YOLFTbeta
Qyou Media Inc

Qyou Media Inc

QYOU · V · Communication Services / Entertainment

0.35CAD-0.02 (-4.11%)

Price History

Full chart

Market Stats

Previous Close0.365
Open0.36
Day Range0.35 – 0.36
52-Week Range0.27 – 0.78
Volume7.76K
Market Cap21.95M
P/E (TTM)0.00
Forward P/E3.00
EPS-0.07
Dividend Yield0.00%
Beta2.23
50-Day Avg0.3193
200-Day Avg0.3317

About

QYOU Media Inc., through its subsidiaries, curates, produces, and distributes content created by social media stars and digital content creators in the United States, Canada, and India. The company offers chatterbox, an influencer and marketing platform agency that connects brands and categories with social media influencers. It also creates and manages influencer marketing campaigns for film studios, game publishers, and other brands. The company distributes its content through social platforms, including TikTok, YouTube, Instagram, Snapchat, and X. QYOU Media Inc. is headquartered in Toronto, Canada.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Curt Wayne Marvis
  • Employees0
  • Headquarters154 University Avenue, Toronto, ON, Canada, M5H 3Y9, Canada
  • Websitehttps://www.theqyou.com

Leadership

  • Mr. Gordon Scott PatersonCo-Founder & Chairman · b. 1964
  • Mr. Curt Wayne MarvisCo-Founder, CEO & Director · b. 1956
  • Mr. Glenn GinsburgPresident
  • Mr. Kevin Richard Williams C.A., CPAChief Financial Officer · b. 1969
  • Mr. Raj Nandan MishraCEO of Indian Group Operation & Director · b. 1987
  • Kerri RamgrenVP of Operations
  • Karen KehmVice President of Communications
  • Jace SparksChief Product Officer
  • Mr. Morgan BarclaySenior Vice President of Strategy

