Rivalry Corp

RVLY · V · Consumer Cyclical / Gambling

0.005CAD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.005

Open0.005

Day Range0.005 – 0.005

52-Week Range0.005 – 0.075

Volume0

Market Cap436.34K

P/E (TTM)0.00

Forward P/E0.00

EPS-0.19

Dividend Yield0.00%

Beta0.58

50-Day Avg0.005

200-Day Avg0.0149

About

Rivalry Corp., through its subsidiaries, operates as an esports and sports betting company in Canada and internationally. It operates through the Sportsbook and Gaming segments. The company offers regulated online wagering on esports, sports, fantasy, and casino games for digital generation; and develops a technology platform that offers fixed odds sports betting and third-party gaming products. Rivalry Corp. was incorporated in 2016 and is headquartered in Toronto, Canada.

Company Details

SectorConsumer Cyclical
IndustryGambling
CEOMr. Steven Salz
Employees0
Headquarters116 Spadina Avenue, Toronto, ON, Canada, M5V 2K6, Canada
Websitehttps://www.rivalry.com

Leadership

Mr. Steven SalzCo- Founder & Director

Financials

Income Statement

Currency: CAD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Revenue	-	1.55M	11.08M	9.81M	16.24M	13.55M
Growth (%)	-	-	+616.97%	-11.48%	+65.56%	-16.55%
Cost of Revenue	-	855.00K	8.89M	16.83M	20.41M	-
Gross Profit	-	690.31K	2.19M	9.81M	18.22M	-
Gross Margin	-	44.67%	19.73%	100.00%	112.22%	-
Operating Expense	-	6.39M	24.93M	39.67M	40.82M	-
Operating Income	-	-5.70M	-22.74M	-29.86M	-22.59M	-18.70M
Operating Margin	-	-368.93%	-205.25%	-304.46%	-139.15%	-137.97%
EBITDA	-	-6.67M	-24.50M	-30.90M	-24.31M	-20.02M
EBITDA Margin	-	-431.91%	-221.14%	-315.06%	-149.73%	-147.72%
Net Income	-	-6.90M	-24.72M	-31.12M	-23.80M	-22.41M
Net Income Margin	-	-446.52%	-223.13%	-317.35%	-146.55%	-165.38%
Interest Expense	0	12.77K	7.29K	2.94K	294.54K	2.13M
Interest Expense % of Total Revenue	-	0.83%	0.07%	0.03%	1.81%	15.71%

Balance Sheet

Currency: CAD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Assets	-	7.62M	40.46M	18.06M	15.08M	4.09M
Total Liabilities	-	814.62K	1.47M	3.36M	13.15M	20.88M
Total Equity	-	6.81M	38.98M	14.70M	1.93M	-16.79M
Cash	-	620.16K	35.45M	12.19M	10.54M	1.57M
Net Debt	-	-	-	-	-	10.46M

Cash Flow

Currency: CAD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Operating Cash Flow	-3.48M	-12.03M	-10.87M	-21.28M	-21.48M	-12.04M
Investing Cash Flow	-320.51K	-25.96K	-58.76K	-	-	-
Financing Cash Flow	-251.84K	9.31M	45.30M	-124.39K	20.64M	3.20M
Capital Expenditure	185.85K	25.96K	58.76K	109.79K	64.56K	140.85K
Free Cash Flow	-	-12.06M	-10.93M	-21.39M	-21.55M	-12.18M
FCF to OCF	-	100.22%	100.54%	100.52%	100.30%	101.17%

Earnings

Report Date	Nov 24, 2021	Dec 31, 2021	Apr 27, 2022	May 23, 2023	Aug 29, 2023	Oct 29, 2023	Feb 8, 2024	May 30, 2024	Aug 29, 2024	Nov 29, 2024
EPS Estimate	-0.12	-0.15	-0.15	-0.04	-0.06	-0.05	-0.21	-0.10	-0.09	-0.06
EPS Actual	-0.08	-0.36	-0.41	-0.05	-0.10	-0.09	-0.13	-0.08	-0.08	-0.09
Surprise	33.33%	-140.00%	-173.33%	-25.00%	-66.67%	-80.00%	38.10%	20.00%	11.11%	-50.00%
Timing	Pre-market	-	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap436.34K

Enterprise Value18.40M

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.07

Price / Book3.01

EPS-0.19

Book Value-0.264

Revenue (TTM)6.29M

Gross Profit (TTM)6.29M

EBITDA-9.48M

Profit Margin-207.86%

Operating Margin-83.09%

Return on Equity-1727.15%

Return on Assets-213.89%

Shares Outstanding87.27M

Shares Float86.83M

Beta0.58

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%