YOLFTbeta
Reklaim Ltd

Reklaim Ltd

MYID · V · Technology / Software - Application

0.36CAD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.36
Open0.37
Day Range0.36 – 0.37
52-Week Range0.03 – 0.32
Volume31.08K
Market Cap31.99M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta1.12
50-Day Avg0.1708
200-Day Avg0.0823

About

Reklaim Ltd. operates as a consumer data and privacy technology company in Canada and the United States. The company provides data solutions to brands and agencies, platforms, and data companies. It allows consumers to access and manage data collected, verify their identity, and view data profiles through its platform. The company was formerly known as Killi Ltd. and changed its name to Reklaim Ltd. in November 2021. The company is based in Toronto, Canada.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Neil Sweeney M.B.A.
  • Employees0
  • Headquarters150 Ferrand Drive, Toronto, ON, Canada, M3C 3E5, Canada
  • Websitehttps://www.reklaimyours.com

Leadership

  • Mr. Neil Sweeney M.B.A.Founder, Chairman, President & CEO · b. 1975
  • Mr. Stuart PasternakChief Financial Officer
  • Mr. Jake PhillipsChief Technology Officer
  • Ms. Marla BaumHead of People
  • Kevin McElroySenior Vice President of Global Partnerships

Financials

Income Statement

Currency: CAD1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue355.50K369.83K142.44K50.15K92.04K106.37K722.83K5.45M5.45M9.19M18.41M8.44M66.83K5.32K---0871.47K3.11M3.46M177.84K1.00M2.36M4.11M5.08M4.99M
Growth (%)-+4.03%-61.49%-64.79%+83.53%+15.57%+579.56%+654.24%-0.09%+68.64%+100.47%-54.18%-99.21%-92.04%-----+256.64%+11.19%-94.85%+462.41%+136.06%+74.15%+23.54%-1.73%
Cost of Revenue123.20K72.32K27.88K13.05K22.10K13.14K524.01K2.72M2.83M5.45M11.08M5.91M4.67K857----976.85K1.01M1.18M391.85K1.44M2.49M931.90K922.10K1.08M
Gross Profit232.30K297.51K114.55K37.10K69.94K93.23K198.82K2.73M2.61M3.74M7.34M2.53M62.15K4.46K-----105.38K2.10M2.27M-214.01K-439.48K-130.69K3.18M4.16M3.91M
Gross Margin65.34%80.44%80.42%73.97%75.98%87.65%27.51%50.09%47.99%40.72%39.84%29.93%93.01%83.89%-----12.09%67.53%65.75%-120.34%-43.94%-5.54%77.34%81.85%78.34%
Operating Expense-5.85M1.37M-60.20K321.20K380.80K940.66K1.92M3.72M9.05M18.20M30.24M1.72M140.51K2.78M----277.81K2.39M11.33M4.35M6.05M4.41M2.72M3.82M4.78M
Operating Income6.09M-1.07M174.76K-284.10K-310.86K-847.43K-1.72M-992.30K-6.44M-14.46M-22.90M807.38K-78.36K-2.77M-402.16K-676.98K-381.20K-234.77K-383.18K-291.16K-9.06M-4.57M-6.49M-4.54M463.21K338.42K-869.21K
Operating Margin1711.95%-289.71%122.69%-566.50%-337.75%-796.70%-237.63%-18.20%-118.24%-157.37%-124.39%9.57%-117.25%-52139.44%-----43.97%-9.37%-262.04%-2567.84%-648.98%-192.32%11.26%6.66%-17.41%
EBITDA-5.96M-1.01M-165.38K-274.56K-295.01K-812.42K-1.43M737.57K-1.72M-55.13M-18.76M5.31M-419.21K-2.80M-390.62K-623.97K-302.70K-561.08K-283.18K-291.16K-6.85M-4.54M-6.47M-4.52M483.04K353.16K-854.79K
EBITDA Margin-1675.66%-274.26%-116.11%-547.48%-320.52%-763.78%-197.37%13.53%-31.66%-600.24%-101.87%62.89%-627.30%-52582.20%-----32.49%-9.37%-198.10%-2553.01%-646.61%-191.35%11.75%6.95%-17.12%
Net Income-6.09M-4.23M-91.24K-223.81K-331.88K-226.60K-2.23M-374.51K-5.95M-61.46M-30.45M9.30M-461.00K-2.06M-390.62K-623.97K-302.70K-561.08K-435.50K-235.00K-9.06M-4.65M-6.32M-4.19M909.73K373.35K-1.04M
Net Income Margin-1711.95%-1144.24%-64.06%-446.29%-360.58%-213.03%-308.73%-6.87%-109.21%-669.13%-165.37%110.20%-689.84%-38638.52%-----49.97%-7.56%-262.04%-2617.35%-632.21%-177.48%22.12%7.35%-20.76%
R&D9.92K-----------------1.48M3.30M3.22M1.68M1.03M911.30K433.36K518.09K798.38K
R&D as % of Total Revenue2.79%-----------------169.46%106.05%93.19%942.52%103.33%38.60%10.54%10.20%15.99%
Interest Expense--17.98K-----3.47M8.32M2.73M270.63K1.94K----000000228.38K323.38K-68.43K
Interest Expense % of Total Revenue--12.63%-----63.63%90.59%14.84%3.21%2.91%-----0.00%0.00%0.00%0.00%0.00%9.67%7.86%-1.37%