Financials

Income Statement

Currency: CAD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-06-302016-12-312017-06-302017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue121.26K37.99K5.28K5.30K39.18K8.42K8.17K8.81K16.68K20.85K21.44K10.62K--10345--1.76M1.80M4.19M4.19M5.57M4.72M2.80M4.18M-27.17M27.51M26.91M32.17M
Growth (%)--68.67%-86.11%+0.44%+639.11%-78.51%-2.95%+7.77%+89.33%+25.02%+2.83%-50.48%----56.31%---+2.15%+132.45%0.00%+32.98%-15.22%-40.61%+49.26%--+1.26%-2.18%+19.52%
Cost of Revenue51.83K24.29K3.55K43937.09K9941.51K1.02K9093.81K-8349294.26K3.90K3.64K7.68K-5.36M5.72M2.98M2.98M3.35M4.24M3.86M4.62M-17.48M16.94M14.01M18.71M
Gross Profit69.43K13.71K1.73K4.86K2.09K7.43K6.66K7.78K15.77K17.03K21.44K9.78K-929-4.26K-3.79K-3.60K-7.68K--3.59M-3.91M1.20M1.20M2.21M475.66K-1.06M-439.29K-9.69M10.57M12.91M13.46M
Gross Margin57.26%36.07%32.80%91.72%5.33%88.20%81.52%88.37%94.55%81.71%100.00%92.14%---3681.55%-7988.89%---203.91%-217.44%28.77%28.77%39.73%10.08%-37.75%-10.50%-35.67%38.43%47.95%41.84%
Operating Expense123.65K77.37K27.90K-79.45K24.76K42.06K25.01K101.86K76.91K57.05K108.00K111.79K71.98K78.54K69.94K65.70K69.80K--3.43M-3.75M6.35M6.35M9.28M5.26M5.16M6.92M-18.78M19.34M12.02M13.51M
Operating Income-54.21K-63.66K-26.17K84.31K-22.67K-34.63K-18.34K-94.07K-61.14K-40.02K-86.56K-102.01K-72.91K-82.80K-73.73K-69.30K-77.48K-114.67K-166.18K-166.18K-5.15M-5.15M-7.07M-4.79M-6.22M-7.36M--9.08M-8.77M888.24K-52.02K
Operating Margin-44.71%-167.57%-495.87%1590.53%-57.86%-411.29%-224.45%-1068.05%-366.62%-191.94%-403.77%-960.78%---71582.52%-153995.56%---9.43%-9.23%-122.98%-122.98%-127.11%-101.50%-221.87%-175.96%--33.44%-31.87%3.30%-0.16%
EBITDA-41.11K-57.66K-21.67K84.31K-22.67K-34.63K-18.34K-94.07K-60.82K-39.59K-86.14K-101.76K-73.80K-82.93K-73.73K-67.95K-77.48K-114.42K-166.18K-166.18K-5.07M-5.07M-6.71M-3.25M-5.27M-7.17M--8.43M-6.88M894.56K312.54K
EBITDA Margin-33.90%-151.77%-410.61%1590.53%-57.86%-411.29%-224.45%-1068.05%-364.73%-189.92%-401.81%-958.46%---71582.52%-151000.00%---9.43%-9.23%-121.12%-121.12%-120.63%-68.96%-188.13%-171.37%--31.01%-25.02%3.32%0.97%
Net Income282.68K-547.30K-683.79K-203.72K-22.67K-96.31K-18.34K-94.07K-61.14K-40.02K-86.56K-102.00K-72.91K-82.80K-76.04K-69.30K-477.48K-114.42K-165.49K-165.49K-6.77M-6.77M-7.21M-6.09M-6.27M-6.97M--11.35M-8.98M-6.29M-2.24M
Net Income Margin233.11%-1440.52%-12955.42%-3842.99%-57.86%-1143.74%-224.45%-1068.05%-366.62%-191.94%-403.77%-960.77%---73821.36%-153995.56%---9.39%-9.19%-161.73%-161.73%-129.61%-129.12%-223.76%-166.54%--41.77%-32.63%-23.36%-6.95%
Interest Expense--------------2.31K1.35K1.06K-000011.51K6.11K45.67K108.68K084.69K131.48K825.23K453.03K
Interest Expense % of Total Revenue--------------2238.83%2995.56%--0.00%0.00%0.00%0.00%0.21%0.13%1.63%2.60%-0.31%0.48%3.07%1.41%

Balance Sheet

Currency: CAD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-06-302016-12-312017-06-302017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.09M923.71K277.28K481.09K462.79K436.05K411.15K795.91K796.82K738.75K673.53K1.04M1.01M955.38K892.55K1.30M220.91K133.71K452.57K452.57K4.87M4.87M5.30M3.75M1.67M16.37M-16.07M10.72M12.34M15.81M
Total Liabilities753.97K136.93K174.29K41.86K46.23K23.25K16.69K23.18K37.94K19.88K41.23K19.24K118.01K150.15K179.22K655.92K54.35K81.58K87.51K87.51K1.19M1.19M2.27M1.74M3.41M5.30M-8.67M8.84M13.58M11.12M
Total Equity1.33M786.78K102.99K439.23K416.56K412.80K394.45K772.74K758.88K718.86K632.30K1.02M888.03K805.24K713.34K644.04K166.56K52.14K365.06K365.06K3.68M3.68M3.03M2.03M-1.53M11.62M-7.85M2.80M-230.70K3.48M
Cash-234.08K-15248452.01K389.05K431.83K406.91K792.47K743.16K677.11K671.53K977.58K454.10K1.69K333.07K245.90K218.35K131.09K445.79K445.79K2.58M2.58M1.07M305.10K63.50K9.03M-3.51M736.71K946.78K5.21M
Total Debt267.58K30.65K30.64K---------------------961.10K453.40K-482.86K---
Net Debt501.65K30.67K30.39K-452.01K-389.05K-431.83K-406.91K-792.47K-743.16K-677.11K-671.53K-977.58K-454.10K-1.69K-333.07K-245.90K-218.35K-131.09K-445.79K-445.79K-2.58M-2.58M-1.07M-305.10K897.60K-8.57M--3.03M-1.07M-

