.43M4.60M5.24M4.40M
Total Equity-67.93K-19.51K85.63K5.81M10.71M7.12M7.85M7.58M7.74M12.98M13.82M14.34M14.16M16.23M17.51M-4.04M-4.38M-5.03M-3.04M
Cash35.86K1599.79K658.95K593.01K119.05K402.31K79.82K316.94K873.53K73.35K33.97K21.04K131.45K138.04K129.73K1.38K3.56K792.82K
Total Debt-----1.12M1.32M1.46M1.53M------88.00K---
Net Debt-35.86K-159-9.79K-658.95K-593.01K997.41K920.17K1.38M1.21M-873.53K-73.35K-33.97K-21.04K-131.45K-138.04K-41.73K115.78K169.67K-

Cash Flow

Currency: CAD2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow-8.06K-20.25K-31.90K-806.32K-805.60K-394.23K-450.55K41.28K-342.46K-664.71K-847.44K406.47K285.53K80.23K294.38K-736.46K-154.05K-65.82K-4.40M
Investing Cash Flow-------565.82K-363.77K-188.70K-2.55M-1.39M-592.61K-298.47K-1.76M-950.70K----
Financing Cash Flow51.35K165.31K148.48K5.11M5.17M1.76M1.30M768.29K768.29K3.77M1.44M146.75K1.79M1.79M662.91K728.15K25.70K68.00K5.26M
Capital Expenditure10.63K180.77K106.95K3.58M583.80K1.84M565.82K363.77K188.70K2.55M1.39M592.61K298.47K1.76M950.70K0000
Free Cash Flow-18.69K-201.01K-138.85K-4.39M-1.39M-2.24M-1.02M-322.49K-531.17K-3.21M-2.24M-186.13K-12.93K-1.68M294.38K-736.46K-154.05K-65.82K-4.40M
Dividends Paid----------0--------
FCF to OCF231.93%992.90%435.31%544.35%172.47%567.68%225.58%-781.25%155.10%482.92%264.44%-45.79%-4.53%-2099.56%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF----------0.00%--------

Earnings

Report DateDec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Aug 29, 2022Nov 29, 2022Dec 31, 2022
EPS Estimate-------------------------------------------------
EPS Actual-0.21-0.05-0.07-0.08-0.09-0.19-0.15-0.16-0.09-0.50-0.04-0.01-0.02-0.06-0.02-0.03-0.01-0.00-0.01-0.01-0.01-0.02-0.05-0.010.00-0.02-0.01-0.01-0.020.01-0.01-0.00-0.00-0.00-0.00-0.00-0.01-0.00-0.00-0.01-0.01-0.02-0.00-0.000.02-0.00-0.00-0.01-0.00
Surprise-------------------------------------------------
Timing----------------------------------------------After-hoursPre-market-

Key Statistics & Ratios

Market Cap19.94M
Enterprise Value21.26M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales985.65
Price / Book0.10
EPS-0.06
Book Value-0.038
Revenue (TTM)-1.38K
Gross Profit (TTM)0
EBITDA-6.41M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-31.61%
Return on Assets-829.80%
Shares Outstanding124.65M
Shares Float107.49M
Beta2.87
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jan 15, 20141:10