Balance Sheet

Currency: CAD1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.91M422.19K262.73K81.62K110.70K2.27M26.60M39.23M53.42M145.67M99.47M76.75M79.64M2.09M843.88K5.12M4.67M4.31M4.05M3.41M3.91M2.15M1.08M917.56K1.45M2.02M1.65M
Total Liabilities3.65M1.75M324.22K227.58K380.53K675.28K7.16M18.48M17.12M34.63M26.57M1.46M313.31K994.89K137.11K293.50K145.82K345.46K431.64K32.48K1.37M905.65K1.50M3.48M2.13M1.75M1.27M
Total Equity2.26M-1.33M-61.48K-145.96K-269.84K1.59M19.44M20.75M36.31M84.26M54.67M75.30M79.32M1.10M706.76K4.83M4.53M3.97M3.62M3.38M2.54M1.24M-420.31K-2.56M-680.69K267.45K378.05K
Cash33.53K-3.52K10.81K1.38K12.04K1.07M8.24K1.29M12.41M459.21K75.02M79.36M1.98M786.47K5.05M4.63M4.28M3.68M3.41M2.36M1.52M463.62K244.46K164.28K587.72K472.30K
Total Debt-1.09M---86.13K-5.43M11.00M-12.08M-------5.74M8.23M44.19K57.11K42.21K1.50M961.68K1.07M575.77K
Net Debt-33.53K1.09M-3.52K-10.81K-1.38K74.09K-1.07M5.42M9.71M-12.41M11.62M-75.02M-79.36M-1.98M-786.47K-5.05M-4.63M-4.28M2.06M4.81M-2.32M-1.46M-421.41K1.26M797.40K483.25K103.47K

Cash Flow

Currency: CAD1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-457.78K-433.03K-116.19K-170.16K-131.84K-128.07K-1.68M1.05M-6.01M-2.75M-3.60M-6.54M-1.41M-2.13M-1.20M-386.57K-526.68K-406.08K-645.71K47.81K-7.09M-4.32M-5.73M-3.33M58.51K223.62K-703.13K
Investing Cash Flow-5.82M-80.20K121.39K177.44K-27.59K-2.18M-8.17M-11.17M-17.75M-30.26M-18.42M83.26M1.05M912.16K11.54K53.01K101.86K56.64K47.68K-317.24K2.99M233.81K131.48K4.45K-9.49K-10.28K-15.78K
Financing Cash Flow5.84M478.01K--150.00K2.32M10.91M9.06M25.04M42.12M12.08M-2.16M4.70M-76.17M-4.60M--3.49M5.32M6.22M3.15M4.54M3.06M-91.61K193.61K536.56K
Capital Expenditure6.95M80.20K0027.59K2.16M8.57M18.29M793.69K26.00M9.86M610.67K79.47K73.79K00008.05K29.86K59.20K6.67K25.67K19.49K10.27K15.77K
Free Cash Flow-7.41M-513.22K-116.19K-170.16K-159.43K-2.29M-10.25M-17.24M-6.81M-28.75M-13.45M-7.15M-1.49M-2.20M-1.20M-386.57K-526.68K-406.08K-653.76K17.94K-7.15M-4.33M-5.75M-3.33M49.02K213.34K-718.90K
Dividends Paid--------------------00000--
FCF to OCF1618.41%118.52%100.00%100.00%120.93%1789.57%609.47%-1641.55%113.20%1045.90%373.92%109.34%105.64%103.47%100.00%100.00%100.00%100.00%101.25%37.53%100.83%100.15%100.45%100.00%83.78%95.40%102.24%
Dividend Paid to FCF--------------------0.00%0.00%0.00%0.00%0.00%--

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Nov 17, 2016Dec 31, 2016May 17, 2017Aug 28, 2017Nov 17, 2017Dec 31, 2017Apr 19, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Nov 30, 2021Dec 31, 2021May 31, 2022Aug 25, 2022Nov 17, 2022Dec 31, 2022May 8, 2023Aug 10, 2023Nov 30, 2026
EPS Estimate-------------------------------------------------------------------
EPS Actual-27.85-27.85-83.54-146.14-29.59-27.85-15.47-129.83-22.66-27.27-13.29-73.52-8.4739.43-4.82-3.73-0.36-0.570.040.010.01-0.09-0.14-3.76-0.31-0.17-0.13-0.16-0.20-0.04-0.06-0.01-0.01-0.02-0.02-0.02-0.00-0.04-0.01-0.03-0.00-0.01-0.00-0.02-0.00-0.01-0.01-0.01-0.01-0.10-0.05-0.04-0.02-0.03-0.02-0.02-0.02-0.02-0.02-0.03-0.03-0.01-0.01-0.01-0.000.00-
Surprise-------------------------------------------------------------------
Timing--------------------------------------After-hours-After-hoursAfter-hoursAfter-hours-After-hours---------------After-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap31.99M
Enterprise Value32.14M
Trailing P/E0.00
Forward P/E0.00
Price / Sales4.66
Price / Book27.65
EPS0.00
Book Value0.009
Revenue (TTM)6.87M
Gross Profit (TTM)5.27M
EBITDA580.71K
Profit Margin7.01%
Operating Margin27.18%
Return on Equity48.86%
Return on Assets17.09%
Shares Outstanding130.57M
Shares Float70.99M
Beta1.12
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Apr 1, 20211:5
  • Jun 19, 2019448:1000
  • Mar 11, 20131:10
  • Nov 18, 20091:25