Cash Flow

Currency: CAD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-06-302016-12-312017-06-302017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-251.87K-6.14K18.43K-42.56K-23.27K-16.79K-24.92K-35.33K-27.99K-66.05K-5.58K-89.13K12.43K-70.15K-50.88K-87.17K-77.56K-87.26K-153.33K-153.33K-5.26M-5.26M-4.71M-3.96M-2.59M-6.31M-10.92M-4.85M-1.79M2.63M795.17K
Investing Cash Flow-------------------417.69K-503.17K9.89K9.89K-2.02M-1.01M-38.81K-1.91M-761.02K----
Financing Cash Flow--2.86K-528.83K-92.56K-420.89K30.68K--481.10K-60.90K-----468.04K468.04K6.05M6.05M5.26M4.28M2.43M17.49M6.39M3.48M1.67M2.93M5.67M
Capital Expenditure823.61K194.94K96.13K36.00K28.69K7.99K0052.01K000475.00K0000020.24K45.48K23.20K23.20K666.11K15.66K38.81K28.47K124.35K1.20M2.00M423.44K1.85M
Free Cash Flow-1.08M-201.08K-77.70K-78.56K-51.96K-24.78K-24.92K-35.33K-79.99K-66.05K-5.58K-89.13K-462.57K-70.15K-50.88K-87.17K-77.56K-87.26K-153.33K-153.33K-5.28M-5.28M-5.38M-3.98M-2.63M-6.34M--6.04M-3.78M2.21M-1.05M
Dividends Paid----------------------------000
FCF to OCF426.99%3274.34%-421.59%184.58%223.32%147.56%100.00%100.00%285.82%100.00%100.00%100.00%-3722.94%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.44%100.44%114.14%100.40%101.50%100.45%-124.71%211.54%83.89%-132.13%
Dividend Paid to FCF----------------------------0.00%0.00%0.00%

Earnings

Report DateJun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Mar 31, 2016Sep 30, 2016Mar 24, 2017May 31, 2017Jun 30, 2017Nov 6, 2017Mar 1, 2018May 29, 2018Jun 30, 2018Nov 29, 2018Mar 1, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Mar 3, 2020Jun 2, 2020Nov 30, 2020Mar 1, 2021May 31, 2021Nov 29, 2021May 30, 2022Aug 29, 2022Nov 29, 2022May 30, 2023Nov 29, 2023Mar 7, 2024May 30, 2024Aug 29, 2024Nov 23, 2026
EPS Estimate--------------------------------------0.02-------------------0.000.000.00-
EPS Actual-0.02-0.00-0.01-0.01-0.02-0.00-0.00-0.09-0.01-0.01-0.02-0.04-0.02-0.04-0.010.00-0.02-0.03-0.02-0.01-0.02-0.02-0.02-0.02-0.02-0.01-0.01-0.02-0.02-0.02-0.39-0.02-0.01-0.02-0.04-0.04-0.04-0.02-0.03-0.03-0.02-0.01-0.01-0.02-0.01-0.01-0.01-0.01-0.00-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.12-0.010.000.00-
Surprise-------------------------------------0.00%-----------------------
Timing----------------------------------After-hoursPre-market-Pre-marketAfter-hoursAfter-hours-After-hoursPre-market---------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap21.95M
Enterprise Value19.28M
Trailing P/E0.00
Forward P/E3.00
Price / Sales0.63
Price / Book17.94
EPS-0.07
Book Value0.022
Revenue (TTM)35.01M
Gross Profit (TTM)3.99M
EBITDA-1.36M
Profit Margin-8.47%
Operating Margin-19.56%
Return on Equity-510.97%
Return on Assets-8.38%
Shares Outstanding52.27M
Shares Float46.34M
Beta2.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Nov 24, 20251:12
  • Mar 31, 20171:2
  • Apr 10, 20141:5
  • Nov 13, 20001:5