YOLFTbeta
MN

MiniLuxe Holding Corp

MNLX · V · Consumer Cyclical / Personal Services

0.44CAD+0.05 (+12.82%)

Price History

Full chart

Market Stats

Previous Close0.39
Open0.44
Day Range0.44 – 0.44
52-Week Range0.275 – 0.42
Volume6.30K
Market Cap69.32M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.07
Dividend Yield0.00%
Beta2.26
50-Day Avg0.3833
200-Day Avg0.3298

About

MiniLuxe Holding Corp. owns and operates nail and beauty salons in the United States. The company offers nail, hand and foot care; manicures and pedicures; waxing; esthetic services; hand cream and scrubs; cuticle oils and nail strengthener; gift cards and sets; and sells personal beauty products. It provides its services through owned-and-operated MiniLuxe, Paintbox, and Sugarcoat studio. The company sells its products through its studios, online, and wholesale partners. MiniLuxe Holding Corp. is headquartered in Boston, Massachusetts.

Company Details

  • SectorConsumer Cyclical
  • IndustryPersonal Services
  • CEOMr. Anthony K. Tjan
  • Employees0
  • Headquarters1 Faneuil Hall Square, Boston, MA, United States, Canada
  • Websitehttps://www.miniluxe.com

Leadership

  • Mr. Anthony K. TjanFounder, Interim CEO & Executive Chairman · b. 1971
  • Ms. Elizabeth LorberChief Commercial Officer, Treasurer & Corporate Secretary · b. 1981
  • Ms. Lanchi VenatorChief Financial Officer
  • Ms. Christine ChangChief of Business Development & Partnerships

Financials

Income Statement

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue21.02M22.32M10.61M16.68M21.47M24.55M26.12M27.90M
Growth (%)-+6.20%-52.47%+57.23%+28.71%+14.36%+6.39%+6.82%
Cost of Revenue13.88M13.24M6.58M8.52M12.10M14.43M15.14M16.25M
Gross Profit7.14M9.08M4.03M8.16M9.37M10.12M10.98M11.65M
Gross Margin33.96%40.68%38.01%48.94%43.66%41.22%42.04%41.76%
Operating Expense14.19M16.43M12.98M15.95M19.07M19.84M16.36M16.80M
Operating Income-7.05M-7.35M-8.94M-7.79M-9.70M-9.72M-5.38M-5.15M
Operating Margin-33.56%-32.92%-84.30%-46.68%-45.16%-39.59%-20.59%-18.47%
EBITDA-1.14M-21.91M12.46M-48.46M-7.13M-4.79M-3.31M-3.11M
EBITDA Margin-5.42%-98.16%117.47%-290.50%-33.19%-19.52%-12.66%-11.14%
Net Income-7.02M-27.91M5.97M-54.43M-11.68M-9.69M-8.91M-8.27M
Net Income Margin-33.39%-125.04%56.28%-326.31%-54.39%-39.48%-34.10%-29.63%
Interest Expense1.81M2.16M2.93M2.89M1.38M1.42M1.66M2.23M
Interest Expense % of Total Revenue8.61%9.66%27.63%17.35%6.43%5.79%6.35%8.00%

Balance Sheet

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets28.27M25.42M19.97M33.50M23.75M16.91M15.03M14.34M
Total Liabilities49.82M74.67M59.53M14.30M14.98M17.52M20.74M19.63M
Total Equity-21.55M-49.24M-39.56M19.19M8.78M-605.90K-5.86M-5.62M
Cash4.51M4.86M2.87M19.12M8.18M3.25M3.88M4.45M
Net Debt-6.20M10.41M--2.22M4.42M1.73M

Cash Flow

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-5.17M-5.03M-6.89M-3.77M-8.36M-2.58M-2.14M-2.53M
Investing Cash Flow-1.18M-244.13K-112.18K-1.28M----
Financing Cash Flow2.95M5.61M5.01M21.30M-1.69M485.58K2.97M2.97M
Capital Expenditure1.18M244.13K112.18K728.51K737.60K2.84M215.24K211.75K
Free Cash Flow-6.35M-5.27M-7.00M-5.00M-9.10M-5.42M-2.36M-2.75M
FCF to OCF122.89%104.85%101.63%132.52%108.82%209.95%110.04%108.36%

Earnings

Report DateNov 18, 2026
EPS Estimate-
EPS Actual-
Surprise-
TimingPre-market

Key Statistics & Ratios

Market Cap69.32M
Enterprise Value84.96M
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.44
Price / Book5.79
EPS-0.07
Book Value-0.0372
Revenue (TTM)28.37M
Gross Profit (TTM)11.49M
EBITDA-4.45M
Profit Margin-29.24%
Operating Margin-15.01%
Return on Equity-1252.75%
Return on Assets-21.49%
Shares Outstanding86.67M
Shares Float82.33M
Beta2.26
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%